================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (MARK ONE) [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] FOR THE TRANSITION PERIOD FROM ______________ TO _____________ COMMISSION FILE NUMBER __000-19424__ ------------------------------- EZCORP, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 74-2540145 ------------------------------- ------------------ (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 1901 CAPITAL PARKWAY AUSTIN, TEXAS 78746 ---------------------------------------- (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (512) 314-3400 ---------------------------------------------------- (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) NA -- (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST REPORT) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS: The only class of voting securities of the registrant issued and outstanding is the Class B Voting Common Stock, par value $.01 per share, 100% of which is owned by one record holder who is an affiliate of the registrant. There is no trading market for the Class B Voting Common Stock. As of March 31, 2005, 11,437,810 shares of the registrant's Class A Non-voting Common Stock, par value $.01 per share and 990,057 shares of the registrant's Class B Voting Common Stock, par value $.01 per share were outstanding. ================================================================================

EZCORP, INC. INDEX TO FORM 10-Q Page ---- PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Condensed Consolidated Balance Sheets as of March 31, 2005, March 31, 2004 and September 30, 2004......................................................................... 1 Condensed Consolidated Statements of Operations for the Three Months and Six Months Ended March 31, 2005 and 2004.............................................................. 2 Condensed Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2005 and 2004................................................................................... 3 Notes to Interim Condensed Consolidated Financial Statements............................... 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of 11 Operations.................................................................................... Item 3. Quantitative and Qualitative Disclosures about Market Risk............................ 23 Item 4. Controls and Procedures............................................................... 24 PART II. OTHER INFORMATION Item 1. Legal Proceedings..................................................................... 25 Item 4. Submission of Matters to a Vote of Security Holders.................................. 25 Item 6. Exhibits and Reports on Form 8-K..................................................... 25 SIGNATURE........................................................................................... 26 EXHIBIT INDEX....................................................................................... 27 CERTIFICATIONS...................................................................................... 28

PART I ITEM 1. FINANCIAL STATEMENTS Condensed Consolidated Balance Sheets March 31, March 31, September 30, 2005 2004 2004 --------- --------- ------------- (In thousands) (Unaudited) Assets: Current assets: Cash and cash equivalents $ 1,405 $ 202 $ 2,506 Pawn loans 40,081 42,079 49,078 Payday loans, net 7,711 4,643 7,292 Pawn service charges receivable, net 7,720 7,825 8,679 Payday loan service charges receivable, net 1,573 928 1,474 Inventory, net 26,967 29,492 30,636 Deferred tax asset 9,711 8,163 9,711 Note receivable from related party 1,500 - - Prepaid expenses and other assets 3,918 3,054 2,321 --------- --------- ------------- Total current assets 100,586 96,386 111,697 Investment in unconsolidated affiliate 17,094 15,417 16,101 Property and equipment, net 26,132 24,642 25,846 Note receivable from related party - 1,500 1,500 Deferred tax asset, non-current 4,946 4,391 4,946 Other assets, net 3,914 3,866 4,232 --------- --------- ------------- Total assets $ 152,672 $ 146,202 $ 164,322 ========= ========= ============= Liabilities and stockholders' equity: Current liabilities: Accounts payable and other accrued expenses 13,359 $ 11,668 14,947 Customer layaway deposits 1,848 1,842 1,645 Federal income taxes payable 271 771 2.043 --------- --------- ------------- Total current liabilities 15,478 14,281 18,635 Long-term debt 6,825 15,000 25,000 Deferred gains and other long-term liabilities 3,778 4,139 3,958 --------- --------- ------------- Total long-term liabilities 10,603 19,139 28,958 Commitments and contingencies - - - Stockholders' equity: Preferred Stock, par value $.01 per share; Authorized 5,000,000 shares; none issued and outstanding - - - Class A Non-voting Common Stock, par value $.01 per share; Authorized 40,000,000 shares; 11,446,843 issued and 11,437,810 outstanding at March 31, 2005; 11,016,567 issued and 11,007,534 outstanding at March 31, 2004; 11,181,401 issued and 11,172,368 outstanding at September 30, 2004 114 110 112 Class B Voting Common Stock, convertible, par value $.01 per share; Authorized 1,198,990 shares; Issued 1,190,057; Outstanding 990,057 at March 31, 2005 and 1,190,057 at March 31, 2004 and September 30, 2004 10 12 12 Additional paid-in capital 116,894 116,230 116,683 Retained earnings (deficit) 8,880 (3,164) (38) Deferred compensation expense (538) (1,125) (832) --------- --------- ------------- 125,360 112,063 115,937 Treasury stock - Class A, at cost (35) (35) (35) Accumulated other comprehensive income 1,266 754 827 --------- --------- ------------- Total stockholders' equity 126,591 112,782 116,729 --------- --------- ------------- Total liabilities and stockholders' equity $ 152,672 $ 146,202 $ 164,322 ========= ========= ============= See Notes to Condensed Consolidated Financial Statements (unaudited). 1

Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended Six Months Ended March 31, March 31, ------------------- ------------------- 2005 2004 2005 2004 -------- -------- -------- -------- (In thousands, except per share amounts) Revenues: Sales $ 40,259 $ 38,374 $ 76,583 $ 71,929 Pawn service charges 14,682 14,488 31,351 30,040 Payday loan service charges 7,828 5,072 16,118 9,933 Other 329 355 674 701 -------- -------- -------- -------- Total revenues 63,098 58,289 124,726 112,603 Cost of goods sold 23,901 22,517 45,814 41,790 -------- -------- -------- -------- Net revenues 39,197 35,772 78,912 70,813 Operating expenses: Operations 23,988 21,775 46,691 42,552 Bad debt and other payday loan direct expenses 1,495 1,286 3,104 3,125 Administrative 5,796 6,378 11,663 12,240 Depreciation 2,054 1,844 3,924 3,739 Amortization 17 21 34 41 -------- -------- -------- -------- Total operating expenses 33,350 31,304 65,416 61,697 -------- -------- -------- -------- Operating income 5,847 4,468 13,496 9,116 Interest expense, net 275 373 614 821 Loss on sale/disposal of assets 6 - 43 - Equity in net income of unconsolidated affiliate (636) (496) (1,096) (861) -------- -------- -------- -------- Income before income taxes 6,202 4,591 13,935 9,156 Income tax expense 2,233 1,584 5,017 3,159 -------- -------- -------- -------- Net income $ 3,969 $ 3,007 $ 8,918 $ 5,997 ======== ======== ======== ======== Income per common share: Basic $ 0.32 $ 0.25 $ 0.72 $ 0.49 ======== ======== ======== ======== Assuming dilution $ 0.29 $ 0.23 $ 0.66 $ 0.46 ======== ======== ======== ======== Weighted average shares outstanding: Basic 12,402 12,196 12,383 12,192 Assuming dilution 13,755 13,209 13,542 13,101 See Notes to Interim Condensed Consolidated Financial Statements (unaudited). 2

Condensed Consolidated Statements of Cash Flows (Unaudited) Six Months Ended March 31, -------------------- 2005 2004 --------- -------- (In thousands) Operating Activities: Net income $ 8,918 $ 5,997 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,958 3,780 Payday loan loss provision 2,449 2,657 Impairment of receivable - 729 Net loss on sale or disposal of assets 43 - Deferred compensation expense 294 245 Income from investment in unconsolidated affiliate (1,096) (861) Changes in operating assets and liabilities: Service charges receivable, net 860 972 Inventory 496 326 Prepaid expenses, other current assets, and other assets, net (1,313) (1,283) Accounts payable and accrued expenses (1,522) 626 Customer layaway deposits 203 50 Deferred gains and other long-term liabilities (180) (180) Federal income taxes (1,772) 1,099 --------- -------- Net cash provided by operating activities 11,338 14,157 Investing Activities: Pawn loans made (75,809) (78,664) Pawn loans repaid 48,815 48,717 Recovery of pawn loan principal through sale of forfeited collateral 39,164 35,760 Payday loans made (30,942) (21,600) Payday loans repaid 28,074 17,930 Additions to property and equipment (4,247) (3,012) Dividends from unconsolidated affiliate 542 414 --------- -------- Net cash provided by (used in) investing activities 5,597 (455) Financing Activities: Proceeds from exercise of stock options 139 4 Net payments on bank borrowings (18,175) (16,000) --------- -------- Net cash used in financing activities (18,036) (15,996) --------- -------- Change in cash and equivalents (1,101) (2,294) Cash and equivalents at beginning of period 2,506 2,496 --------- -------- Cash and equivalents at end of period $ 1,405 $ 202 ========= ======== Non-cash Investing and Financing Activities: Pawn loans forfeited and transferred to inventory $ 35,991 $ 35,823 Foreign currency translation adjustment $ 439 $ 269 Issuance of common stock to 401(k) plan $ 72 $ 61 See Notes to Interim Condensed Consolidated Financial Statements (unaudited). 3

EZCORP, INC. AND SUBSIDIARIES NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) MARCH 31, 2005 NOTE A: BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The accompanying financial statements should be read with the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended September 30, 2004 ("Fiscal 2004"). The balance sheet at September 30, 2004 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The Company's business is subject to seasonal variations, and operating results for the three-month and six-month periods ended March 31, 2005 are not necessarily indicative of the results of operations for the full fiscal year. NOTE B: SIGNIFICANT ACCOUNTING POLICIES PAWN LOAN REVENUE RECOGNITION: Pawn service charges are recorded using the interest method for all pawn loans the Company deems to be collectible. The Company bases its estimate of collectible loans on several factors, including recent redemption rates, historical trends in redemption rates, and the amount of loans due in the following three months. Unexpected variations in any of these factors could increase or decrease the Company's estimate of collectible loans, affecting the Company's earnings and financial condition. PAYDAY LOAN REVENUE RECOGNITION: Payday loans and related service charges reported in the Company's consolidated financial statements reflect only the Company's participation interest in these loans. The Company accrues service charges on the percentage of loans the Company deems to be collectible using the interest method. Accrued service charges related to defaulted