Delaware | 0-19424 | 74-2540145 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer | ||
Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits. |
99.1 | Press Release, dated November 4, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the fourth fiscal quarter and 2010 fiscal year ended September 30, 2010. |
2
EZCORP, INC. |
||||
Date: November 4, 2010 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer | ||||
3
Exhibit | ||||
No. | Description of Exhibit | |||
99.1 | Press Release, dated November 4, 2010, announcing EZCORP, Inc.s
results of operations and financial condition for the fourth
fiscal quarter and 2010 fiscal year ended September 30, 2010. |
4
Page 1 of 7
Page 2 of 7
Three Months Ended September 30, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 52,670 | $ | 48,381 | $ | 4,289 | 8.9 | |||||||||
Jewelry scrapping sales |
53,968 | 40,313 | 13,655 | 33.9 | ||||||||||||
Pawn service charges |
45,168 | 37,392 | 7,776 | 20.8 | ||||||||||||
Signature loan fees |
36,699 | 34,935 | 1,764 | 5.0 | ||||||||||||
Auto title loan fees |
5,991 | 1,923 | 4,068 | 211.5 | ||||||||||||
Other |
3,672 | 1,857 | 1,815 | 97.7 | ||||||||||||
Total revenues |
198,168 | 164,801 | 33,367 | 20.2 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
32,229 | 30,214 | 2,015 | 6.7 | ||||||||||||
Cost of jewelry scrapping sales |
35,176 | 25,559 | 9,617 | 37.6 | ||||||||||||
Total cost of goods sold |
67,405 | 55,773 | 11,632 | 20.9 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
9,605 | 10,379 | (774 | ) | (7.5 | ) | ||||||||||
Auto title loan bad debt |
1,119 | 227 | 892 | 393.0 | ||||||||||||
Total bad debt |
10,724 | 10,606 | 118 | 1.1 | ||||||||||||
Net revenue |
120,039 | 98,422 | 21,617 | 22.0 | ||||||||||||
Operations expense |
62,326 | 54,282 | 8,044 | 14.8 | ||||||||||||
Administrative expense |
13,384 | 10,605 | 2,779 | 26.2 | ||||||||||||
Depreciation and amortization |
3,973 | 3,275 | 698 | 21.3 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
227 | (57 | ) | 284 | (498.2 | ) | ||||||||||
Operating income |
40,129 | 30,317 | 9,812 | 32.4 | ||||||||||||
Interest income |
(35 | ) | (24 | ) | (11 | ) | 45.8 | |||||||||
Interest expense |
314 | 361 | (47 | ) | (13.0 | ) | ||||||||||
Equity in net income of unconsolidated affiliates |
(3,231 | ) | (1,853 | ) | (1,378 | ) | 74.4 | |||||||||
Other |
10 | | 10 | | ||||||||||||
Income before income taxes |
43,071 | 31,833 | 11,238 | 35.3 | ||||||||||||
Income tax expense |
15,219 | 10,894 | 4,325 | 39.7 | ||||||||||||
Net income |
$ | 27,852 | $ | 20,939 | $ | 6,913 | 33.0 | |||||||||
Net income per share, diluted |
$ | 0.56 | $ | 0.42 | $ | 0.14 | 33.3 | |||||||||
Weighted average shares, diluted |
49,672 | 49,287 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales |
38.8 | % | 37.5 | % | 1.3 | ppts | ||||||||||
Gross margin on jewelry scrapping sales |
34.8 | % | 36.6 | % | (1.8 | ) | ppts | |||||||||
Gross margin on total sales |
36.8 | % | 37.1 | % | (0.3 | ) | ppts | |||||||||
Signature loan bad debt as percent of fees |
26.2 | % | 29.7 | % | (3.5 | ) | ppts | |||||||||
Auto title loan bad debt as percent of fees |
18.7 | % | 11.8 | % | 6.9 | ppts | ||||||||||
Annualized inventory turnover |
4.0 | 3.6 | 0.4 | |||||||||||||
Operating income margin |
33.4 | % | 30.8 | % | 2.6 | ppts |
Page 3 of 7
Year Ended September 30, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 228,120 | $ | 204,674 | $ | 23,446 | 11.5 | |||||||||
Jewelry scrapping sales |
171,411 | 118,922 | 52,489 | 44.1 | ||||||||||||
Pawn service charges |
163,695 | 130,169 | 33,526 | 25.8 | ||||||||||||
Signature loan fees |
139,315 | 133,344 | 5,971 | 4.5 | ||||||||||||
Auto title loan fees |
17,707 | 3,589 | 14,118 | 393.4 | ||||||||||||
