e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2007
Commission File No. 000-19424
EZCORP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
74-2540145 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
1901 Capital Parkway
Austin, Texas 78746
(Address of principal executive offices)
Registrants telephone number:
(512) 314-3400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
The only class of voting securities of the registrant issued and outstanding is the Class B
Voting Common Stock, par value $.01 per share, all of which is owned by one record holder who is an
affiliate of the registrant. There is no trading market for the Class B Voting Common Stock.
As of March 31, 2007, 38,277,642 shares of the registrants Class A Non-voting Common Stock, par
value $.01 per share and 2,970,171 shares of the registrants Class B Voting Common Stock, par
value $.01 per share were outstanding.
EZCORP, INC.
INDEX TO FORM 10-Q
PART I
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
September 30, |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
2006 |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
61,605 |
|
|
$ |
26,041 |
|
|
$ |
29,939 |
|
Pawn loans |
|
|
43,109 |
|
|
|
39,044 |
|
|
|
50,304 |
|
Payday loans, net |
|
|
3,314 |
|
|
|
1,507 |
|
|
|
2,443 |
|
Pawn service charges receivable, net |
|
|
6,986 |
|
|
|
6,598 |
|
|
|
8,234 |
|
Credit service fees receivable, net |
|
|
3,718 |
|
|
|
2,663 |
|
|
|
3,954 |
|
Payday loan fees receivable, net |
|
|
616 |
|
|
|
250 |
|
|
|
426 |
|
Inventory, net |
|
|
28,649 |
|
|
|
30,764 |
|
|
|
35,616 |
|
Deferred tax asset |
|
|
7,150 |
|
|
|
10,629 |
|
|
|
7,150 |
|
Federal income taxes receivable |
|
|
|
|
|
|
|
|
|
|
35 |
|
Prepaid expenses and other assets |
|
|
5,373 |
|
|
|
4,014 |
|
|
|
3,907 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
160,520 |
|
|
|
121,510 |
|
|
|
142,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in unconsolidated affiliate |
|
|
20,955 |
|
|
|
17,614 |
|
|
|
19,275 |
|
Property and equipment, net |
|
|
30,967 |
|
|
|
27,124 |
|
|
|
29,447 |
|
Deferred tax asset, non-current |
|
|
4,249 |
|
|
|
4,012 |
|
|
|
3,749 |
|
Other assets, net |
|
|
3,720 |
|
|
|
3,471 |
|
|
|
3,379 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
220,411 |
|
|
$ |
173,731 |
|
|
$ |
197,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other accrued expenses |
|
$ |
18,594 |
|
|
$ |
16,576 |
|
|
$ |
22,579 |
|
Customer layaway deposits |
|
|
2,168 |
|
|
|
2,147 |
|
|
|
1,890 |
|
Federal income taxes payable |
|
|
1,104 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
21,866 |
|
|
|
19,758 |
|
|
|
24,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gains and other long-term liabilities |
|
|
3,067 |
|
|
|
3,430 |
|
|
|
3,249 |
|
Commitments and contingencies
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, par value $.01 per share;
Authorized 5 million shares; none issued
and outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Class A Non-voting Common Stock, par value
$.01 per share; Authorized 50 million
shares; 38,304,741 issued and 38,277,642
outstanding at March 31, 2007; 36,626,154
issued and 36,599,055 outstanding at March
31, 2006; 37,542,240 issued and 37,515,141
outstanding at September 30, 2006 |
|
|
383 |
|
|
|
363 |
|
|
|
375 |
|
Class B Voting Common Stock, convertible,
par value $.01 per share; 3 million shares
authorized; 2,970,171 issued and
outstanding |
|
|
30 |
|
|
|
30 |
|
|
|
30 |
|
Additional paid-in capital |
|
|
128,916 |
|
|
|
120,547 |
|
|
|
124,572 |
|
Retained earnings |
|
|
63,930 |
|
|
|
29,197 |
|
|
|
43,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,259 |
|
|
|
150,137 |
|
|
|
168,950 |
|
Treasury stock, at cost (27,099 shares) |
|
|
(35 |
) |
|
|
(35 |
) |
|
|
(35 |
) |
Accumulated other comprehensive income |
|
|
2,254 |
|
|
|
441 |
|
|
|
1,225 |
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
195,478 |
|
|
|
150,543 |
|
|
|
170,140 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
220,411 |
|
|
$ |
173,731 |
|
|
$ |
197,858 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Interim Condensed Consolidated Financial Statements (unaudited).
1
Condensed Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands, except per share amounts) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
$ |
50,032 |
|
|
$ |
47,605 |
|
|
$ |
99,012 |
|
|
$ |
89,958 |
|
Pawn service charges |
|
|
|
|
|
|
16,556 |
|
|
|
15,453 |
|
|
|
34,518 |
|
|
|
31,967 |
|
Credit service fees |
|
|
|
|
|
|
20,041 |
|
|
|
14,451 |
|
|
|
42,068 |
|
|
|
29,873 |
|
Payday loan fees |
|
|
|
|
|
|
2,672 |
|
|
|
1,103 |
|
|
|
5,040 |
|
|
|
2,255 |
|
Other |
|
|
|
|
|
|
342 |
|
|
|
329 |
|
|
|
692 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
89,643 |
|
|
|
78,941 |
|
|
|
181,330 |
|
|
|
154,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
|
|
30,374 |
|
|
|
28,337 |
|
|
|
60,197 |
|
|
|
53,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
59,269 |
|
|
|
50,604 |
|
|
|
121,133 |
|
|
|
100,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
31,104 |
|
|
|
28,076 |
|
|
|
62,492 |
|
|
|
54,551 |
|
Credit service bad debt |
|
|
|
|
|
|
2,402 |
|
|
|
1,873 |
|
|
|
7,606 |
|
|
|
5,643 |
|
Payday loan bad debt |
|
|
|
|
|
|
514 |
|
|
|
284 |
|
|
|
1,338 |
|
|
|
888 |
|
Administrative |
|
|
|
|
|
|
7,968 |
|
|
|
6,695 |
|
|
|
15,495 |
|
|
|
13,517 |
|
Depreciation and amortization |
|
|
|
|
|
|
2,401 |
|
|
|
2,136 |
|
|
|
4,699 |
|
|
|
4,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
44,389 |
|
|
|
39,064 |
|
|
|
91,630 |
|
|
|
78,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
14,880 |
|
|
|
11,540 |
|
|
|
29,503 |
|
|
|
21,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
(567 |
) |
|
|
(90 |
) |
|
|
(881 |
) |
|
|
(90 |
) |
Interest expense |
|
|
|
|
|
|
83 |
|
|
|
131 |
|
|
|
147 |
|
|
|
353 |
|
Equity in net income of unconsolidated affiliate |
|
|
|
|
|
|
(820 |
) |
|
|
(673 |
) |
|
|
(1,465 |
) |
|
|
(1,188 |
) |
Loss on sale / disposal of assets |
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
24 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
16,184 |
|
|
|
12,149 |
|
|
|
31,678 |
|
|
|
22,772 |
|
Income tax expense |
|
|
|
|
|
|
5,988 |
|
|
|
4,422 |
|
|
|
11,721 |
|
|
|
8,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
$ |
10,196 |
|
|
$ |
7,727 |
|
|
$ |
19,957 |
|
|
$ |
14,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
$ |
0.49 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
$ |
0.23 |
|
|
$ |
0.19 |
|
|
$ |
0.46 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
41,002 |
|
|
|
39,202 |
|
|
|
40,773 |
|
|
|
38,932 |
|
Diluted |
|
|
|
|
|
|
43,445 |
|
|
|
41,514 |
|
|
|
43,347 |
|
|
|
40,937 |
|
See Notes to Interim Condensed Consolidated Financial Statements (unaudited).
2
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,957 |
|
|
$ |
14,483 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,699 |
|
|
|
4,259 |
|
Payday loan loss provision |
|
|
1,338 |
|
|
|
888 |
|
Deferred taxes |
|
|
(500 |
) |
|
|
(95 |
) |
Net loss on sale or disposal of assets |
|
|
24 |
|
|
|
8 |
|
Share-based compensation |
|
|
1,664 |
|
|
|
891 |
|
Income from investment in unconsolidated affiliate |
|
|
(1,465 |
) |
|
|
(1,188 |
) |
Changes in operating assets and liabilities, net of business acquisitions: |
|
|
|
|
|
|
|
|
Service charges and fees receivable, net |
|
|
1,294 |
|
|
|
3,279 |
|
Inventory, net |
|
|
1,053 |
|
|
|
7 |
|
Prepaid expenses, other current assets, and other assets, net |
|
|
(1,519 |
) |
|
|
(2,028 |
) |
Accounts payable and accrued expenses |
|
|
(3,999 |
) |
|
|
(2,453 |
) |
Customer layaway deposits |
|
|
278 |
|
|
|
459 |
|
Deferred gains and other long-term liabilities |
|
|
(182 |
) |
|
|
(167 |
) |
Excess tax benefit from stock-based compensation |
|
|
(824 |
) |
|
|
|
|
Federal income taxes |
|
|
2,534 |
|
|
|
421 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
24,352 |
|
|
|
18,764 |
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Pawn loans made |
|
|
(92,358 |
) |
|
|
(85,782 |
) |
Pawn loans repaid |
|
|
55,464 |
|
|
|
53,718 |
|
Recovery of pawn loan principal through sale of forfeited collateral |
|
|
50,003 |
|
|
|
46,337 |
|
Payday loans made |
|
|
(19,110 |
) |
|
|
(10,189 |
) |
Payday loans repaid |
|
|
16,903 |
|
|
|
9,437 |
|
Additions to property and equipment |
|
|
(6,248 |
) |
|
|
(4,385 |
) |
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(1,590 |
) |
Dividends from unconsolidated affiliate |
|
|
826 |
|
|
|
601 |
|
Proceeds from sale of assets |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
5,480 |
|
|
|
8,162 |
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options and warrants |
|
|
1,293 |
|
|
|
1,947 |
|
Excess tax benefit from stock-based compensation |
|
|
824 |
|
|
|
|
|
Debt issuance costs |
|
|
(283 |
) |
|
|
|
|
Net payments on bank borrowings |
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
1,834 |
|
|
|
(5,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and equivalents |
|
|
31,666 |
|
|
|
21,873 |
|
Cash and equivalents at beginning of period |
|
|
29,939 |
|
|
|
4,168 |
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
61,605 |
|
|
$ |
26,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Pawn loans forfeited and transferred to inventory |
|
$ |
44,089 |
|
|
$ |
46,122 |
|
Foreign currency translation adjustment |
|
$ |
(1,029 |
) |
|
$ |
321 |
|
See Notes to Interim Condensed Consolidated Financial Statements (unaudited).