loans are deducted from service charge revenue upon loan default, and increase service charge revenue upon subsequent collection. BAD DEBT AND OTHER PAYDAY LOAN DIRECT EXPENSES: The Company considers a loan defaulted if the loan has not been repaid or renewed by the maturity date. Although defaulted loans may be collected later, the Company charges defaulted loan principal to bad debt upon default, leaving only active loans in the reported balance. Subsequent collections of principal are recorded as a reduction of bad debt at the time of collection. The Company's payday loan net defaults, included in bad debt and other payday loan direct expenses, were $1.2 million and $2.5 million, representing 2.9% in both the three-month and six-month periods ended March 31, 2005 (the "Fiscal 2005 Second Quarter" and the "Fiscal 2005 Year-to-Date Period," respectively.) Excluding the benefit of a $0.9 million sale of older bad debt in December 2004, net defaults for the six-month period ended March 31, 2005 were $3.4 million, or 3.9% of loans made. In the comparable 2004 periods (the "Fiscal 2004 Second Quarter" and the "Fiscal 2004 Year-to-Date Period"), payday loan net defaults were $1.2 million and $2.7 million, representing 4.3% and 4.9%, respectively, of loans made. ALLOWANCE FOR LOSSES ON PAYDAY LOANS: The Company also provides an allowance for losses on active payday loans and related service charges receivable, based on recent loan default experience and expected seasonal variations. Changes in the principal valuation allowance are charged to bad debt expense in the Company's statement of operations. Changes in the service charge receivable valuation allowance are charged to payday loan service charge revenue. INVENTORY: If a pawn loan is not repaid, the forfeited collateral (inventory) is recorded at cost (pawn loan principal). The Company does not record loan loss allowances or charge-offs on the principal portion of pawn loans. In order to state inventory at the lower of cost (specific identification) or market (net realizable value), the Company provides an allowance for shrinkage and excess, obsolete, or slow-moving inventory. The allowance is based on recent shrinkage experiences and the type and age of merchandise as well as recent sales trends and margins. At March 31, 2005, March 31, 2004, and September 30, 2004, the valuation allowance deducted from the carrying 4

value of inventory was $2.1 million, $1.0 million, and $1.5 million (7.1%, 3.2%, and 4.8% of gross inventory), respectively. Changes in the inventory valuation allowance are recorded as cost of goods sold. VALUATION OF TANGIBLE LONG-LIVED ASSETS: The Company assesses tangible long-lived assets for potential impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors that could trigger an impairment review include the following: significant underperformance relative to historical or projected future cash flows; significant changes in the manner of use of the assets or the strategy for the overall business; and significant negative industry trends. When management determines that the carrying value of tangible long-lived assets may not be recoverable, impairment is measured based on the excess of the assets' carrying value over the estimated fair value. No impairment of tangible long-lived assets has been recognized in the Fiscal 2005 or 2004 Year-to-Date Periods. INCOME TAXES: The provision for federal income taxes has been calculated based on the Company's estimate of its effective tax rate for the full fiscal year. As part of the process of preparing the consolidated financial statements, the Company is required to estimate income taxes in each jurisdiction in which it operates. This process involves estimating the actual current tax liability together with assessing temporary differences in recognition of income for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included in the Company's consolidated balance sheet. Management must then assess the likelihood that the deferred tax assets will be recovered from future taxable income. In the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, a valuation allowance would be charged to the income tax provision in the period such determination were made. Likewise, should the Company determine that it would be able to realize its deferred tax assets in the future in excess of its net recorded amount, a decrease to a valuation allowance would increase income in the period such determination was made. The Company evaluates the realizability of its deferred tax assets quarterly by assessing the need for a valuation allowance, if any. No adjustments were made to the Company's valuation allowance in the Fiscal 2005 or 2004 Year-to-Date Periods. As of March 31, 2005, March 31, 2004 and September 30, 2004, the Company did not have a valuation allowance on its deferred tax assets. STOCK-BASED COMPENSATION: The Company accounts for its stock-based compensation plans in accordance with the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related interpretations ("APB 25"). Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148, "Accounting for Stock-Based Compensation Transition and Disclosure," encourages expensing the fair value of employee stock options, but allows an entity to continue to account for stock based compensation to employees under APB 25 with disclosures of the pro forma effect on net income had the fair value accounting provisions of SFAS No. 123 been adopted. The Company has calculated the fair value of options granted in these periods using the Black-Scholes option-pricing model and has determined the pro forma impact on net income. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. 5

