DELAWARE (State or other jurisdiction of incorporation) |
0-19424 (Commission File Number) |
74-2540145 (I.R.S. Employer Identification No.) |
||
1901 CAPITAL PARKWAY AUSTIN, TEXAS (Address of principal executive offices) |
78746 (Zip Code) |
99.1 | Press release dated July 24, 2007, issued by EZCORP, Inc. |
Date: July 24, 2007 | By: | /s/ Daniel N. Tonissen | ||
(Signature) | ||||
Senior Vice President, Chief Financial Officer,
and Director |
||||
99.1 | Press release dated July 24, 2007, issued by EZCORP, Inc. |
Three Months Ended June 30, | ||||||||
2007 | 2006 | |||||||
Revenues: |
||||||||
Merchandise sales |
$ | 30,607 | $ | 29,612 | ||||
Jewelry scrapping sales |
12,069 | 11,028 | ||||||
Pawn service charges |
16,978 | 15,021 | ||||||
Signature loan fees |
27,024 | 17,821 | ||||||
Other |
315 | 304 | ||||||
Total revenues |
86,993 | 73,786 | ||||||
Cost of goods sold: |
||||||||
Cost of merchandise sales |
17,745 | 16,868 | ||||||
Cost of jewelry scrapping sales |
7,676 | 6,830 | ||||||
Total cost of goods sold |
25,421 | 23,698 | ||||||
Net revenues |
61,572 | 50,088 | ||||||
Operations expense |
31,595 | 27,544 | ||||||
Signature loan bad debt |
10,142 | 5,531 | ||||||
Administrative expense |
8,033 | 6,830 | ||||||
Depreciation and amortization |
2,495 | 2,143 | ||||||
Operating income |
9,307 | 8,040 | ||||||
Interest income |
(618 | ) | (193 | ) | ||||
Interest expense |
67 | 43 | ||||||
Equity in net income of unconsolidated affiliate |
(720 | ) | (557 | ) | ||||
Gain on sale/disposal of assets |
(155 | ) | (70 | ) | ||||
Income before income taxes |
10,733 | 8,817 | ||||||
Income tax expense |
3,971 | 3,209 | ||||||
Net income |
$ | 6,762 | $ | 5,608 | ||||
Net income per share, diluted |
$ | 0.16 | $ | 0.13 | ||||
Weighted average shares, diluted |
43,482 | 42,557 |
Nine Months Ended June 30, | ||||||||
2007 | 2006 | |||||||
Revenues: |
||||||||
Merchandise sales |
$ | 107,993 | $ | 104,304 | ||||
Jewelry scrapping sales |
33,695 | 26,294 | ||||||
Pawn service charges |
51,496 | 46,988 | ||||||
Signature loan fees |
74,132 | 49,949 | ||||||
Other |
1,007 | 962 | ||||||
Total revenues |
268,323 | 228,497 | ||||||
Cost of goods sold: |
||||||||
Cost of merchandise sales |
63,903 | 60,415 | ||||||
Cost of jewelry scrapping sales |
21,715 | 17,281 | ||||||
Total cost of goods sold |
85,618 | 77,696 | ||||||
Net revenues |
182,705 | 150,801 | ||||||
Operations expense |
94,087 | 82,095 | ||||||
Signature loan bad debt |
19,086 | 12,062 | ||||||
Administrative expense |
23,528 | 20,347 | ||||||
Depreciation and amortization |
7,194 | 6,402 | ||||||
Operating income |
38,810 | 29,895 | ||||||
Interest income |
(1,499 | ) | (283 | ) | ||||
Interest expense |
214 | 396 | ||||||
Equity in net income of unconsolidated affiliate |
(2,185 | ) | (1,745 | ) | ||||
Gain on sale/disposal of assets |
(131 | ) | (62 | ) | ||||
Income before income taxes |
42,411 | 31,589 | ||||||
Income tax expense |
15,692 | 11,498 | ||||||
Net income |
$ | 26,719 | $ | 20,091 | ||||
Net income per share, diluted |
$ | 0.62 | $ | 0.48 | ||||
Weighted average shares, diluted |
43,393 | 41,923 |
As of June 30, | ||||||||
2007 | 2006 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 31,686 | $ | 22,731 | ||||
Pawn loans |
58,053 | 48,932 | ||||||
Payday loans, net |
4,514 | 1,966 | ||||||
Pawn service charges receivable, net |
8,150 | 7,037 | ||||||
Signature loan fees receivable, net |
5,439 | 3,708 | ||||||
Inventory, net |
33,641 | 32,937 | ||||||
Deferred tax asset |
7,150 | 8,365 | ||||||
Prepaid expenses and other assets |
5,197 | 3,340 | ||||||
Total current assets |
153,830 | 129,016 | ||||||
Investment in unconsolidated affiliate |
21,250 | 17,870 | ||||||
Property and equipment, net |
31,895 | 27,283 | ||||||
Deferred tax asset, non-current |
4,536 | 3,669 | ||||||
Goodwill |
16,205 | 631 | ||||||
Other assets, net |
3,648 | 2,614 | ||||||
Total assets |
$ | 231,364 | $ | 181,083 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Accounts payable and other accrued expenses |
$ | 21,658 | $ | 18,517 | ||||
Customer layaway deposits |
1,888 | 1,734 | ||||||
Federal income taxes payable |
1,255 | 752 | ||||||