3
EZCORP, Inc. and Subsidiaries
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
March 31, 2007
Note A: Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial information and with
the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting principles for
complete financial statements. Management has included all adjustments it considers necessary for
a fair presentation. These adjustments are of a normal, recurring nature except for those related
to an acquired business (described in Note C). The accompanying financial statements should be
read with the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K
for the year ended September 30, 2006. The balance sheet at September 30, 2006 has been derived
from the audited financial statements at that date but does not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.
Certain prior period balances have been reclassified to conform to the current presentation.
Our business is subject to seasonal variations, and operating results for the three and six-month
periods ended March 31, 2007 (the current quarter and current year-to-date period) are not
necessarily indicative of the results of operations for the full fiscal year.
Note B: Significant Accounting Policies
CONSOLIDATION: The consolidated financial statements include the accounts of EZCORP, Inc. and its
wholly owned subsidiaries. All significant inter-company accounts and transactions have been
eliminated in consolidation. We account for our 28% interest in Albemarle & Bond Holdings, plc
using the equity method.
STOCK SPLIT: In November 2006, our Board of Directors approved a three-for-one stock split of our
two classes of common stock to shareholders of record as of November 27, 2006. The additional
shares were distributed on December 11, 2006. All shares and amounts per share in this report have
been adjusted to reflect the split.
PAWN LOAN AND SALES REVENUE RECOGNITION: We record pawn service charges using the interest method
for all pawn loans we believe to be collectible. We base our estimate of collectible loans on
several factors, including recent redemption rates, historical trends in redemption rates and the
amount of loans due in the following two to three months. Unexpected variations in any of these
factors could change our estimate of collectible loans, affecting our earnings and financial
condition. If a pawn loan is not repaid, we value the forfeited collateral (inventory) at the
lower of cost (pawn loan principal) or market (net realizable value) of the property. We record
sales revenue and the related cost when this inventory is sold.
CREDIT SERVICE REVENUE RECOGNITION: We earn credit service fees when we assist customers in
obtaining loans from unaffiliated lenders. We accrue the percentage of credit service fees we
expect to collect. Accrued fees related to defaulted loans reduce credit service fee revenue upon
loan default, and increase credit service fee revenue upon collection.
CREDIT SERVICE BAD DEBT: As part of our credit services, we issue a letter of credit to enhance
the creditworthiness of our customers seeking loans from an unaffiliated lender. The letter of
credit assures the lender that if the borrower defaults on the loan, we will pay the lender, upon
demand, the principal and accrued interest owed it by the borrower plus any insufficient funds fee.
We consider a loan defaulted if it has not been repaid or renewed by the maturity date. Although
amounts paid under letters of credit may be collected later, we charge those amounts to bad debt
upon default. We record recoveries under the letters of credit as a reduction of bad debt at the
time of collection. Our credit service bad debt was $2.4 million, or 12.0% of credit service fee
revenues for the current quarter. In the comparable 2006 period (the prior year quarter), credit
service bad debt was $1.9 million, or 13.0% of fees in the period. Credit service bad debt was
$7.6 million and $5.6 million, or 18.1% and 18.9% of credit service fee revenues for the current
and prior year-to-date periods.
4
CREDIT SERVICE ALLOWANCE FOR LOSSES: We also provide an allowance for losses we expect to incur
under letters of credit for loans that have not yet matured. The allowance is based on recent loan
default experience adjusted for seasonal variations. It includes all amounts we expect to pay to
the unaffiliated lenders upon loan default, including loan principal, accrued interest and
insufficient funds fees, net of the amounts we expect to collect from borrowers (Expected LOC
Losses). Changes in the allowance are charged to credit service bad debt expense. We include the
balance of Expected LOC Losses in Accounts payable and other accrued expenses on our balance
sheet. At March 31, 2007, the allowance for Expected LOC Losses was $0.6 million. At that date,
our maximum exposure for losses on letters of credit, if all brokered loans defaulted and none was
collected, was $17.9 million. This amount includes principal, interest and insufficient funds
fees. Based on the expected loss and collection percentages, we also provide an allowance for the
credit service fees we expect not to collect, and charge changes in this allowance to credit
service fee revenue.
PAYDAY LOAN REVENUE RECOGNITION: We accrue fees on the percentage of payday loans we believe to be
collectible using the interest method. Accrued fees related to defaulted loans reduce fee revenue
upon loan default, and increase fee revenue upon collection.
PAYDAY LOAN BAD DEBT: We consider a loan defaulted if it has not been repaid or renewed by the
maturity date. Although defaulted loans may be collected later, we charge the loan principal to
bad debt upon default, leaving only active loans in the reported balance. We record collections of
principal as a reduction of bad debt when collected. Our payday loan bad debt was $0.5 million, or
19.2% of payday loan fees for the current quarter. In the prior year quarter, payday loan bad debt
was $0.3 million, or 25.7% of fees in the period. Payday loan bad debt was $1.3 million and $0.9
million, or 26.5% and 39.4% of payday loan fees for the current and prior year-to-date periods.
PAYDAY LOAN ALLOWANCE FOR LOSSES: We also provide an allowance for losses on payday loans that
have not yet matured and related fees receivable, based on recent loan default experience adjusted
for seasonal variations. We charge any changes in the principal valuation allowance to bad debt.
We record changes in the fee receivable valuation allowance to payday loan fee revenue.
INVENTORY: If a pawn loan is not redeemed, we record the forfeited collateral at cost. We do not
record loan loss allowances or charge-offs on the principal portion of pawn loans, as they are
fully collateralized. In order to state inventory at the lower of cost (specific identification)
or market (net realizable value), we record an allowance for shrinkage and excess, obsolete or
slow-moving inventory. The allowance is based on the type and age of merchandise and recent sales
trends and margins. At March 31, 2007, the inventory valuation allowance was $3.6 million, or
11.2% of gross inventory. We record changes in the inventory valuation allowance as cost of goods
sold.
INTANGIBLE ASSETS: Goodwill and other intangible assets having indefinite lives are not subject to
amortization. They are tested for impairment each July 1, or more frequently if events or changes
in circumstances indicate that they might be impaired. We recognized no impairment of our
intangible assets in the current or prior year-to-date periods. We amortize intangible assets with
definite lives over their estimated useful lives.
PROPERTY AND EQUIPMENT: Property and equipment is shown net of accumulated depreciation of $79.9
million at March 31, 2007.
VALUATION OF TANGIBLE LONG-LIVED ASSETS: We assess the impairment of tangible long-lived assets
whenever events or changes in circumstances indicate that the net recorded amount may not be
recoverable. The following factors could trigger an impairment review: significant
underperformance relative to historical or projected future cash flows; significant changes in the
manner of use of the assets or the strategy for the overall business; or significant negative
industry trends. When we determine that the net recorded amount of tangible long-lived assets may
not be recoverable, we measure impairment based on the excess of the assets net recorded amount
over the estimated fair value. No impairment of tangible long-lived assets was recognized in the
current or prior year-to-date periods.
INCOME TAXES: We calculate the provision for federal income taxes based on our estimate of the
effective tax rate for the full fiscal year. As part of the process of preparing the financial
statements, we estimate income taxes in each jurisdiction in which we operate. This involves
estimating the actual current tax liability and assessing temporary differences in recognition of
income for tax and accounting purposes. These differences result in
5
deferred tax assets and liabilities that we include in our balance sheet. We must then assess the
likelihood that the deferred tax assets will be recovered from future taxable income. If we
determined we would not be able to realize all or part of our net deferred tax assets in the
future, an increase to the valuation allowance would be charged to the income tax provision in that
period. Likewise, if we determined we would be able to realize our deferred tax assets in the
future in excess of the net recorded amount, a decrease to the valuation allowance would decrease
the tax provision in that period. We assess the need for a deferred tax asset valuation allowance
quarterly. Our valuation allowance was $0.4 million at March 31, 2007.
SHARE-BASED COMPENSATION: We account for share-based compensation in accordance with the fair
value recognition provisions of SFAS No. 123(R), Share-based Payment. We estimate the grant-date
fair value of options using the Black-Scholes-Merton option-pricing model and amortize that fair
value to compensation expense on a straight-line basis over the options vesting periods.
SEGMENTS: We account for our operations in accordance with SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information. Prior to October 1, 2006, we had a single
reportable segment. Effective October 1, 2006, we reorganized our operations and internal
reporting to manage it as two separate segments. See Note K for further discussion and separate
data for each segment.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: In June 2006, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). To
be recognized in the financial statements, FIN 48 requires that a tax position is
more-likely-than-not to be sustained in an audit, based on the technical merits of the position.
In making the determination of sustainability, we must presume the appropriate taxing authority
with full knowledge of all relevant information will audit tax positions. FIN 48 also prescribes
how the benefit should be measured, including the consideration of any penalties and interest. It
requires that the new standard be applied to the balances of tax assets and liabilities as of the
beginning of the period of adoption and that a corresponding adjustment be made to the opening
balance of retained earnings. We must adopt FIN 48 in the fiscal year ending September 30, 2008.
We are evaluating the potential effect of FIN 48, but do not expect it to have a material effect on
our financial position or results of operations. It will not impact our cash flows.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. Among other
requirements, SFAS No. 157 defines fair value, establishes a framework for measuring fair value and
expands disclosure about the use of fair value to measure assets and liabilities. We must adopt
SFAS No. 157 in our fiscal year ending September 30, 2009. We are currently evaluating the impact,
if any, of SFAS No. 157 on our financial position and results of operations. It will not impact
our cash flows.
Note C: Acquisitions
We acquired three pawnshops in the fiscal year ended September 30, 2006. One was acquired in
December 2005 for $1.6 million, and the other two were acquired in August 2006 for $0.6 million.
The results of the acquired stores have been consolidated with our results since their acquisition.
Pro forma results of operations have not been presented because the acquisitions were not
material. In April 2007, we agreed to acquire fifteen pawn stores from a competitor. See Note L,
Subsequent Event, for details.
Note D: Earnings Per Share
We have two classes of common stock and compute earnings per share using the two-class method in
accordance with SFAS No. 128, Earnings Per Share. The holders of our Class A and Class B common
stock have similar rights with the exception of voting rights, so earnings per common share for the
two classes of common stock are the same.
We compute basic earnings per share on the basis of the weighted average number of shares of common
stock outstanding during the period. We compute diluted earnings per share on the basis of the
weighted average number of shares of common stock plus the effect of dilutive potential common
shares outstanding during the period using the treasury stock method. Dilutive potential common
shares include outstanding stock options, warrants and restricted stock awards.