The following table presents the effect on net income if the Company had applied the fair value recognition provisions of SFAS No. 123, as amended by SFAS No. 148, to stock-based compensation: Three Months Ended Six Months Ended March 31, March 31, ------------------- ------------------- 2005 2004 2005 2004 -------- -------- -------- -------- (In thousands, except per share amounts) Net income, as reported $ 3,969 $ 3,007 $ 8,918 $ 5,997 Add: stock-based employee compensation expense included in reported net income, net of related tax effects 95 95 191 159 Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects (259) (233) (518) (411) -------- -------- -------- -------- Pro forma net income $ 3,805 $ 2,869 $ 8,591 $ 5,745 ======== ======== ======== ======== Earnings per share - basic: As reported $ 0.32 $ 0.25 $ 0.72 $ 0.49 Pro forma $ 0.31 $ 0.24 $ 0.69 $ 0.47 Earnings per share - assuming dilution: As reported $ 0.29 $ 0.23 $ 0.66 $ 0.46 Pro forma $ 0.28 $ 0.22 $ 0.63 $ 0.44 See Note I, "Common Stock, Warrants, and Options" and Note J, "Recent Pronouncements: Share-Based Payment - SFAS No. 123 (revised 2004)." PROPERTY AND EQUIPMENT: Property and equipment is shown net of accumulated depreciation of $63.1 million, $69.4 million and $59.3 million at March 31, 2005, March 31, 2004, and September 30, 2004, respectively. OPERATING LEASES: In a letter dated February 7, 2005, the Office of the Chief Accountant of the Securities and Exchange Commission expressed to the American Institute of Certified Public Accountants its interpretation of the rules for accounting for operating leases. In the quarter ended March 31, 2005, the Company performed a review of its lease accounting practices to ensure compliance with this letter. Consistent with industry practices, the Company historically recorded rent expense on a straight-line basis over the initial non-cancelable lease term. The Company has concluded that the calculation of straight-line rent should include lease renewal options that are reasonably assured, as defined in SFAS 98, "Accounting for Leases." As a result, the Company determined that rent expense was understated in previous periods by a cumulative amount of $0.3 million, which was recorded as operations expense in the quarter ended March 31, 2005. No prior periods were restated as the amount was not material to any quarterly or annual period or to the Company's financial position in any period. The adjustment did not affect historical or future net cash flows or the timing of payments under related leases. The Company also reassessed the depreciable lives of its leasehold improvements to be the shorter of their estimated useful life or the reasonably assured lease term at the inception of the lease. This resulted in no cumulative difference, but did result in a $0.1 million increase in current depreciation expense in the quarter ended March 31, 2005. RECLASSIFICATIONS: Certain prior year balances have been reclassified to conform to the Fiscal 2005 presentation. 6

NOTE C: EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended Six Months Ended March 31, March 31, ------------------- ------------------ 2005 2004 2005 2004 ------- -------- ------- ------- (In thousands, except per share amounts) Numerator Numerator for basic and diluted earnings per share: net income $ 3,969 $ 3,007 $ 8,918 $ 5,997 ======= ======== ======= ======= Denominator Denominator for basic earnings per share: weighted average shares 12,402 12,196 12,383 12,192 Effect of dilutive securities: Options and warrants 1,210 947 1,031 862 Restricted common stock grants 143 66 128 47 ------- -------- ------- ------- Dilutive potential common shares 1,353 1,013 1,159 909 ------- -------- ------- ------- Denominator for diluted earnings per share: adjusted weighted average shares and assumed conversions 13,755 13,209 13,542 13,101 ======= ======== ======= ======= Basic earnings per share $ 0.32 $ 0.25 $ 0.72 $ 0.49 ======= ======== ======= ======= Diluted earnings per share $ 0.29 $ 0.23 $ 0.66 $ 0.46 ======= ======== ======= ======= The following table presents the weighted average shares subject to options outstanding during the periods indicated. Anti-dilutive options, warrants, and restricted stock grants have been excluded from the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares and, therefore, the effect would be anti-dilutive. Three Months Ended Six Months Ended March 31, March 31, ------------------------ ------------------------ 2005 2004 2005 2004 ---------- ---------- ---------- ---------- Total options outstanding Weighted average shares subject to options 2,119,348 2,402,791 2,136,500 2,267,872 Average exercise price per share $ 6.90 $ 6.55 $ 6.84 $ 6.35 Anti-dilutive options outstanding Weighted average shares subject to options - 294,273 56,258 948,001 Average exercise price per share $ - $ 13.61 $ 14.94 $ 11.09 NOTE D: INVESTMENT IN UNCONSOLIDATED AFFILIATE The Company owns 13,276,666 common shares of Albemarle & Bond Holdings, plc ("A&B"), or approximately 29% of the total outstanding shares. The investment is accounted for using the equity method. Since A&B's fiscal year ends three months prior to the Company's fiscal year, the income reported by the Company for its investment in A&B is on a three-month lag. In accordance with United Kingdom securities regulations, A&B files only semi-annual financial reports, for its fiscal periods ending December 31 and June 30. The income reported for the Company's Fiscal 2005 Year-to-Date Period represents its percentage interest in the results of A&B's operations from July 1, 2004 to December 31, 2004. 7