Other |
12,797 | 6,758 | 6,039 | 89.4 | ||||||||||||
Total revenues |
733,045 | 597,456 | 135,589 | 22.7 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
140,284 | 126,562 | 13,722 | 10.8 | ||||||||||||
Cost of jewelry scrapping sales |
110,838 | 77,027 | 33,811 | 43.9 | ||||||||||||
Total cost of goods sold |
251,122 | 203,589 | 47,533 | 23.3 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
31,709 | 33,553 | (1,844 | ) | (5.5 | ) | ||||||||||
Auto title loan bad debt |
2,735 | 380 | 2,355 | 619.7 | ||||||||||||
Total bad debt |
34,444 | 33,933 | 511 | 1.5 | ||||||||||||
Net revenue |
447,479 | 359,934 | 87,545 | 24.3 | ||||||||||||
Operations expense |
236,664 | 206,237 | 30,427 | 14.8 | ||||||||||||
Administrative expense |
52,740 | 40,497 | 12,243 | 30.2 | ||||||||||||
Depreciation and amortization |
14,661 | 12,746 | 1,915 | 15.0 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
1,528 | (1,024 | ) | 2,552 | (249.2 | ) | ||||||||||
Operating income |
141,886 | 101,478 | 40,408 | 39.8 | ||||||||||||
Interest income |
(186 | ) | (281 | ) | 95 | (33.8 | ) | |||||||||
Interest expense |
1,385 | 1,425 | (40 | ) | (2.8 | ) | ||||||||||
Equity in net income of unconsolidated affiliates |
(10,750 | ) | (5,016 | ) | (5,734 | ) | 114.3 | |||||||||
Other |
(93 | ) | 38 | (131 | ) | (344.7 | ) | |||||||||
Income before income taxes |
151,530 | 105,312 | 46,218 | 43.9 | ||||||||||||
Income tax expense |
54,236 | 36,840 | 17,396 | 47.2 | ||||||||||||
Net income |
$ | 97,294 | $ | 68,472 | $ | 28,822 | 42.1 | |||||||||
Net income per share, diluted |
$ | 1.96 | $ | 1.42 | $ | 0.54 | 38.0 | |||||||||
Weighted average shares, diluted |
49,576 | 48,076 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales |
38.5 | % | 38.2 | % | 0.3 | ppts | ||||||||||
Gross margin on jewelry scrapping sales |
35.3 | % | 35.2 | % | 0.1 | ppts | ||||||||||
Gross margin on total sales |
37.1 | % | 37.1 | % | 0.0 | ppts | ||||||||||
Signature loan bad debt as percent of fees |
22.8 | % | 25.2 | % | (2.4 | ) | ppts | |||||||||
Auto title loan bad debt as percent of fees |
15.4 | % | 10.6 | % | 4.8 | ppts | ||||||||||
Annualized inventory turnover |
4.0 | 3.6 | 0.4 | |||||||||||||
Operating income margin |
31.7 | % | 28.2 | % | 3.5 | ppts |
Page 4 of 7
September 30, | ||||||||
2010 | 2009 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 25,854 | $ | 44,764 | ||||
Pawn loans |
121,201 | 101,684 | ||||||
Signature loans, net |
10,775 | 8,357 | ||||||
Auto title loans, net |
3,145 | 1,663 | ||||||
Pawn service charges receivable, net |
21,626 | 18,187 | ||||||
Signature loan fees receivable, net |
5,818 | 5,599 | ||||||
Auto title loan fees receivable, net |
1,616 | 529 | ||||||
Inventory, net |
71,502 | 64,001 | ||||||
Deferred tax asset |
23,208 | 15,670 | ||||||
Prepaid expenses and other assets |
17,427 | 16,927 | ||||||
Total current assets |
302,172 | 277,381 | ||||||
Investments in unconsolidated affiliates |
101,386 | 38,851 | ||||||
Property and equipment, net |
62,293 | 51,154 | ||||||
Deferred tax asset, non-current |
60 | 6,311 | ||||||
Goodwill |
117,305 | 100,719 | ||||||
Other assets, net |
23,196 | 18,101 | ||||||
Total assets |
$ | 606,412 | $ | 492,517 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 10,000 | $ | 10,000 | ||||
Accounts payable and other accrued expenses |
49,663 | 33,838 | ||||||
Customer layaway deposits |
6,109 | 4,175 | ||||||
Federal income taxes payable |
3,687 | 572 | ||||||
Total current liabilities |
69,459 | 48,585 | ||||||
Long-term debt, less current maturities |
15,000 | 25,000 | ||||||
Deferred gains and other long-term liabilities |
2,525 | 3,247 | ||||||
Total stockholders equity |
519,428 | 415,685 | ||||||