6
Components of basic and diluted earnings per share are as follows (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net income (A) |
|
$ |
10,196 |
|
|
$ |
7,727 |
|
|
$ |
19,957 |
|
|
$ |
14,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding shares of common stock (B) |
|
|
41,002 |
|
|
|
39,202 |
|
|
|
40,773 |
|
|
|
38,932 |
|
Dilutive effect of stock options, warrants, and restricted stock |
|
|
2,443 |
|
|
|
2,312 |
|
|
|
2,574 |
|
|
|
2,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock and common stock equivalents (C) |
|
|
43,445 |
|
|
|
41,514 |
|
|
|
43,347 |
|
|
|
40,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (A/B) |
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
$ |
0.49 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (A/C) |
|
$ |
0.23 |
|
|
$ |
0.19 |
|
|
$ |
0.46 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options, warrants and restricted stock grants have been excluded from the
computation of diluted earnings per share because the assumed proceeds upon exercise, as defined by
SFAS No. 123(R), were greater than the cost to re-acquire the same number of shares at the average
market price, and therefore the effect would be anti-dilutive.
Note E: Investment in Unconsolidated Affiliate
We own 13,276,666 common shares of Albemarle & Bond Holdings, plc (A&B), or approximately 28% of
the total outstanding shares. The investment is accounted for using the equity method. Since
A&Bs fiscal year ends three months prior to ours, we report the income from this investment on a
three-month lag. A&B files interim and annual financial reports for its fiscal periods ending
December 31 and June 30. The income reported for our current year-to-date period ended March 31,
2007 represents our percentage interest in the results of A&Bs operations from July 1, 2006 to
December 31, 2006.
Below is summarized financial information for A&Bs most recently reported results (using average
exchange rates for the periods indicated):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
|
|
2006 |
|
2005 |
|
|
(in thousands) |
Turnover (gross revenues) |
|
$ |
32,853 |
|
|
$ |
26,391 |
|
Gross profit |
|
|
23,631 |
|
|
|
18,207 |
|
Profit after tax (net income) |
|
|
5,148 |
|
|
|
4,134 |
|
Note F: Contingencies
Currently and from time to time, we are defendants in legal and regulatory actions. While we
cannot determine the ultimate outcome of these actions, after consultation with counsel, we believe
their resolution will not have a material adverse effect on our financial condition, results of
operations or liquidity. However, we cannot give any assurance as to their ultimate outcome.
Note G: Comprehensive Income
Comprehensive income includes net income and other revenues, expenses, gains and losses that are
excluded from net income but are included as a component of total stockholders equity.
Comprehensive income for the current quarter and current year-to-date periods ended March 31, 2007
was $10.8 million and $21.0 million. For the comparable 2006 periods, comprehensive income was
$7.6 million and $14.2 million, respectively. The difference between comprehensive income and net
income results from the effect of foreign currency translation adjustments determined in accordance
with SFAS No. 52, Foreign Currency Translation. At March 31, 2007, the accumulated balance of
foreign currency activity excluded from net income was $3.5 million, net of tax of $1.2 million.
The net $2.3 million is presented as Accumulated other comprehensive income in the current
quarter balance sheet.
7
Note H: Long-term Debt
We had no debt at March 31, 2007 and 2006. Our credit agreement provides for a $40.0 million
revolving credit facility secured by our assets, and matures October 1, 2009. For any borrowed
funds, we may choose a Eurodollar rate plus 100 to 200 basis points (depending on the leverage
ratio) or the agent banks base rate. On the unused amount of the revolving facility, we pay a
commitment fee of 25 to 30 basis points depending on the leverage ratio calculated at the end of
each quarter. Terms of the agreement require, among other things, that we meet certain financial
covenants. Payment of dividends and additional debt are allowed but restricted.
Note I: Goodwill and Other Intangible Assets
The following table presents the balance of each major class of indefinite-lived intangible asset
at the specified dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2007 |
|
|
March 31, 2006 |
|
|
September 30, 2006 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pawn licenses |
|
$ |
1,549 |
|
|
$ |
1,500 |
|
|
$ |
1,549 |
|
Goodwill |
|
|
768 |
|
|
|
631 |
|
|
|
768 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,317 |
|
|
$ |
2,131 |
|
|
$ |
2,317 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the gross carrying amount and accumulated amortization for each
major class of definite-lived intangible asset at the specified dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2007 |
|
|
March 31, 2006 |
|
|
September 30, 2006 |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License application fees |
|
$ |
345 |
|
|
$ |
(273 |
) |
|
$ |
345 |
|
|
$ |
(242 |
) |
|
$ |
345 |
|
|
$ |
(257 |
) |
Real estate finders fees |
|
|
556 |
|
|
|
(319 |
) |
|
|
554 |
|
|
|
(302 |
) |
|
|
556 |
|
|
|
(311 |
) |
Non-compete agreements |
|
|
398 |
|
|
|
(288 |
) |
|
|
388 |
|
|
|
(267 |
) |
|
|
398 |
|
|
|
(277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,299 |
|
|
$ |
(880 |
) |
|
$ |
1,287 |
|
|
$ |
(811 |
) |
|
$ |
1,299 |
|
|
$ |
(845 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense from definite-lived intangible assets for the current quarter and
year-to-date periods ended March 31, 2007 was approximately $17,000 and $35,000. For the
comparable 2006 periods, amortization expense was approximately $17,000 and $34,000. The following
table presents our estimate of amortization expense for definite-lived intangible assets for the
next five fiscal years as of October 1, 2006 (in thousands):
|
|
|
|
|
Fiscal Year |
|
Amortization Expense |
2007 |
|
$ |
69 |
|
2008 |
|
$ |
68 |
|
2009 |
|
$ |
59 |
|
2010 |
|
$ |
44 |
|
2011 |
|
$ |
38 |
|
As acquisitions and dispositions occur in the future, amortization expense may vary from these
estimates.
8
Note J: Common Stock, Warrants, Options, and Share-based Compensation
Our income includes the following share-based compensation expense, determined in accordance with
the fair value provisions of SFAS No. 123(R):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Gross compensation cost |
|
$ |
914 |
|
|
$ |
319 |
|
|
$ |
1,665 |
|
|
$ |
893 |
|
Income tax benefit |
|
|
(315 |
) |
|
|
(7 |
) |
|
|
(536 |
) |
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation cost, net of tax benefit |
|
$ |
599 |
|
|
$ |
312 |
|
|
$ |
1,129 |
|
|
$ |
784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option and warrant exercises resulted in the issuance of 667,953 shares of Class A
Non-voting Common Stock in the current quarter for total proceeds of $1.1 million. For the current
year-to-date period, 762,501 shares of Common Stock were issued for total proceeds of $1.3 million.
In September 2006, the Compensation Committee of our Board of Directors approved an award of
675,000 shares of restricted stock to our Chairman of the Board, and 945,000 shares of restricted
stock to our Chief Executive Officer. The award was effective October 2, 2006. The cumulative
market value of the two grants on the award date was $21 million, and 20% of the shares will vest
every two years for a ten-year period if certain company performance requirements are achieved. If
the bi-annual performance requirements are not met, the unvested shares will be added to subsequent
vesting dates. In the event that the performance requirements for vesting are not achieved for any
vesting date by the end of our fiscal year ending September 30, 2016, all unvested shares will be
forfeited and cancelled.
In September 2006, the Compensation Committee of our Board of Directors approved an award of
137,250 shares of restricted stock to key individuals. The award was effective October 2, 2006.
The shares will vest October 2, 2010, and the market value of the restricted stock on the award
date was $1.8 million.
In November 2006, our Board of Directors approved a three-for-one stock split of our two classes of
common stock to shareholders of record as of November 27, 2006. The additional shares were
distributed on December 11, 2006. Shares and amounts per share in this report have been adjusted
retroactively to reflect the split.
9
Note K: Operating Segment Information
Prior to October 1, 2006, we had a single reportable segment. Effective October 1, 2006, we
reorganized our business and internal reporting to manage it as two reportable segments with
operating results reported separately for each segment. The two reportable segments are:
|
|
|
EZPAWN Operations: This segment offers pawn loans and related sales in all 282 of our
EZPAWN stores and offers signature loans in seven EZMONEY stores and 80 of our EZPAWN
stores. |
|
|
|
|
EZMONEY Operations: This segment offers signature loans in 362 of our EZMONEY stores. |
There are no inter-segment revenues, and the amounts below were determined in accordance with the
same accounting principles used in our consolidated financial statements. The following tables
present operating segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZPAWN |
|
|
EZMONEY |
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Consolidated |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
50,032 |
|
|
$ |
|
|
|
$ |
50,032 |
|
Pawn service charges |
|
|
16,556 |
|
|
|
|
|
|
|
16,556 |
|
Credit service fees |
|
|
501 |
|
|
|
19,540 |
|
|
|
20,041 |
|
Payday loan fees |
|
|
313 |
|
|
|
2,359 |
|
|
|
2,672 |
|
Other |
|
|
342 |
|
|
|
|
|
|
|
342 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
67,744 |
|
|
|
21,899 |
|
|
|
89,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
30,374 |
|
|
|
|
|
|
|
30,374 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
37,370 |
|
|
|
21,899 |
|
|
|
59,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
21,569 |
|
|
|
9,535 |
|
|
|
31,104 |
|
Credit service bad debt |
|
|
91 |
|
|
|
2,311 |
|
|
|
2,402 |
|
Payday loan bad debt |
|
|
62 |
|
|
|
452 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
21,722 |
|
|
|
12,298 |
|
|
|
34,020 |
|
|
|
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
15,648 |
|
|
$ |
9,601 |
|
|
$ |
25,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
47,605 |
|
|
$ |
|
|
|
$ |
47,605 |
|
Pawn service charges |
|
|
15,453 |
|
|
|
|
|
|
|
15,453 |
|
Credit service fees |
|
|
430 |
|
|
|
14,021 |
|
|
|
14,451 |
|
Payday loan fees |
|
|
308 |
|
|
|
795 |
|
|
|
1,103 |
|
Other |
|
|
329 |
|
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
64,125 |
|
|
|
14,816 |
|
|
|
78,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
28,337 |
|
|
|
|
|
|
|
28,337 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
35,788 |
|
|
|
14,816 |
|
|
|