Below is summarized financial information for A&B's most recently reported results (using average exchange rates for the periods indicated): Six Months Ended December 31, ----------------------------- 2004 2003 ---------- ---------- (In thousands) Turnover (gross revenues) $ 23,399 $ 19,726 Gross profit 16,243 13,164 Profit after tax (net income) 3,799 2,977 From time to time, the Company is involved in litigation and regulatory matters arising from its normal business operations. Currently, the Company is a defendant in several actions, some of which involve claims for substantial amounts. While the ultimate outcome of these actions cannot be determined, after consultation with counsel, the Company believes the resolution of these actions will not have a material adverse effect on the Company's financial condition, results of operations, or liquidity. However, there can be no assurance as to the ultimate outcome of these actions or that other matters will not be asserted. NOTE F: COMPREHENSIVE INCOME Comprehensive income includes net income and other revenues, expenses, gains and losses that are excluded from net income but are included as a component of total stockholders' equity. Comprehensive income for the Fiscal 2005 Second Quarter was $4.4 million and comprehensive income for the Fiscal 2005 Year-to-Date Period was $9.4 million. For the comparable 2004 periods, comprehensive income was $3.2 million and $6.3 million, respectively. The difference between comprehensive income and net income results primarily from the effect of foreign currency translation adjustments determined in accordance with SFAS No. 52, "Foreign Currency Translation." The accumulated balance of foreign currency activity excluded from net income is presented as "Accumulated other comprehensive income" in the Condensed Consolidated Balance Sheets, and amounted to $1.3 million ($1.9 million, net of tax of $0.6 million) at March 31, 2005. NOTE G: LONG-TERM DEBT At March 31, 2005, the Company's credit agreement provided for a $40.0 million revolving credit facility with an effective rate of 4.6% and a maturity date of April 1, 2007. Advances are secured by the Company's assets. The Company may choose either a Eurodollar rate or the agent bank's base rate. Interest accrues at the Eurodollar rate plus 150 to 275 basis points or the agent bank's base rate plus 0 to 125 basis points, depending on the leverage ratio computed at the end of each quarter. The Company also pays a commitment fee of 37.5 basis points on the unused amount of the revolving facility. Terms of the agreement require, among other things, that the Company meet certain financial covenants. Payment of dividends and additional debt are allowed but restricted. NOTE H: GOODWILL AND OTHER INTANGIBLE ASSETS The Company accounts for goodwill and other intangible assets in accordance with SFAS No. 142, "Goodwill and Other Intangible Assets." Under the provisions of SFAS No. 142, goodwill and other intangible assets having indefinite lives are not subject to amortization but are tested for impairment annually, or more frequently if events or changes in circumstances indicate that the assets might be impaired. At each balance sheet date presented above, the balance of pawn licenses - the only major class of indefinite lived intangible assets at each of these dates - was $1.5 million. 8

The following table presents the gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at the specified dates: March 31, 2005 March 31, 2004 September 30, 2004 ----------------------- ----------------------- ----------------------- Carrying Accumulated Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization Amount Amortization -------- ------------ -------- ------------ -------- ------------ (In thousands) License application fees $ 345 $ (211) $ 742 $ (577) $ 345 $ (195) Real estate finders' fees 554 (285) 554 (265) 554 (277) Non-compete agreements 388 (248) 388 (228) 388 (238) -------- ------------ -------- ------------ -------- ------------ Total $ 1,287 $ (744) $ 1,684 $ (1,070) $ 1,287 $ (710) ======== ============ ======== ============ ======== ============ Total amortization expense from definite-lived intangible assets for the Fiscal 2005 Second Quarter and Fiscal 2005 Year-to-Date Period was approximately $17,000 and $34,000, respectively. In comparison, the amortization expense for the Fiscal 2004 Second Quarter and the Fiscal 2004 Year-to-Date Period was approximately $20,000 and $41,000, respectively. The following table presents the Company's estimate of amortization expense for definite lived intangible assets for each of the five succeeding fiscal years as of October 1, 2004 (in thousands): Fiscal Year Amortization Expense - ----------- -------------------- 2005 $ 68 2006 67 2007 67 2008 66 2009 57 As acquisitions and dispositions occur in the future, amortization expense may vary from these estimates. NOTE I: COMMON STOCK, WARRANTS, AND OPTIONS The Company accounts for its stock-based compensation plans as described in Note B, "Significant Accounting Policies." On September 17, 2003, the Compensation Committee of the Board of Directors approved an award of 125,000 shares of restricted stock to the Chairman of the Board. The Company also agreed to reimburse the Chairman for the income tax consequences resulting from the award. The market value of the restricted stock on the award date was $0.8 million, which is being amortized over the two-year restriction period expiring September 17, 2005. During the Fiscal 2005 Second Quarter and the Fiscal 2005 Year-to-Date Period, $0.1 