Total current liabilities |
24,801 | 21,003 | ||||||
Deferred gains and other long-term liabilities |
2,977 | 3,339 | ||||||
Total stockholders equity |
203,586 | 156,741 | ||||||
Total liabilities and stockholders equity |
$ | 231,364 | $ | 181,083 | ||||
Pawn loan balance per ending pawn store |
$ | 195 | $ | 175 | ||||
Inventory per ending pawn store |
$ | 113 | $ | 118 | ||||
Book value per share |
$ | 4.93 | $ | 3.95 | ||||
Tangible book value per share |
$ | 4.47 | $ | 3.88 | ||||
EZPAWN store count end of period |
298 | 280 | ||||||
EZMoney signature loan store count end of period |
390 | 288 | ||||||
Shares outstanding end of period |
41,300 | 39,679 |
EZPAWN | EZMONEY | |||||||||||
Operations | Operations | Consolidated | ||||||||||
Three months ended June 30, 2007: |
||||||||||||
Revenues: |
||||||||||||
Sales |
$ | 42,676 | $ | | $ | 42,676 | ||||||
Pawn service charges |
16,978 | | 16,978 | |||||||||
Signature loan fees |
808 | 26,216 | 27,024 | |||||||||
Other |
315 | | 315 | |||||||||
Total revenues |
60,777 | 26,216 | 86,993 | |||||||||
Cost of goods sold |
25,421 | | 25,421 | |||||||||
Net revenues |
35,356 | 26,216 | 61,572 | |||||||||
Operating expenses: |
||||||||||||
Operations expense |
21,613 | 9,982 | 31,595 | |||||||||
Signature loan bad debt |
570 | 9,572 | 10,142 | |||||||||
Total direct expenses |
22,183 | 19,554 | 41,737 | |||||||||
Store operating income |
$ | 13,173 | $ | 6,662 | $ | 19,835 | ||||||
EZPAWN store count end of period |
298 | | 298 | |||||||||
EZMoney signature loan store count end of period |
7 | 383 | 390 | |||||||||
Three months ended June 30, 2006: |
||||||||||||
Revenues: |
||||||||||||
Sales |
$ | 40,640 | $ | | $ | 40,640 | ||||||
Pawn service charges |
15,021 | | 15,021 | |||||||||
Signature loan fees |
838 | 16,983 | 17,821 | |||||||||
Other |
304 | | 304 | |||||||||
Total revenues |
56,803 | 16,983 | 73,786 | |||||||||
Cost of goods sold |
23,698 | | 23,698 | |||||||||
Net revenues |
33,105 | 16,983 | 50,088 | |||||||||
Operating expenses: |
||||||||||||
Operations expense |
20,747 | 6,797 | 27,544 | |||||||||
Signature loan bad debt |
406 | 5,125 | 5,531 | |||||||||
Total direct expenses |
21,153 | 11,922 | 33,075 | |||||||||
Store operating income |
$ | 11,952 | $ | 5,061 | $ | 17,013 | ||||||
EZPAWN store count end of period |
280 | | 280 | |||||||||
EZMoney signature loan store count end of period |
7 | 281 | 288 |
EZPAWN | EZMONEY | |||||||||||
Operations | Operations | Consolidated | ||||||||||
Nine Months ended June 30, 2007: |
||||||||||||
Revenues: |
||||||||||||
Sales |
$ | 141,688 | $ | | $ | 141,688 | ||||||
Pawn service charges |
51,496 | | 51,496 | |||||||||
Signature loan fees |
2,554 | 71,578 | 74,132 | |||||||||
Other |
1,007 | | 1,007 | |||||||||
Total revenues |
196,745 | 71,578 | 268,323 | |||||||||
Cost of goods sold |
85,618 | | 85,618 | |||||||||
Net revenues |
111,127 | 71,578 | 182,705 | |||||||||
Operating expenses: |
||||||||||||
Operations expense |
64,926 | 29,161 | 94,087 | |||||||||
Signature loan bad debt |
1,070 | 18,016 | 19,086 | |||||||||
Total direct expenses |
65,996 | 47,177 | 113,173 | |||||||||
Store operating income |
$ | 45,131 | $ | 24,401 | $ | 69,532 | ||||||
EZPAWN store count end of period |
298 | | 298 | |||||||||
EZMoney signature loan store count end of period |
7 | 383 | 390 | |||||||||
Nine Months ended June 30, 2006: |
||||||||||||
Revenues: |
||||||||||||
Sales |
$ | 130,598 | $ | | $ | 130,598 | ||||||
Pawn service charges |
46,988 | | 46,988 | |||||||||
Signature loan fees |
2,237 | 47,712 | 49,949 | |||||||||
Other |
962 | | 962 | |||||||||
Total revenues |
180,785 | 47,712 | 228,497 | |||||||||
Cost of goods sold |
77,696 | | 77,696 | |||||||||
Net revenues |
103,089 | 47,712 | 150,801 | |||||||||
Operating expenses: |
||||||||||||
Operations expense |
63,401 | 18,694 | 82,095 | |||||||||
Signature loan bad debt |
920 | 11,142 | 12,062 | |||||||||
Total direct expenses |
64,321 | 29,836 | 94,157 | |||||||||
Store operating income |
$ | 38,768 | $ | 17,876 | $ | 56,644 | ||||||
EZPAWN store count end of period |
280 | | 280 | |||||||||
EZMoney signature loan store count end of period |
7 | 281 | 288 |