50,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
21,938 |
|
|
|
6,138 |
|
|
|
28,076 |
|
Credit service bad debt |
|
|
123 |
|
|
|
1,750 |
|
|
|
1,873 |
|
Payday loan bad debt |
|
|
57 |
|
|
|
227 |
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
22,118 |
|
|
|
8,115 |
|
|
|
30,233 |
|
|
|
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
13,670 |
|
|
$ |
6,701 |
|
|
$ |
20,371 |
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZPAWN |
|
|
EZMONEY |
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Consolidated |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Six Months Ended March 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
99,012 |
|
|
$ |
|
|
|
$ |
99,012 |
|
Pawn service charges |
|
|
34,518 |
|
|
|
|
|
|
|
34,518 |
|
Credit service fees |
|
|
1,078 |
|
|
|
40,990 |
|
|
|
42,068 |
|
Payday loan fees |
|
|
668 |
|
|
|
4,372 |
|
|
|
5,040 |
|
Other |
|
|
692 |
|
|
|
|
|
|
|
692 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
135,968 |
|
|
|
45,362 |
|
|
|
181,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
60,197 |
|
|
|
|
|
|
|
60,197 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
75,771 |
|
|
|
45,362 |
|
|
|
121,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
43,311 |
|
|
|
19,181 |
|
|
|
62,492 |
|
Credit service bad debt |
|
|
294 |
|
|
|
7,312 |
|
|
|
7,606 |
|
Payday loan bad debt |
|
|
206 |
|
|
|
1,132 |
|
|
|
1,338 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
43,811 |
|
|
|
27,625 |
|
|
|
71,436 |
|
|
|
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
31,960 |
|
|
$ |
17,737 |
|
|
$ |
49,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
89,958 |
|
|
$ |
|
|
|
$ |
89,958 |
|
Pawn service charges |
|
|
31,967 |
|
|
|
|
|
|
|
31,967 |
|
Credit service fees |
|
|
652 |
|
|
|
29,221 |
|
|
|
29,873 |
|
Payday loan fees |
|
|
749 |
|
|
|
1,506 |
|
|
|
2,255 |
|
Other |
|
|
658 |
|
|
|
|
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
123,984 |
|
|
|
30,727 |
|
|
|
154,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
53,998 |
|
|
|
|
|
|
|
53,998 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
69,986 |
|
|
|
30,727 |
|
|
|
100,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
42,656 |
|
|
|
11,895 |
|
|
|
54,551 |
|
Credit service bad debt |
|
|
225 |
|
|
|
5,418 |
|
|
|
5,643 |
|
Payday loan bad debt |
|
|
297 |
|
|
|
591 |
|
|
|
888 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
43,178 |
|
|
|
17,904 |
|
|
|
61,082 |
|
|
|
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
26,808 |
|
|
$ |
12,823 |
|
|
$ |
39,631 |
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles store operating income, as shown above, to our consolidated
income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Consolidated store operating income |
|
$ |
25,249 |
|
|
$ |
20,371 |
|
|
$ |
49,697 |
|
|
$ |
39,631 |
|
Depreciation and amortization |
|
|
2,401 |
|
|
|
2,136 |
|
|
|
4,699 |
|
|
|
4,259 |
|
Administrative expenses |
|
|
7,968 |
|
|
|
6,695 |
|
|
|
15,495 |
|
|
|
13,517 |
|
Interest income |
|
|
(567 |
) |
|
|
(90 |
) |
|
|
(881 |
) |
|
|
(90 |
) |
Interest expense |
|
|
83 |
|
|
|
131 |
|
|
|
147 |
|
|
|
353 |
|
Equity in net income of unconsolidated affiliate |
|
|
(820 |
) |
|
|
(673 |
) |
|
|
(1,465 |
) |
|
|
(1,188 |
) |
Loss on sale / disposal of assets |
|
|
|
|
|
|
23 |
|
|
|
24 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income before income taxes |
|
$ |
16,184 |
|
|
$ |
12,149 |
|
|
$ |
31,678 |
|
|
$ |
22,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following table presents separately identified segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZPAWN |
|
|
EZMONEY |
|
|
|
|
|
|
Operations |
|
|
Operations |
|
|
Consolidated |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at March 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Pawn loans |
|
$ |
43,109 |
|
|
$ |
|
|
|
$ |
43,109 |
|
Payday loans, net |
|
|
465 |
|
|
|
2,849 |
|
|
|
3,314 |
|
Inventory, net |
|
|
28,649 |
|
|
|
|
|
|
|
28,649 |
|
|
|
|
|
|
|
|
|
|
|
Total separately identified recorded segment assets |
|
$ |
72,223 |
|
|
$ |
2,849 |
|
|
$ |
75,072 |
|
|
|
|
|
|
|
|
|
|
|
Brokered loans outstanding from unaffiliated lenders |
|
$ |
411 |
|
|
$ |
16,474 |
|
|
$ |
16,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at March 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Pawn loans |
|
$ |
39,044 |
|
|
$ |
|
|
|
$ |
39,044 |
|
Payday loans, net |
|
|
410 |
|
|
|
1,097 |
|
|
|
1,507 |
|
Inventory, net |
|
|
30,764 |
|
|
|
|
|
|
|
30,764 |
|
|
|
|
|
|
|
|
|
|
|
Total separately identified recorded segment assets |
|
$ |
70,218 |
|
|
$ |
1,097 |
|
|
$ |
71,315 |
|
|
|
|
|
|
|
|
|
|
|
Brokered loans outstanding from unaffiliated lenders |
|
$ |
355 |
|
|
$ |
11,685 |
|
|
$ |
12,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at September 30, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Pawn loans |
|
$ |
50,304 |
|
|
$ |
|
|
|
$ |
50,304 |
|
Payday loans, net |
|
|
489 |
|
|
|
1,954 |
|
|
|
2,443 |
|
Inventory, net |
|
|
35,616 |
|
|
|
|
|
|
|
35,616 |
|
|
|
|
|
|
|
|
|
|
|
Total separately identified recorded segment assets |
|
$ |
86,409 |
|
|
$ |
1,954 |
|
|
$ |
88,363 |
|
|
|
|
|
|
|
|
|
|
|
Brokered loans outstanding from unaffiliated lenders |
|
$ |
553 |
|
|
$ |
17,657 |
|
|
$ |
18,210 |
|
Brokered loans outstanding from unaffiliated lenders, a term not defined by generally accepted
accounting principles, are not recorded as an asset on our balance sheet, as we do not own a
participation in the loans made by these lenders. We monitor the principal balance of these loans,
as our credit service fees and bad debt are directly related to their volume due to the letters of
credit we issue to secure these amounts. The balance shown above is the gross principal balance of
the loans outstanding.
Note L: Subsequent Event
In April 2007, we announced our plans to acquire fifteen additional pawn stores from a competitor
in Colorado for approximately $23 million cash. We expect the transaction to be completed in June
2007 following customary due diligence procedures and obtaining new leases or lease assignments and
necessary licenses.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The discussion in this section contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those forward-looking statements.
Factors that could cause or contribute to these differences include, but are not limited to, those
discussed in this section and throughout this report.
Second Quarter Ended March 31, 2007 vs. Second Quarter Ended March 31, 2006
The following table presents selected, unaudited, consolidated financial data for our three-month
periods ended March 31, 2007 and 2006 (current quarter and prior year quarter):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Percentage |
|
|
|
2007 |
|
|
2006 |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
50,032 |
|
|
$ |
47,605 |
|
|
|
5.1 |
% |
Pawn service charges |
|
|
16,556 |
|
|
|
15,453 |
|
|
|
7.1 |
% |
Credit service fees |
|
|
20,041 |
|
|
|
14,451 |
|
|
|
38.7 |
% |
Payday loan fees |
|
|
2,672 |
|
|
|
1,103 |
|
|
|
142.2 |
% |
Other |
|
|
342 |
|
|
|
329 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
89,643 |
|
|
|
78,941 |
|
|
|
13.6 |
% |
Cost of goods sold |
|
|
30,374 |
|
|
|
28,337 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
59,269 |
|
|
$ |
50,604 |
|
|
|
17.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,196 |
|
|
$ |
7,727 |
|
|
|
32.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2007 vs. Six Months Ended March 31, 2006
The following table presents selected, unaudited, consolidated financial data for our six-month
periods ended March 31, 2007 and 2006 (current year and prior year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
Percentage |
|
|
|
2007 |
|
|
2006 |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
99,012 |
|
|
$ |
89,958 |
|
|
|
10.1 |
% |
Pawn service charges |
|
|
34,518 |
|
|
|
31,967 |
|
|
|
8.0 |
% |
Credit service fees |
|
|
42,068 |
|
|
|
29,873 |
|
|
|
40.8 |
% |
Payday loan fees |
|
|
5,040 |
|
|
|
2,255 |
|
|
|
123.5 |
% |
Other |
|
|
692 |
|
|
|
658 |
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
181,330 |
|
|
|
154,711 |
|
|
|
17.2 |
% |
Cost of goods sold |
|
|
60,197 |
|
|
|
53,998 |
|
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
121,133 |
|
|
$ |
100,713 |
|
|
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,957 |
|
|
$ |
14,483 |
|
|
|
37.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
13
Consolidated signature loan data (combined payday loan and credit service activities) are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Six Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
Fee revenue |
|
$ |
22,713 |
|
|
$ |
15,554 |
|
|
$ |
47,108 |
|
|
$ |
32,128 |
|
Bad debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net defaults, including interest on brokered loans |
|
|
3,260 |
|
|
|
2,568 |
|
|
|
8,660 |
|
|
|
6,822 |
|
Insufficient funds fees, net of collections |
|
|
172 |
|
|
|
191 |
|
|
|
457 |
|
|
|
517 |
|
Change in valuation allowance |
|
|
(599 |
) |
|
|
(627 |
) |
|
|
(300 |
) |
|
|
(867 |
) |
Other related costs |
|
|
83 |
|
|
|
25 |
|
|
|
127 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net bad debt |
|
|
2,916 |
|
|
|
2,157 |
|
|
|
8,944 |
|
|
|
6,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue less bad debt |
|
$ |
19,797 |
|
|
$ |
13,397 |
|
|
$ |
38,164 |
|
|
$ |
25,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average signature loan balance outstanding during period (a) |
|
$ |
21,075 |
|
|
$ |
14,600 |
|
|
$ |
21,043 |
|
|
$ |
14,737 |
|
Signature loan balance at end of period (a) |
|
$ |
20,199 |
|
|
$ |
13,547 |
|
|
$ |
20,199 |
|
|
$ |
13,547 |
|
Participating stores at end of period |
|
|
449 |
|
|
|
346 |
|
|
|
449 |
|
|
|
346 |
|
Signature loan bad debt, as a percent of fee revenue |
|
|
12.8 |
% |
|
|
13.9 |
% |
|
|
19.0 |
% |
|
|
20.3 |
% |
Net default rate (a) (b) |
|
|
2.9 |
% |
|
|
3.3 |
% |
|
|
3.7 |
% |
|
|
4.2 |
% |
|
|
|
(a) |
|
Signature loan balances include payday loans (net of valuation allowance) recorded on
our balance sheet and the principal portion of active brokered loans outstanding from
unaffiliated lenders, the balance of which is not included on our balance sheet. |
|
(b) |
|
Principal defaults net of collections, as a percentage of signature loans made and
renewed. |
14
Overview
We lend or provide credit services to individuals who do not have cash resources or access to
credit to meet their short-term cash needs. We offer pawn loans in 280 domestic EZPAWN stores and
two Mexico EZPAWN stores open at March 31, 2007. Pawn loans are non-recourse loans collateralized
by tangible personal property. At these stores, we also sell merchandise, primarily collateral
forfeited from our pawn lending operations, to customers looking for good value. In 369 EZMONEY
stores and 80 of our domestic EZPAWN stores open March 31, 2007, we offer short-term
non-collateralized loans, often called payday loans, or fee-based credit services to customers
seeking loans (collectively, signature loans).