million and $0.2 million, respectively, of this cost was amortized to expense. During the Fiscal 2004 Second Quarter and the Fiscal 2004 Year-to-Date Period, $0.1 million and $0.2 million, respectively, of this cost was amortized to expense. In the quarter ended December 31, 2003, the Company also reimbursed $0.8 million for the Chairman's one-time taxes related to the award. The reimbursement was charged to administrative expense. On January 15, 2004, the Compensation Committee of the Board of Directors approved an award of 60,000 shares of restricted stock to the Company's Chief Executive Officer. The shares will vest no later than January 1, 2009, provided he remains continuously employed by the Company through the vesting date. The shares are subject to earlier vesting based on the occurrence of certain objectives. The Company also agreed to reimburse him for the income tax consequences resulting from the award. The market value of the restricted stock on the award date was $0.6 million, which is being amortized over a three-year period based on the Company's expectation that the earlier vesting objectives will be met. During the Fiscal 2005 Second Quarter and the Fiscal 2005 Year-to-Date Period, $0.05 million and $0.1 million, respectively, of this cost was amortized to expense. During the Fiscal 2004 Second Quarter, $0.05 million of this cost was amortized to expense. The Company expects to amortize an additional $0.1 million of stock compensation cost related to this award during the remaining six months of the fiscal year ending September 30, 2005. In the quarter ended March 31, 2004, the Company also reimbursed $0.3 million for the Chief Executive Officer's one-time taxes related to the award. The reimbursement was charged to administrative expense. 9

Stock option exercises resulted in the issuance of 59,000 shares of Class A Common Stock for total proceeds of approximately $133,000 during the Fiscal 2005 Second Quarter and 61,000 shares of Class A Common Stock for total proceeds of approximately $139,000 during the Fiscal 2005 Year-to-Date Period. Stock option exercises resulted in the issuance of 1,800 shares of Class A Common Stock for total proceeds of approximately $4,000 during the Fiscal 2004 Second Quarter and during the Fiscal 2004 Year-to-Date Period. There were no stock option exercises during the quarter ended December 31, 2004. The Company issued 3,984 shares of Class A Common Stock during the Fiscal 2005 Year-to-Date Period and 7,903 shares of Class A Common Stock during the Fiscal 2004 Year-to-Date Period to the Company's 401(k) Plan and Trust representing the Company's match of employees' contributions. In accordance with conversion rights authorized by the Company's Certificate of Incorporation, the holder of the Company's Class B Voting Common Stock converted 200,000 shares of Class B Voting Common Stock to Class A Non-Voting Common Stock in a series of transactions in the quarter ended March 31, 2005. The 200,000 shares of Class A Non-Voting Common Stock issued as a result of the conversion were sold in open market transactions at the time of the related conversions. The 200,000 shares of Class B Voting Common Stock converted are held as treasury shares. The Company also holds 9,033 shares of Class A Non-Voting Common Stock in treasury, the cost of which is included in the Condensed Consolidated Balance Sheets. See Note J, "Recent Pronouncements: Share-Based Payment - SFAS No. 123 (revised 2004)." NOTE J: RECENT PRONOUNCEMENTS: SHARE-BASED PAYMENT - SFAS NO. 123 (REVISED 2004) In December 2004, the Financial Accounting Standards Board issued SFAS No. 123 (revised 2004), "Share Based Payment" ("SFAS No. 123R"). The statement revises SFAS No. 123 and supercedes APB 25, under which the Company currently accounts for its share-based payments to its employees. SFAS No. 123R will be effective for the Company beginning October 1, 2005, and will require the Company to recognize as expense the grant-date fair value of share-based payments made to employees. Pro forma disclosure will no longer be an alternative. SFAS No. 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. SFAS No. 123R permits public companies to adopt its requirements using one of two methods: 1. A "modified prospective" method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123R for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS No. 123R that remain unvested on the effective date. 2. A "modified retrospective" method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under Statement 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption. Management has not yet determined the transition method it intends to use or the impact that adoption of this pronouncement will have on its financial position or results of operations. 