Total liabilities and stockholders equity |
$ | 606,412 | $ | 492,517 | ||||
Pawn loan balance per ending pawn store |
$ | 240 | $ | 236 | ||||
Inventory per ending pawn store |
$ | 142 | $ | 148 | ||||
Book value per share |
$ | 10.55 | $ | 8.54 | ||||
Tangible book value per share |
$ | 7.83 | $ | 6.14 | ||||
Pawn store count end of period |
505 | 431 | ||||||
Signature loan store count end of period |
501 | 479 | ||||||
Shares outstanding end of period |
49,226 | 48,703 |
Page 5 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Three months ended September 30, 2010: | ||||||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 48,944 | $ | 3,726 | $ | | $ | 52,670 | ||||||||
Scrap Sales |
51,007 | 2,839 | 122 | 53,968 | ||||||||||||
Pawn service charges |
42,294 | 2,874 | | 45,168 | ||||||||||||
Signature loan fees |
488 | | 36,211 | 36,699 | ||||||||||||
Auto title loan fees |
398 | | 5,593 | 5,991 | ||||||||||||
Other |
3,497 | 162 | 13 | 3,672 | ||||||||||||
Total revenues |
146,628 | 9,601 | 41,939 | 198,168 | ||||||||||||
Merchandise cost of goods sold |
30,112 | 2,117 | | 32,229 | ||||||||||||
Scrap cost of goods sold |
32,896 | 2,226 | 54 | 35,176 | ||||||||||||
Signature loan bad debt |
195 | | 9,410 | 9,605 | ||||||||||||
Auto title loan bad debt |
70 | | 1,049 | 1,119 | ||||||||||||
Net revenues |
83,355 | 5,258 | 31,426 | 120,039 | ||||||||||||
Operations expense |
41,886 | 3,922 | 16,518 | 62,326 | ||||||||||||
Store operating income |
$ | 41,469 | $ | 1,336 | $ | 14,908 | $ | 57,713 | ||||||||
Gross margin on merchandise sales |
38.5 | % | 43.2 | % | N/A | 38.8 | % | |||||||||
Gross margin on scrap sales |
35.5 | % | 21.6 | % | 55.7 | % | 34.8 | % | ||||||||
Gross margin on total sales |
37.0 | % | 33.8 | % | 55.7 | % | 36.8 | % | ||||||||
Annualized inventory turnover |
4.0 | 4.0 | N/A | 4.0 | ||||||||||||
Signature loan bad debt as percent of fees |
40.0 | % | N/A | 26.0 | % | 26.2 | % | |||||||||
Auto title loan bad debt as percent of fees |
17.6 | % | N/A | 18.8 | % | 18.7 | % | |||||||||
Store operating income margin |
49.7 | % | 25.4 | % | 47.4 | % | 48.1 | % | ||||||||
Pawn store count end of period |
390 | 115 | | 505 | ||||||||||||
Signature loan store count end of period |
6 | | 495 | 501 | ||||||||||||
Three months ended September 30, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 45,909 | $ | 2,472 | $ | | $ | 48,381 | ||||||||
Scrap Sales |
39,645 | 659 | 9 | 40,313 | ||||||||||||
Pawn service charges |
35,838 | 1,554 | | 37,392 | ||||||||||||
Signature loan fees |
527 | | 34,408 | 34,935 | ||||||||||||
Auto title loan fees |
322 | | 1,601 | 1,923 | ||||||||||||
Other |
1,780 | 77 | | 1,857 | ||||||||||||
Total revenues |
124,021 | 4,762 | 36,018 | 164,801 | ||||||||||||
Merchandise cost of goods sold |
28,649 | 1,565 | | 30,214 | ||||||||||||
Scrap cost of goods sold |
25,098 | 455 | 6 | 25,559 | ||||||||||||
Signature loan bad debt |
247 | | 10,132 | 10,379 | ||||||||||||
Auto title loan bad debt |
52 | | 175 | 227 | ||||||||||||
Net revenues |
69,975 | 2,742 | 25,705 | 98,422 | ||||||||||||
Operations expense |
37,761 | 1,809 | 14,712 | 54,282 | ||||||||||||
Store operating income |
$ | 32,214 | $ | 933 | $ | 10,993 | $ | 44,140 | ||||||||
Gross margin on merchandise sales |
37.6 | % | 36.7 | % | N/A | 37.5 | % | |||||||||
Gross margin on scrap sales |
36.7 | % | 31.0 | % | 33.3 | % | 36.6 | % | ||||||||
Gross margin on total sales |
37.2 | % | 35.5 | % | 33.3 | % | 37.1 | % | ||||||||
Annualized inventory turnover |
3.6 | 2.7 | N/A | 3.6 | ||||||||||||
Signature loan bad debt as percent of fees |
46.9 | % | N/A | 29.4 | % | 29.7 | % | |||||||||
Auto title loan bad debt as percent of fees |
16.1 | % | N/A | 10.9 | % | 11.8 | % | |||||||||