In April 2007, we announced our plans to acquire fifteen additional pawn stores from a competitor
in Colorado, and expect that purchase to be completed in June 2007.
We manage our business as two segments. The EZPAWN Operations segment offers pawn related
activities in all 282 EZPAWN stores, and offers signature loans in 80 EZPAWN stores and seven
EZMONEY stores. The EZMONEY Operations segment offers signature loans in 362 EZMONEY stores, and
accounts for approximately 96% of our consolidated signature loan revenues. The following tables
present store data by operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007 |
|
|
EZPAWN Operations |
|
EZMONEY Operations |
|
Consolidated |
Stores in operation: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
288 |
|
|
|
333 |
|
|
|
621 |
|
New openings |
|
|
1 |
|
|
|
30 |
|
|
|
31 |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
Sold, combined, or closed |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
289 |
|
|
|
362 |
|
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of stores during the period |
|
|
289 |
|
|
|
344 |
|
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2007 |
|
|
EZPAWN Operations |
|
EZMONEY Operations |
|
Consolidated |
Stores in operation: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
287 |
|
|
|
327 |
|
|
|
614 |
|
New openings |
|
|
2 |
|
|
|
37 |
|
|
|
39 |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
Sold, combined, or closed |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
289 |
|
|
|
362 |
|
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of stores during the period |
|
|
288 |
|
|
|
338 |
|
|
|
626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Composition of ending stores: |
|
|
|
|
|
|
|
|
|
|
|
|
EZPAWN United States |
|
|
280 |
|
|
|
|
|
|
|
280 |
|
EZPAWN Mexico |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
EZMONEY signature loan stores adjoining EZPAWNs |
|
|
7 |
|
|
|
157 |
|
|
|
164 |
|
EZMONEY signature loan stores free standing |
|
|
|
|
|
|
205 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores in operation |
|
|
289 |
|
|
|
362 |
|
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores offering signature loans |
|
|
87 |
|
|
|
362 |
|
|
|
449 |
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006 |
|
|
EZPAWN Operations |
|
EZMONEY Operations |
|
Consolidated |
Stores in operation: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
288 |
|
|
|
235 |
|
|
|
523 |
|
New openings |
|
|
|
|
|
|
22 |
|
|
|
22 |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
Sold, combined, or closed |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
288 |
|
|
|
256 |
|
|
|
544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of stores during the period |
|
|
288 |
|
|
|
246 |
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2006 |
|
|
EZPAWN Operations |
|
EZMONEY Operations |
|
Consolidated |
Stores in operation: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
287 |
|
|
|
227 |
|
|
|
514 |
|
New openings |
|
|
|
|
|
|
30 |
|
|
|
30 |
|
Acquired |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Sold, combined, or closed |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
288 |
|
|
|
256 |
|
|
|
544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of stores during the period |
|
|
288 |
|
|
|
242 |
|
|
|
529 |
|
Composition of ending stores: |
|
|
|
|
|
|
|
|
|
|
|
|
EZPAWN United States |
|
|
281 |
|
|
|
|
|
|
|
281 |
|
EZPAWN Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
EZMONEY signature loan stores adjoining EZPAWNs |
|
|
7 |
|
|
|
158 |
|
|
|
165 |
|
EZMONEY signature loan stores free standing |
|
|
|
|
|
|
98 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores in operation |
|
|
288 |
|
|
|
256 |
|
|
|
544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores offering signature loans |
|
|
90 |
|
|
|
256 |
|
|
|
346 |
|
We earn pawn service charge revenue on our pawn lending. While allowable service charges vary
by state and loan size, a majority of our pawn loans are in amounts that allow 20% per month, or
240% annually. Our average pawn loan amount typically ranges between $80 and $90 but varies
depending on the valuation of each item pawned. The total loan term, consisting of the primary
term and grace period, ranges between 60 and 120 days.
We began reducing the total loan term on pawn loans from 90 days to 60 days in 67 of our pawn
stores in August 2005 and another 148 in November 2005. Forty-three stores had previously made the
change. We estimate this change reduced our pawn portfolio approximately 15% for the loans in
these stores that were between 60 and 90 days old, with very little or no impact on pawn service
charge revenues. This change also created a one-time doubling of forfeitures as loans made 90 and
60 days earlier simultaneously forfeited for a 30-day period, resulting in a higher level of
inventory available for sale (beginning inventory plus forfeitures and purchases). In the 67
stores converted in August 2005, we experienced this doubling of forfeitures as loans matured in
the quarter ended December 31, 2005. In the 148 stores converted in November 2005, we experienced
this doubling of forfeitures as loans matured during the quarter ended March 31, 2006.
In our pawnshops, we acquire inventory for retail sales through pawn loan forfeitures and, to a
lesser extent, through purchases of customers merchandise. The gross profit on sales of inventory
depends primarily on our assessment of the resale value at the time the property is either accepted
as loan collateral or purchased. Improper assessment of the resale value in the lending or
purchasing process can result in lower margins or reduced marketability of the merchandise.
16
At March 31, 2007, 252 of our 369 EZMONEY stores and 50 of our 282 pawn stores offered credit
services to customers seeking loans from unaffiliated lenders. We do not participate in the loans
made by the lenders, but typically earn a fee of 20% of the loan amount for helping customers
obtain credit and for enhancing customers creditworthiness by providing letters of credit. We
also offer a free service to improve or establish customers credit histories by reporting their
payments to an external credit-reporting agency. Loans obtained by our credit service customers
average approximately $500 and the loan term is generally less than 30 days, averaging about 17
days.
We earn payday loan fee revenue on our payday loans. In 147 stores, we make payday loans subject
to state law. The average payday loan amount is approximately $400 and the term is generally less
than 30 days, averaging about 18 days. We typically charge a fee of 15% to 22% of the loan amount
for a 7 to 23-day period. Through December 2005, we also marketed and serviced payday loans made
by County Bank of Rehoboth Beach in some of our stores. We could purchase a 90% participation in
the County Bank loans we marketed. As of December 31, 2005, County Bank discontinued its payday
loan program. Most of our stores previously marketing County Bank loans now provide credit
services to customers in obtaining loans from unaffiliated lenders.
In the current quarter, the EZPAWN Operations segment contributed $2.0 million greater store
operating income compared to the prior year quarter, including an increase in pawn service charges,
an increase in the gross profit on sales and a reduction in operating expenses. Our EZMONEY
Operations segment contributed $2.9 million greater store operating income, comprised of higher
fees net of bad debt, somewhat offset by higher operating costs primarily at new stores. After an
increase in administrative expenses, our consolidated net income improved to $10.2 million in the
current quarter from $7.7 million in the prior year quarter.
17
Results of Operations
Second Quarter Ended March 31, 2007 vs. Second Quarter Ended March 31, 2006
The following discussion compares our results of operations for the quarter ended March 31, 2007
(the current quarter) to the quarter ended March 31, 2006 (the prior year quarter). The
discussion should be read with the accompanying financial statements and related notes.
EZPAWN Operations Segment
The following table presents selected financial data for the EZPAWN Operations segment:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
Sales |
|
$ |
50,032 |
|
|
$ |
47,605 |
|
Pawn service charges |
|
|
16,556 |
|
|
|
15,453 |
|
Credit service fees |
|
|
501 |
|
|
|
430 |
|
Payday loan fees |
|
|
313 |
|
|
|
308 |
|
Other |
|
|
342 |
|
|
|
329 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
67,744 |
|
|
|
64,125 |
|
Cost of goods sold |
|
|
30,374 |
|
|
|
28,337 |
|
|
|
|
|
|
|
|
Net revenues |
|
|
37,370 |
|
|
|
35,788 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Operations expense |
|
|
21,569 |
|
|
|
21,938 |
|
Credit service bad debt |
|
|
91 |
|
|
|
123 |
|
Payday loan bad debt |
|
|
62 |
|
|
|
57 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
21,722 |
|
|
|
22,118 |
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
15,648 |
|
|
$ |
13,670 |
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
Gross margin on sales |
|
|
39 |
% |
|
|
41 |
% |
Annualized inventory turnover |
|
|
3.8x |
|
|
|
3.5x |
|
Average pawn loan balance per pawn store at quarter end |
|
$ |
153 |
|
|
$ |
139 |
|
Average inventory per pawn store at quarter end |
|
$ |
102 |
|
|
$ |
109 |
|
Average yield on pawn loan portfolio |
|
|
150 |
% |
|
|
149 |
% |
Pawn loan redemption rate |
|
|
80 |
% |
|
|
79 |
% |
Average signature loan balance per store offering signature loans at
quarter end (a) |
|
$ |
10 |
|
|
$ |
8 |
|
|
|
|
(a) |
|
Signature loan balances include payday loans (net of valuation allowance) recorded on our balance sheet
and the principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of
which is not included on our balance sheet. |
Our current quarter pawn service charge revenue increased 7%, or $1.1 million from the prior
year quarter to $16.6 million. This was due to a 6% higher average pawn loan balance coupled with
a one percentage point increase in loan yields to 150%. Beginning in the second quarter of fiscal
2006, we raised our loan values on gold jewelry in response to an increase in gold market values
and similar changes by our competitors. This contributed about $0.8 million to the increase in
pawn service charges in the current quarter. The ending pawn loan balance was 10% higher than the
balance at March 31, 2006, indicating the year over year improvement in pawn service charges is
likely to continue in the third fiscal quarter ending June 30, 2007.
In the current quarter, 109% ($18.0 million) of recorded pawn service charge revenue was collected
in cash, offset by a $1.4 million decrease in pawn service charges receivable. In the comparable
prior year quarter, 115% ($17.7 million) of recorded pawn service charge revenue was collected in
cash, offset by a $2.2 million decrease in pawn service charges receivable. The accrual of pawn
service charges is dependent on the size of the loan portfolio and our estimate of collectible
loans in the portfolio at the end of each quarter.