10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The discussion in this section of this report contains forward-looking statements that involve risks and uncertainties. The Company's actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this section and those discussed elsewhere in this report. See "Risk Factors" on page 21 of this report. Second Quarter Ended March 31, 2005 vs. Second Quarter Ended March 31, 2004 The following table sets forth selected, unaudited, consolidated financial data with respect to the Company for the three-month periods ended March 31, 2005 and 2004 ("Fiscal 2005 Second Quarter" and "Fiscal 2004 Second Quarter," respectively): Three Months Ended % or March 31, (a) Point 2005 2004 Change(b) -------- -------- ---------- Net revenues: Sales $ 40,259 $ 38,374 4.9% Pawn service charges 14,682 14,488 1.3% Payday loan service charges 7,828 5,072 54.3% Other 329 355 (7.3)% -------- -------- Total revenues 63,098 58,289 8.3% Cost of goods sold 23,901 22,517 6.1% -------- -------- Net revenues $ 39,197 $ 35,772 9.6% ======== ======== Other data: Gross margin 40.6% 41.3% (0.7) pts. Average annual inventory turnover 3.2x 2.9x 0.3x Average inventory per pawn location at quarter end $ 96 $ 105 (8.6)% Average pawn loan balance per pawn location at $ 143 $ 150 (4.7)% quarter end Average yield on pawn loan portfolio 144% 135% 9 pts. Pawn loan redemption rate 79% 79% - Average payday loan balance per location offering payday loans at quarter end $ 24.6 $ 17.8 38.2% Payday loan net defaults 2.9% 4.3% (1.4) pts. Expenses and income as a percentage of net revenues (%): Operations 61.2 60.9 0.3 pts. Bad debt and other payday loan direct expenses 3.8 3.6 0.2 pts. Administrative 14.8 17.8 (3.0) pts. Depreciation and amortization 5.3 5.2 0.1 pts. Interest expense, net 0.7 1.0 (0.3) pts. Income before income taxes 15.8 12.8 3.0 pts. Net income 10.1 8.4 1.7 pts. Stores in operation: Beginning of period 445 303 New openings 27 32 Sold, combined or closed - - -------- -------- End of period 472 335 ======== ======== Average number of stores during the period 456 319 Composition of ending stores: EZPAWN locations 280 280 Mono-line payday loan locations adjoining EZPAWNs 135 48 Mono-line payday loan locations - free standing 57 7 -------- -------- Total stores in operation 472 335 ======== ======== EZPAWN locations offering payday loans 121 205 Total locations offering payday loans, including call 314 261 center a In thousands, except percentages, inventory turnover and store count. b In comparing the period differences between dollar amounts or per store counts, a percentage change is used. In comparing the period differences between two percentages, a percentage point (pt.) change is used. 11

Six Months Ended March 31, 2005 vs. Six Months Ended March 31, 2004 The following table sets forth selected, unaudited, consolidated financial data with respect to the Company for the six-month periods ended March 31, 2005 and 2004 ("Fiscal 2005 Year-to-Date Period" and "Fiscal 2004 Year-to-Date Period," respectively): Six Months Ended % or March 31, (a) Point 2005 2004 Change(b) -------- -------- ---------- Net revenues: Sales $ 76,583 $ 71,929 6.5% Pawn service charges 31,351 30,040 4.4% Payday loan service charges 16,118 9,933 62.3% Other 674 701 (3.9)% -------- -------- Total revenues 124,726 112,603 10.8% Cost of goods sold 45,814 41,790 9.6% -------- -------- Net revenues $ 78,912 $ 70,813 11.4% ======== ======== Other data: Gross margin 40.2% 41.9% (1.7) pts. Average annual inventory turnover 3.0x 2.7x 0.3x Average inventory per pawn location at quarter end $ 96 $ 105 (8.6)% Average pawn loan balance per pawn location at $ 143 $ 150 (4.7)% quarter end Average yield on pawn loan portfolio 143% 134% 9 pts. Pawn loan redemption rate 78% 77% 1pt. Average payday loan balance per location offering payday loans at quarter end $ 24.6 $ 17.8 38.2% Payday loan net defaults 2.9% 4.9% (2.0) pts. Expenses and income as a percentage of net revenues (%): Operations 59.2 60.1 (0.9) pts. Bad debt and other payday loan direct expenses 3.9 4.4 (0.5) pts. Administrative 14.8 17.3 (2.5) pts. Depreciation and amortization 5.0 5.3 (0.3) pts. Interest expense, net 0.8 1.2 (0.4) pts. Income before income taxes 17.7 12.9 4.8 pts. Net income 11.3 8.5 2.8 pts. Stores in operation: Beginning of period 405 284 New openings 67 51 Sold, combined or closed - - -------- -------- End of period 472 335 ======== ======== Average number of stores during the period 439 306 Composition of ending stores: EZPAWN locations 280 280 Mono-line payday loan locations adjoining EZPAWNs 135 48 Mono-line payday loan locations - free standing 57 7 -------- -------- Total stores in operation 472 335 ======== ======== EZPAWN locations offering payday loans 121 205 Total locations offering payday loans, including call 314 261 center a In thousands, except percentages, inventory turnover and store count. b In comparing the period differences between dollar amounts or per store counts, a percentage change is used. In comparing the period differences between two percentages, a percentage point (pt.) change is used. 12

OVERVIEW The Company meets the short-term cash needs of the cash and credit constrained consumer by offering convenient, non-recourse loans secured by tangible personal property, commonly known as pawn loans, and short-term non-collateralized loans, often referred to as payday loans. The Company makes pawn loans in its 280 EZPAWN locations and offers payday loans in 121 of its EZPAWN locations, 192 EZMONEY Mono-line payday loan locations ("Mono-line stores"), and through its Austin, Texas based call center. The Company earns pawn service charge revenue on its pawn loans. While allowable service charges vary by state and by amount of the loan, a majority of the Company's pawn loans are in amounts that permit pawn service charges of 20% per month or 240% annually. The Company's average pawn loan amount has historically averaged between $70 and $75, but varies depending on the valuation of each item pawned. The allowable term of pawn loans also differs by state, but is typically 30 days with a 60-day grace period. The Company earns payday loan service charge revenue on its payday loans. The Company markets and services payday loans made by County Bank of Rehoboth Beach ("County Bank"), a federally insured Delaware bank, in 254 locations and its call center. After origination of the loans, the Company may purchase a 