Store operating income margin |
46.0 | % | 34.0 | % | 42.8 | % | 44.8 | % | ||||||||
Pawn store count end of period |
369 | 62 | | 431 | ||||||||||||
Signature loan store count end of period |
6 | | 473 | 479 |
Page 6 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Year ended September 30, 2010: | ||||||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 214,598 | $ | 13,522 | $ | | $ | 228,120 | ||||||||
Scrap Sales |
163,667 | 7,389 | 355 | 171,411 | ||||||||||||
Pawn service charges |
154,505 | 9,190 | | 163,695 | ||||||||||||
Signature loan fees |
1,930 | | 137,385 | 139,315 | ||||||||||||
Auto title loan fees |
1,659 | | 16,048 | 17,707 | ||||||||||||
Other |
12,268 | 508 | 21 | 12,797 | ||||||||||||
Total revenues |
548,627 | 30,609 | 153,809 | 733,045 | ||||||||||||
Merchandise cost of goods sold |
131,825 | 8,459 | | 140,284 | ||||||||||||
Scrap cost of goods sold |
104,531 | 6,137 | 170 | 110,838 | ||||||||||||
Signature loan bad debt |
641 | | 31,068 | 31,709 | ||||||||||||
Auto title loan bad debt |
236 | | 2,499 | 2,735 | ||||||||||||
Net revenues |
311,394 | 16,013 | 120,072 | 447,479 | ||||||||||||
Operations expense |
161,145 | 11,658 | 63,861 | 236,664 | ||||||||||||
Store operating income |
$ | 150,249 | $ | 4,355 | $ | 56,211 | $ | 210,815 | ||||||||
Gross margin on merchandise sales |
38.6 | % | 37.4 | % | N/A | 38.5 | % | |||||||||
Gross margin on scrap sales |
36.1 | % | 16.9 | % | 52.1 | % | 35.3 | % | ||||||||
Gross margin on total sales |
37.5 | % | 30.2 | % | 52.1 | % | 37.1 | % | ||||||||
Annualized inventory turnover |
3.9 | 4.3 | N/A | 4.0 | ||||||||||||
Signature loan bad debt as percent of fees |
33.2 | % | N/A | 22.6 | % | 22.8 | % | |||||||||
Auto title loan bad debt as percent of fees |
14.2 | % | N/A | 15.6 | % | 15.4 | % | |||||||||
Store operating income margin |
48.3 | % | 27.2 | % | 46.8 | % | 47.1 | % | ||||||||
Pawn store count end of period |
390 | 115 | | 505 | ||||||||||||
Signature loan store count end of period |
6 | | 495 | 501 | ||||||||||||
Year ended September 30, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 196,035 | $ | 8,639 | $ | | $ | 204,674 | ||||||||
Scrap Sales |
117,013 | 1,900 | 9 | 118,922 | ||||||||||||
Pawn service charges |
124,396 | 5,773 | | 130,169 | ||||||||||||
Signature loan fees |
2,293 | | 131,051 | 133,344 | ||||||||||||
Auto title loan fees |
1,313 | | 2,276 | 3,589 | ||||||||||||
Other |
6,646 | 112 | | 6,758 | ||||||||||||
Total revenues |
447,696 | 16,424 | 133,336 | 597,456 | ||||||||||||
Merchandise cost of goods sold |
121,170 | 5,392 | | 126,562 | ||||||||||||
Scrap cost of goods sold |
75,744 | 1,277 | 6 | 77,027 | ||||||||||||
Signature loan bad debt |
828 | | 32,725 | 33,553 | ||||||||||||
Auto title loan bad debt |
124 | | 256 | 380 | ||||||||||||
Net revenues |
249,830 | 9,755 | 100,349 | 359,934 | ||||||||||||
Operations expense |
140,525 | 5,833 | 59,879 | 206,237 | ||||||||||||
Store operating income |
$ | 109,305 | $ | 3,922 | $ | 40,470 | $ | 153,697 | ||||||||
Gross margin on merchandise sales |
38.2 | % | 37.6 | % | N/A | 38.2 | % | |||||||||
Gross margin on scrap sales |
35.3 | % | 32.8 | % | 33.3 | % | 35.2 | % | ||||||||
Gross margin on total sales |
37.1 | % | 36.7 | % | 33.3 | % | 37.1 | % | ||||||||
Annualized inventory turnover |
3.7 | 2.4 | N/A | 3.6 | ||||||||||||
Signature loan bad debt as percent of fees |
36.1 | % | N/A | 25.0 | % | 25.2 | % | |||||||||
Auto title loan bad debt as percent of fees |
9.4 | % | N/A | 11.2 | % | 10.6 | % | |||||||||
Store operating income margin |
43.8 | % | 40.2 | % | 40.3 | % | 42.7 | % | ||||||||
Pawn store count end of period |
369 | 62 | | 431 | ||||||||||||
Signature loan store count end of period |
6 | | 473 | 479 |
Page 7 of 7