18
The table below summarizes our sales volume, gross profit and gross margins:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
Merchandise sales |
|
$ |
39.5 |
|
|
$ |
39.0 |
|
Jewelry scrapping sales |
|
|
10.5 |
|
|
|
8.6 |
|
|
|
|
|
|
|
|
Total sales |
|
$ |
50.0 |
|
|
$ |
47.6 |
|
|
|
|
|
|
|
|
|
|
Gross profit on merchandise sales |
|
$ |
15.9 |
|
|
$ |
16.3 |
|
Gross profit on jewelry scrapping sales |
|
$ |
3.7 |
|
|
$ |
3.0 |
|
|
|
|
|
|
|
|
|
|
Gross margin on merchandise sales |
|
|
40.3 |
% |
|
|
41.7 |
% |
Gross margin on jewelry scrapping sales |
|
|
35.4 |
% |
|
|
35.1 |
% |
Overall gross margin |
|
|
39.3 |
% |
|
|
40.5 |
% |
The current quarters $15.9 million of gross profit on merchandise sales represents a $0.4 million
decrease from the prior year quarter. This resulted from a $0.5 million, or 1% increase in
merchandise sales, more than offset by a 1.4 percentage point decrease in gross margins on
merchandise sales. The decrease in merchandise sales margins was due primarily to more aggressive
discounting of electronics and jewelry in the current quarter. In the prior year quarter, we had
the benefit of the doubling of loan forfeitures due to the reduction of loan terms in the majority
of our stores. This provided a greater amount of fresh inventory to fuel sales at a better margin.
Included in the merchandise gross profit for the quarter is the benefit of higher gold values.
Over the past year, we raised our retail prices on gold jewelry in response to higher gold values.
We also increased the amount we pay to purchase jewelry from customers and loan on jewelry,
increasing the cost of these items. The net effect contributed an additional $0.6 million to the
gross profit on merchandise sales in the current quarter.
The current quarters gross profit on jewelry scrapping sales increased $0.7 million from the prior
year quarter to $3.7 million. This was due to a $1.9 million increase in jewelry scrapping sales
on 5% more volume, and a 0.3 percentage point improvement in margins. The recent increases in gold
values and the amount we loan on gold jewelry had a $0.9 million positive effect on the gross
profit on jewelry scrapping sales. Future changes in gold prices would immediately and directly
impact the proceeds of scrapped jewelry. In response to these changes, we periodically adjust the
amount we lend on jewelry. This ultimately impacts the cost of inventory sold and sales margins.
Merchandise and jewelry scrapping sales volume is heavily dependent on inventory available for
sale, or beginning inventory on hand plus pawn loan forfeitures and inventory purchases. In the
quarter ending June 30, 2007, the 7% lower beginning inventory balance will likely have a negative
effect on the June quarters sales. We expect this will be largely offset by an increase in pawn
loan forfeitures from the 10% higher beginning pawn loan balance.
Selected signature loan data for the EZPAWN Operations segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Fee revenue |
|
$ |
814 |
|
|
$ |
738 |
|
Net bad debt |
|
|
153 |
|
|
|
180 |
|
|
|
|
|
|
|
|
Fee revenue less bad debt |
|
$ |
661 |
|
|
$ |
558 |
|
|
|
|
|
|
|
|
Signature loan bad debt, as a percent of fee revenue |
|
|
18.8 |
% |
|
|
24.4 |
% |
The segments signature loan contribution, or fee revenue less bad debt, increased $0.1 million, or
18% in the current quarter compared to the prior year quarter. A 10% increase in signature loan
fee revenue, primarily due to higher average loan balances in existing stores, and an improvement
in signature loan bad debt from 24.4% of fees in the prior year quarter to 18.8% in the current
quarter make up the increase in signature loan contribution. Due to
19
the favorable seasonal impact of income tax refunds on our ability to collect loans and bad
debt, the March quarter generally has the lowest level of bad debt. For the last twelve months,
the segment bad debt was 36.4% of fee revenues, compared to 40.2% for the twelve months ended March
31, 2006.
Operations expense improved to 58% of net revenues ($21.6 million) in the current quarter from 61%
of net revenues ($21.9 million) in the prior year quarter. Included in the current quarter are a
$0.3 million reversal of a loss contingency, a $0.3 million reduction in health benefit claims, and
a $0.2 million reduction in workers compensation expense.
In the current quarter, the $1.6 million greater net revenue from pawn activities, $0.1 million
greater contribution from signature loans, and $0.3 million lower operations expenses resulted in a
$2.0 million overall increase in store operating income from the EZPAWN Operations segment compared
to the prior year quarter. For the quarter, EZPAWN Operations made up 62% of consolidated store
operating income compared to 67% in the prior year quarter. The relative reduction is due to the
more rapid growth in the EZMONEY Operations segment.
EZMONEY Operations Segment
The following table presents selected financial data for the EZMONEY Operations segment:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Credit service fees |
|
$ |
19,540 |
|
|
$ |
14,021 |
|
Payday loan fees |
|
|
2,359 |
|
|
|
795 |
|
|
|
|
|
|
|
|
Total and net revenues |
|
|
21,899 |
|
|
|
14,816 |
|
Bad debt: |
|
|
|
|
|
|
|
|
Credit service bad debt |
|
|
2,311 |
|
|
|
1,750 |
|
Payday loan bad debt |
|
|
452 |
|
|
|
227 |
|
|
|
|
|
|
|
|
Net bad debt |
|
|
2,763 |
|
|
|
1,977 |
|
|
|
|
|
|
|
|
Fee revenue less bad debt |
|
|
19,136 |
|
|
|
12,839 |
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
9,535 |
|
|
|
6,138 |
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
9,601 |
|
|
$ |
6,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
Signature loan bad debt as a percent of signature loan fees |
|
|
12.6 |
% |
|
|
13.3 |
% |
Average signature loan balance per store offering signature loans at quarter end (a) |
|
$ |
53 |
|
|
$ |
50 |
|
|
|
|
(a) |
|
Signature loan balances include payday loans (net of valuation allowance) recorded on our balance sheet and the
principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of which is not
included on our balance sheet. |
The segments signature loan contribution, or fees less bad debt, increased $6.3 million, or
49% compared to the prior year quarter. The primary cause of the increased contribution was the
higher average loan balances at existing stores and the addition of new stores, resulting in a 48%
current quarter increase in signature loan fee revenue. Although signature loan bad debt increased
$0.8 million, it improved to 12.6% of related fees in the current quarter, compared to 13.3% in the
prior year quarter due to improved underwriting and servicing on a larger portfolio. Due to the
favorable seasonal impact of income tax refunds on our ability to collect loans and bad debt, the
March quarter generally has the lowest level of bad debt. For the last twelve months, the
segments bad debt was 22.8% of fee revenues, compared to 28.9% for the twelve months ended March
31, 2006.
Operations expense increased $3.4 million in the current quarter to $9.5 million, or 44% of segment
net revenues from 41% in the prior year quarter. The increase was mostly from additional labor,
rent and other costs at new stores that have not yet matured. In the current quarter, operations
expense was $27,700 per average store, compared to $25,000 in the prior year quarter. Stores
adjoining an EZPAWN location, which generally have lower operating costs, now comprise a smaller
percentage of the total EZMONEY stores.
20
In the current quarter, the $6.3 million increase in signature loan fees net of bad debt and $3.4
million greater operations expense resulted in a $2.9 million net increase in store operating
income from the EZMONEY Operations segment. For the quarter, EZMONEY Operations made up 38% of
consolidated store operating income compared to 33% in the prior year quarter. The relative
increase is due to the more rapid growth in the EZMONEY Operations segment compared to the EZPAWN
Operations segment.
Other Items
The items discussed below affect our consolidated financial results, but are not allocated between
segments.
Administrative expenses in the current quarter were $8.0 million compared to $6.7 million in the
prior year quarter, an increase of 0.2 of a percentage point to 13.4% when measured as a percent of
net revenue. The dollar increase was due primarily to a $0.6 million increase in stock
compensation and a $0.3 million increase in administrative labor and benefits.
Depreciation and amortization expense was $2.4 million in the current quarter, compared to $2.1
million in the prior year quarter. Depreciation on assets placed in service, primarily related to
new EZMONEY stores, exceeded the reduction from assets that became fully depreciated or were
retired.
We earned $0.6 million of interest income on our invested cash in the current quarter, for an
annualized rate of return of 5.1%. In the comparable prior year quarter, we earned $0.1 million of
interest income on a smaller amount of invested cash, yielding 3.6%.
Throughout the current and prior year quarters, we had no debt. Our $0.1 million interest expense
in each period was mostly amortization of deferred financing costs and the commitment fee on our
line of credit.
The current quarter income tax expense was $6.0 million (37.0% of pretax income) compared to $4.4
million (36.4% of pretax income) for the prior year quarter. The increase in effective tax rate
between these periods is due primarily to a legislative change increasing our expected taxes in
Texas.
Consolidated operating income for the current quarter improved $3.3 million over the prior year
quarter to $14.9 million. Contributing to this were the $2.0 million and $2.9 million increases in
store operating income in our EZPAWN and EZMONEY Operations segments, partially offset by the $1.3
million increase in administrative expenses. After a $0.5 million improvement in net interest and
a $1.6 million increase in income taxes and other smaller items, net income improved to $10.2
million in the current quarter from $7.7 million in the prior year quarter.
21
Six Months Ended March 31, 2007 vs. Six Months Ended March 31, 2006
The following discussion compares our results of operations for the six months ended March 31, 2007
to the six months ended March 31, 2006. The discussion should be read with the accompanying
financial statements and related notes.
EZPAWN Operations Segment
The following table presents selected financial data for the EZPAWN Operations segment:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
99,012 |
|
|
$ |
89,958 |
|
Pawn service charges |
|
|
34,518 |
|
|
|
31,967 |
|
Credit service fees |
|
|
1,078 |
|
|
|
652 |
|
Payday loan fees |
|
|
668 |
|
|
|
749 |
|
Other |
|
|
692 |
|
|
|
658 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
135,968 |
|
|
|
123,984 |
|
Cost of goods sold |
|
|
60,197 |
|
|
|
53,998 |
|
|
|
|
|
|
|
|
Net revenues |
|
|
75,771 |
|
|
|
69,986 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Operations expense |
|
|
43,311 |
|
|
|
42,656 |
|
Credit service bad debt |
|
|
294 |
|
|
|
225 |
|
Payday loan bad debt |
|
|
206 |
|
|
|
297 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
43,811 |
|
|
|
43,178 |
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
31,960 |
|
|
$ |
26,808 |
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
Gross margin on sales |
|
|
39 |
% |
|
|
40 |
% |
Annualized inventory turnover |
|
|
3.5 |
x |
|
|
3.3 |
x |
Average pawn loan balance per pawn store at quarter end |
|
$ |
153 |
|
|
$ |
139 |
|
Average inventory per pawn store at quarter end |
|
$ |
102 |
|
|
$ |
109 |
|
Average yield on pawn loan portfolio |
|
|
148 |
% |
|
|
140 |
% |
Pawn loan redemption rate |
|
|
78 |
% |
|
|
77 |
% |
Average signature loan balance per store offering signature loans at quarter
end (a) |
|
$ |
10 |
|
|
$ |
8 |
|
|
|
|
(a) |
|
Signature loan balances include payday loans (net of valuation allowance) recorded on our balance sheet
and the principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of
which is not included on our balance sheet. |
Our current year-to-date pawn service charge revenue increased 8%, or $2.6 million from the
prior year to $34.5 million. This was due to an eight percentage point increase in loan yields to
148%, coupled with a 2% higher average pawn loan balance. Beginning in the second quarter of
fiscal 2006, we raised our loan values on gold jewelry in response to an increase in gold market
values and similar changes by our competitors. This contributed about $1.6 million to the increase
in pawn service charges in the current year-to-date period. The higher yield resulted largely from
the November 2005 conversion of 148 pawn stores from offering 90-day loan terms to offering 60-day
terms.
In the current year-to-date period, 104% ($35.8 million) of recorded pawn service charge revenue
was collected in cash, offset by a $1.3 million decrease in pawn service charges receivable. In
the comparable prior year period, 109% ($34.9 million) of recorded pawn service charge revenue was
collected in cash, offset by a $2.9 million decrease in pawn service charges receivable. While we
seasonally expect to see a decrease in the accrued pawn service charges between September 30 and
March 31 each year, the decrease was larger in the prior year-to-date period primarily due to
shortening the loan term in most of our pawn stores in that period. The accrual of pawn service
charges is dependent on the size of the loan portfolio and our estimate of collectible loans in the
portfolio at the end of each quarter.
22
The table below summarizes our sales volume, gross profit and gross margins:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
Merchandise sales |
|
$ |
77.4 |
|
|
$ |
74.7 |
|
Jewelry scrapping sales |
|
|
21.6 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
Total sales |
|
$ |
99.0 |
|
|
$ |
90.0 |
|
|
|
|
|
|
|
|
|
|
Gross profit on merchandise sales |
|
$ |
31.2 |
|
|
$ |
31.1 |
|
Gross profit on jewelry scrapping sales |
|
$ |
7.6 |
|
|
$ |
4.8 |
|
|
|
|
|
|
|
|
|
|
Gross margin on merchandise sales |
|
|
40.4 |
% |
|
|
41.7 |
% |
Gross margin on jewelry scrapping sales |
|
|
35.1 |
% |
|
|
31.5 |
% |
Overall gross margin |
|
|
39.2 |
% |
|
|
40.0 |
% |
The current year-to-date periods $31.2 million of gross profit on merchandise sales represents a
$0.1 million increase from the prior year period. This resulted from a $2.4 million, or 3%
increase in same store merchandise sales and a $0.3 million increase in other store sales, offset
by a 1.3 percentage point decrease in gross margins. The decrease in merchandise sales margins was
due primarily to more aggressive discounting of electronics and jewelry in the current year. In
the prior year period, we had the benefit of the doubling of loan forfeitures due to the reduction
of loan terms in the majority of our stores. This provided a greater amount of fresh inventory to
fuel sales at a better margin. Included in the merchandise gross profit for the year-to-date
period is the benefit of higher gold values. Over the past year, we raised our retail prices on
gold jewelry in response to higher gold values. We also increased the amount we pay to purchase
jewelry from customers and loan on jewelry, increasing the cost of these items. The net effect
contributed an additional $1.1 million to the gross profit on merchandise sales in the current
year-to-date period.
The gross profit on jewelry scrapping sales increased $2.8 million from the prior year-to-date
period to $7.6 million. This was due to a $6.3 million increase in jewelry scrapping sales on 17%
more volume, and a 3.6 percentage point improvement in margins. The jewelry scrapping sales
include the current year sale of approximately $0.5 million of loose diamonds removed from scrapped
jewelry. The recent increases in gold values and the amount we loan on gold jewelry had a $1.8
million positive effect on the gross profit on jewelry scrapping sales. Future changes in gold
prices would immediately and directly impact the proceeds of scrapped jewelry. In response to
these changes, we periodically adjust the amount we lend on jewelry. This ultimately impacts the
cost of inventory sold and sales margins.
Selected signature loan data for the EZPAWN Operations segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Fee revenue |
|
$ |
1,746 |
|
|
$ |
1,401 |
|
Net bad debt |
|
|
500 |
|
|
|
522 |
|
|
|
|
|
|
|
|
Fee revenue less bad debt |
|
$ |
1,246 |
|
|
$ |
879 |
|
|
|
|
|
|
|
|
Signature loan bad debt, as a percent of fee revenue |
|
|
28.6 |
% |
|
|
37.3 |
% |
The segments signature loan contribution, or fee revenue less bad debt, increased $0.4 million, or
42% in the current year-to-date period compared to the prior year period. A 25% increase in fee
revenues, primarily from higher average loan balances in existing stores, and an improvement in
signature loan bad debt from 37.3% of fees in the prior year-to-date period to 28.6% make up the
increase in signature loan contribution.
Operations expense improved to 57% of net revenues ($43.3 million) in the current year-to-date
period from 61% of net revenues ($42.7 million) in the prior year-to-date period. Included in the
current year-to-date period are a $0.3
23
million reversal of a loss contingency, a $0.4 million reduction in health benefit claims, and a
$0.3 million reduction in workers compensation expense.
In the current year-to-date period, the $5.5 million greater net revenue from pawn activities, $0.4
million greater contribution from signature loans, and $0.7 million higher operations expenses
resulted in a $5.2 million overall increase in store operating income from the EZPAWN Operations
segment compared to the prior year-to-date period. For the current year-to-date period, EZPAWN
Operations made up 64% of consolidated store operating income compared to 68% in the prior
year-to-date period. The relative reduction is due to the more rapid growth in the EZMONEY
Operations segment.
EZMONEY Operations Segment
The following table presents selected financial data for the EZMONEY Operations segment:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Credit service fees |
|
$ |
40,990 |
|
|
$ |
29,221 |
|
Payday loan fees |
|
|
4,372 |
|
|
|
1,506 |
|
|
|
|
|
|
|
|
Total and net revenues |
|
|
45,362 |
|
|
|
30,727 |
|
Bad debt: |
|
|
|
|
|
|
|
|
Credit service bad debt |
|
|
7,312 |
|
|
|
5,418 |
|
Payday loan bad debt |
|
|
1,132 |
|
|
|
591 |
|
|
|
|
|
|
|
|
Net bad debt |
|
|
8,444 |
|
|
|
6,009 |
|
|
|
|
|
|
|
|
Fee revenue less bad debt |
|
|
36,918 |
|
|
|
24,718 |
|
|
|
|
|
|
|
|
|
|
Operations expense |
|
|
19,181 |
|
|
|
11,895 |
|
|
|
|
|
|
|
|
Store operating income |
|
$ |
17,737 |
|
|
$ |
12,823 |
|
|
|
|
|
|
|
|
Other data: |
|
|
|
|
|
|
|
|
Signature loan bad debt as a percent of signature loan fees |
|
|
18.6 |
% |
|
|
19.6 |
% |
Average signature loan balance per store offering signature loans at quarter end (a) |
|
$ |
53 |
|
|
$ |
50 |
|
|
|
|
(a) |
|
Signature loan balances include payday loans (net of valuation allowance) recorded on our balance sheet and the
principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of which is not
included on our balance sheet. |
The segments signature loan contribution, or fees less bad debt, increased $12.2 million, or
49% compared to the prior year-to-date period. The primary cause of the increased contribution was
the higher average loan balances at existing stores and the addition of new stores, resulting in a
48% increase in the current year-to-date signature loan fee revenue. Although signature loan bad
debt increased $2.4 million, it improved to 18.6% of related fees in the current year-to-date
period compared to 19.6% in the prior year period due to improved underwriting and servicing.
Operations expense increased $7.3 million in the current year-to-date period to $19.2 million, or
42% of segment net revenues from 39% in the prior year period. The increase was mostly from
additional labor, rent and other costs at new stores that have not yet matured. In the current
year-to-date period, operations expense was $56,700 per average store, compared to $49,200 per
average store in the prior year-to-date period. Stores adjoining an EZPAWN location, which
generally have lower operating costs, now comprise a smaller percentage of the total EZMONEY
stores.
In the current year-to-date period, the $12.2 million increase in signature loan fees net of bad
debt and $7.3 million greater operations expense resulted in a $4.9 million net increase in store
operating income from the EZMONEY Operations segment. For the current year-to-date period, EZMONEY
Operations made up 36% of consolidated store operating income compared to 32% in the prior year
period. The relative increase is due to the more rapid growth in the EZMONEY Operations segment
compared to the EZPAWN Operations segment.
24
Other Items
The items discussed below affect our consolidated financial results, but are not allocated between
segments.
Administrative expenses in the current year-to-date period were $15.5 million compared to $13.5
million in the prior year-to-date period. This is an improvement of 0.6 of a percentage point to
12.8% when measured as a percent of net revenue. The dollar increase was due primarily to a $0.8
million increase in stock compensation and a $0.5 million increase in administrative labor and
benefits.
Depreciation and amortization expense was $4.7 million in the current year, compared to $4.3
million in the prior year. Depreciation on assets placed in service, primarily related to new
EZMONEY stores, exceeded the reduction from assets that became fully depreciated or were retired.
We earned $0.9 million of interest income on our invested cash in the current year-to-date period
for an annualized rate of return of 5.0%. In the comparable prior year period, we earned $0.1
million of interest income on our invested cash, yielding a 3.6% annualized rate of return.
Since we had no debt throughout the current year-to-date period, our $0.1 million interest expense
was comprised mostly of the amortization of deferred financing costs and the commitment fee on our
line of credit. Interest expense in the prior year-to-date period was $0.4 million. In that
period, we had an average debt balance of $3.0 million.
The current year-to-date income tax expense was $11.7 million (37.0% of pretax income) compared to
$8.3 million (36.4% of pretax income) for the prior year period. The increase in effective tax
rate between these periods is due primarily to a legislative change increasing our expected taxes
in Texas.
Consolidated operating income for the current year-to-date period improved $7.6 million over the
prior year-to-date period to $29.5 million. Contributing to this were the $5.2 million and $4.9
million increases in store operating income in our EZPAWN and EZMONEY Operations segments,
partially offset by the $2.0 million increase in administrative expenses. After a $1.0 million
improvement in net interest and a $3.4 million increase in income taxes and other smaller items,
net income improved to $20.0 million in the current year-to-date period from $14.5 million in the
prior year-to-date period.
Liquidity and Capital Resources
In the current year-to-date period, our $24.4 million cash flow from operations consisted of (a)
net income plus several non-cash items, aggregating to $25.7 million, net of (b) $1.4 million of
changes in operating assets and liabilities, primarily accounts payable and accrued expenses. In
the prior year-to-date period, our $18.8 million cash flow from operations consisted of (a) net
income plus several non-cash items, aggregating to $19.2 million, offset by (b) $0.4 million of
changes in operating assets and liabilities. The primary differences between cash flow from
operations between the two periods were an increase in signature loan fees collected and gross
profit on sales of inventory.
Our investing activities provided $5.5 million of cash during the current year-to-date period,
consisting primarily of the $13.1 million excess of pawn loan repayments and principal recovery
through the sale of forfeited collateral over pawn loans made and the $0.8 million of dividends
received from an unconsolidated affiliate. Partially offsetting this was $6.2 million invested in
property and equipment and $2.2 million in funding payday loans net of repayments. We also
received $2.1 million from the exercise of employee stock options and related excess tax benefits
in the current year-to-date period. The net effect of these and other smaller cash flows was a
$31.7 million increase in cash on hand, providing a $61.6 million ending cash balance.
25
Below is a summary of our cash needs to meet future aggregate contractual obligations (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by Period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Interest on long-term debt obligations |
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
|
121.7 |
|
|
|
18.0 |
|
|
|
31.3 |
|
|
|
25.6 |
|
|
|
46.8 |
|
Purchase obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
122.0 |
|
|
$ |
18.1 |
|
|
$ |
31.5 |
|
|
$ |
25.6 |
|
|
$ |
46.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the contractual obligations in the table above, we are obligated under letters of
credit issued to unaffiliated lenders as part of our credit service operations. At March 31, 2007,
our maximum exposure for losses on letters of credit, if all brokered loans defaulted and none was
collected, was $17.9 million. This amount includes principal, interest and insufficient funds
fees.
In April 2007, we announced our plans to acquire fifteen additional pawn stores from a competitor
in Colorado, and expect that purchase to be completed in June 2007. The purchase price of
approximately $23 million will be paid with cash on hand.
In the remaining six months of the fiscal year ending September 30, 2007, we plan to open
approximately 65 new stores for an expected capital expenditure of approximately $3.8 million, plus
the funding of working capital and start-up losses at these stores. We believe these new stores
will create a drag on earnings and liquidity in their first six to nine months of operations before
turning profitable.
We had no debt outstanding at March 31, 2007. Our credit agreement provides for a $40 million
revolving credit facility secured by our assets, and matures October 1, 2009. Under the terms of
the agreement, we could borrow the full $40 million at March 31, 2007. Terms of the agreement
require, among other things, that we meet certain financial covenants. Payment of dividends and
additional debt are allowed but restricted. The interest amount shown in the table above reflects
the commitment fee we anticipate paying through the maturity of the credit agreement, assuming we
remain debt-free.
We anticipate that cash flow from operations, cash on hand and availability under our revolving
credit facility will be adequate to fund our contractual obligations, planned store growth and
acquisition, capital expenditures and working capital requirements during the coming year.
Seasonality
Historically, fee and service charge revenues are highest in our fourth fiscal quarter (July
through September) due to a higher average loan balance during the summer lending season.
Merchandise sales generally are highest in the first and second fiscal quarters (October through
March) due to the holiday season, jewelry sales surrounding Valentines Day, and the impact of tax
refunds. Jewelry scrapping sales are heavily influenced by the timing of decisions to scrap excess
jewelry inventory. The majority of jewelry scrapping sales generally occurs during our fourth
fiscal quarter (July through September) due to low jewelry merchandise sales in that quarter. The
net effect of these factors is that net revenues and net income typically are highest in the fourth
fiscal quarter, with the first fiscal quarter being second highest. Our cash flow typically is
greatest in the second fiscal quarter due to a high level of loan redemptions and sales in the
income tax refund season.
Use of Estimates and Assumptions
Managements Discussion and Analysis of Financial Condition and Results of Operations is based on
our condensed consolidated financial statements. We prepared those statements according to
accounting principles generally accepted in the United States for interim financial information. We must make
estimates and assumptions that affect
26
the reported amounts of assets, liabilities, revenues and expenses and related disclosure of
contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments,
including those related to revenue recognition, inventory, allowance for losses on signature loans,
long-lived and intangible assets, income taxes, contingencies and litigation. We base our
estimates on historical experience, observable trends and other assumptions that we believe are
reasonable under the circumstances. We use this information to make judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. Actual results
may differ materially from the estimates under different assumptions or conditions.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The following discussion about our market risk disclosures involves forward-looking statements.
Actual results could differ materially from those projected in the forward-looking statements. We
are exposed to market risk related to changes in foreign currency exchange rates and gold values.
We also are exposed to regulatory risk in relation to our credit services, payday loans and pawn
operations. We do not use derivative financial instruments.
Our earnings and financial position may be affected by changes in gold values and the resulting
impact on pawn lending and jewelry sales. The proceeds of scrap sales and our ability to sell
excess jewelry inventory at an acceptable margin depend on gold values. The impact on our
financial position and results of operations of a hypothetical change in gold values cannot be
reasonably estimated. For further discussion, you should read Risk Factors in Part I, Item 1A of
our Annual Report on Form 10-K for the year ended September 30, 2006.
Our earnings and financial position are affected by foreign exchange rate fluctuations related to
our equity investment in A&B. A&Bs functional currency is the U.K. pound. The impact on our
results of operations and financial position of a hypothetical change in the exchange rate between
the U.S. dollar and the U.K. pound cannot be reasonably estimated due to the interrelationship of
operating results and exchange rates. The translation adjustment representing the strengthening in
the U.K. pound during the quarter ended December 31, 2006 (included in our March 31, 2007 results
on a three-month lag as described above) was a $643,000 increase, net of tax effect, to
stockholders equity. On March 31, 2007, the U.K. pound strengthened to £1.00 to $1.9625 U.S. from
$1.9591 U.S. at December 31, 2006. We cannot assure the future valuation of the U.K. pound or how
further movements in the pound could affect our future earnings or financial position.
Similar to the discussion above regarding the U.K. pound, fluctuations in the exchange rate for the
Mexican peso also affect our earnings and financial position due to our pawn operations recently
introduced in Mexico. Currently these operations are not material. The translation adjustment
representing the weakening in the Mexican peso during the quarter ended March 31, 2007 was a $7,000
decrease, net of tax effect, to stockholders equity.
Forward-Looking Information
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial
Condition and Results of Operations, includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. We intend that all forward-looking statements be subject to the safe
harbors created by these laws. All statements other than statements of historical information are
forward-looking and may contain information about financial results, economic conditions, trends,
planned store openings, acquisitions and known uncertainties. These statements are often, but not
always, made with words or phrases like may, should, could, predict, potential,
believe, expect, anticipate, seek, estimate, intend, plan, projection, outlook,
expect, will, and similar expressions. All forward-looking statements are based on current
expectations regarding important risk factors. Many of these risks and uncertainties are beyond
our control, and in many cases, we cannot predict all of the risks and uncertainties that could
cause our actual results to differ materially from those expressed in the forward-looking
statements. Actual results could differ materially from those expressed in the forward-looking
statements, and you should not regard them as a representation that the expected results will be
achieved. Important risk factors that could cause results or events to differ from current
expectations are described in Part II, Item 1A, Risk Factors, of this Quarterly Report and in the
section entitled Risk Factors in our Annual Report on Form 10-K for the year ended September 30,
2006. These factors are not intended to be an all-encompassing list of risks and uncertainties
that may affect our operations, performance, development and results. You are cautioned not to
overly rely on these forward-looking statements, which are current only as of the date of this
report. We undertake no obligation to release publicly the results of any revisions to these
forward-looking statements that may be made to reflect events
27
or circumstances after the date of this report, including without limitation, changes in our
business strategy or planned capital expenditures, store growth plans or to reflect unanticipated
events.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934) as of March 31, 2007. Based upon that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that, as of March 31, 2007, our disclosure controls and procedures are
effective to ensure that information required to be disclosed in reports we file or submit under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in SEC rules and forms.
(b) Changes in Internal Controls
There were no changes in our internal controls that occurred during the last fiscal quarter that
have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
28
PART II
Item 1. Legal Proceedings
See Note F, Contingencies, in the Notes to the Interim Condensed Consolidated Financial
Statements included in this filing.
Item 1A. Risk Factors
Important risk factors that could cause results or events to differ from current expectations are
described in Part I, Item 1A, Risk Factors of our Annual Report on Form 10-K for the year ended
September 30, 2006. These factors are supplemented by those discussed under Quantitative and
Qualitative Disclosures about Market Risk in Part I, Item 3 of this report and in Part II, Item 7A
of our Annual Report on Form 10-K for the year ended September 30, 2006.
Item 6. Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EZCORP, INC. (Registrant)
|
|
Date: May 9, 2007 |
By: |
/s/ Dan N. Tonissen
|
|
|
|
(Signature) |
|
|
|
Dan N. Tonissen
Senior Vice President,
Chief Financial Officer &
Director |
|
30
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
31
exv31w1
Exhibit 31.1
CERTIFICATION
I, Joseph L. Rotunda, certify that:
|
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of EZCORP, Inc. (the registrant)
for the quarter ended March 31, 2007; |
|
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the
period covered by this report; |
|
|
3. |
|
Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods
presented in this report; |
|
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
that has materially affected, or is reasonably likely to materially affect, the
registrants internal control over financial reporting; and |
|
5. |
|
The registrants other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting, to the registrants
auditors and the audit committee of the registrants board of directors (or persons
performing the equivalent functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
Date: May 9, 2007
|
|
|
|
|
|
/s/ Joseph L. Rotunda
|
|
|
Joseph L. Rotunda |
|
|
President, Chief Executive Officer
& Director |
|
exv31w2
Exhibit 31.2
CERTIFICATION
I, Dan N. Tonissen, certify that:
|
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of EZCORP, Inc. (the registrant)
for the quarter ended March 31, 2007; |
|
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the
period covered by this report; |
|
|
3. |
|
Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods
presented in this report; |
|
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
that has materially affected, or is reasonably likely to materially affect, the
registrants internal control over financial reporting; and |
|
5. |
|
The registrants other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting, to the registrants
auditors and the audit committee of the registrants board of directors (or persons
performing the equivalent functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
Date: May 9, 2007
|
|
|
|
|
|
/s/ Dan N. Tonissen
|
|
|
Dan N. Tonissen |
|
|
Senior Vice President, Chief
Financial Officer & Director |
|
exv32w1
Exhibit 32.1
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended March
31, 2007 (the Report) by EZCORP, Inc. (Registrant), the undersigned hereby certifies that:
|
1. |
|
The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended, and |
|
|
2. |
|
The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of Registrant. |
Date: May 9, 2007
|
|
|
|
|
|
/s/ Joseph L. Rotunda
|
|
|
Joseph L. Rotunda |
|
|
President, Chief Executive Officer
& Director |
|
exv32w2
Exhibit 32.2
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended March
31, 2007 (the Report) by EZCORP, Inc. (Registrant), the undersigned hereby certifies that:
|
1. |
|
The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934, as amended, and |
|
|
2. |
|
The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of Registrant. |
Date: May 9, 2007
|
|
|
|
|
|
/s/ Dan N. Tonissen
|
|
|
Dan N. Tonissen |
|
|
Senior Vice President,
Chief Financial Officer &
Director |
|
|