90% participation in the loans made by County Bank and marketed by the Company. In 59 of its locations, the Company makes payday loans under state law. The average payday loan amount is approximately $380 and the terms are generally less than 30 days, averaging about 17 days. The service charge per $100 loaned is typically $18 for a 7 to 23-day period, but varies in certain locations. See "Risk Factors" for payday loans discussed on page 21 of this Form 10-Q. In its 280 EZPAWN locations, the Company sells merchandise acquired primarily through pawn loan forfeitures and, to a lesser extent, through purchases of customer merchandise. The realization of gross profit on sales of inventory depends primarily on the Company's assessment of the property's resale value. Improper assessment of the resale value of the collateral in the lending or purchasing process can result in the realization of a lower margin or reduced marketability of the property. In the Fiscal 2005 Second Quarter, the Company saw an improvement in its gross profit from sales, as well as its pawn loan yields. Pawn loan yields improved primarily due to an increase in pawn loan redemptions and an increase in pawn service charge rates in its Colorado market. Also contributing to the quarter's earnings improvement was a reduction in administrative expenses. Although payday loan revenues increased significantly in the quarter, the contribution from payday loans was slightly lower than the Fiscal 2004 Second Quarter due to the drag of operating expenses at new stores. The Company's net income improved to $4.0 million in the Fiscal 2005 Second Quarter from $3.0 million in the Fiscal 2004 Second Quarter. RESULTS OF OPERATIONS Second Quarter Ended March 31, 2005 vs. Second Quarter Ended March 31, 2004 The following discussion compares the results of operations for the Fiscal 2005 Second Quarter to the Fiscal 2004 Second Quarter. The discussion should be read in conjunction with the accompanying financial statements and related notes. The Company's Fiscal 2005 Second Quarter pawn service charge revenue increased 1.3%, or $0.2 million from the Fiscal 2004 Second Quarter to $14.7 million. This increase was due to a nine percentage point improvement in loan yields to 144%, offset by lower average loan balances during the Fiscal 2005 Second Quarter. The increase in loan yields was due to the Company's efforts to improve loan redemption rates and an increase in pawn service charge rates in its twenty-four Colorado stores. The Company's average balance of pawn loans outstanding during the Fiscal 2005 Second Quarter was 4.5% lower and ending pawn loans outstanding were 4.7% lower than in the Fiscal 2004 Second Quarter. The Company believes the decrease in average pawn loan balance compared to the prior year period is due to tighter underwriting in its pawn lending operation and a lower level of demand for pawn loans. In the Fiscal 2005 Second Quarter, 111.9% ($16.4 million) of recorded pawn service charge revenue was collected in cash offset by a $1.7 million decrease in accrued pawn service charges receivable. In the comparable Fiscal 2004 Second Quarter, 112.3% ($16.3 million) of recorded pawn service charge revenue was collected in cash offset by a $1.8 million decrease in accrued pawn service charges receivable. This pattern is consistent with the seasonal nature of 13

the pawn lending business. The accrual of pawn service charges is dependent on the Company's estimate of collectible loans in its portfolio at the end of each quarter. Consistent with prior year treatment, the Company decreased its estimate of collectible loans at March 31, 2005 in anticipation of lower loan redemptions following the income tax refund season. Sales increased $1.9 million in the Fiscal 2005 Second Quarter compared to the Fiscal 2004 Second Quarter, to $40.3 million. The increase was due to a $1.8 million increase in jewelry scrapping sales and a $0.1 million increase in same store merchandise sales. The table below summarizes the sales volume, gross profit, and gross margins on the Company's sales during the quarters presented: Quarter Ended March 31, ----------------------- 2005 2004 ------ ------ Dollars in millions) Merchandise sales $ 33.3 $ 33.2 Jewelry scrapping sales 7.0 5.2 ------ ------ Total sales 40.3 38.4 Gross profit on merchandise sales $ 14.3 $ 14.3 Gross profit on jewelry scrapping sales 2.0 1.5 Gross margin on merchandise sales 43.0% 43.2% Gross margin on jewelry scrapping sales 29.1% 29.4% Overall gross margin 40.6% 41.3% The Fiscal 2005 Second Quarter overall gross margin on sales decreased 0.7 of a percentage point from the Fiscal 2004 Second Quarter to 40.6%. This resulted primarily from an increase in the portion of total sales comprised of jewelry scrapping sales, which realize a lower margin than merchandise sales. Margins on merchandise sales also decreased 0.2 of a percentage point due to less effective liquidation of aged general merchandise in the Fiscal 2005 Second Quarter, and the resulting increase in the inventory valuation reserve. During the Fiscal 2005 Second Quarter, the inventory valuation allowance was increased $0.1 million. In the comparable Fiscal 2004 Second Quarter, the inventory valuation allowance was reduced $0.2 million as a result of improved liquidation of aged merchandise in that quarter. Changes in the inventory valuation allowance are recorded in cost of goods sold, directly impacting the Company's gross margins. Over a two-day period in the quarter ended December 31, 2004, the Company experienced performance issues with its store computer system, creating a risk that some transactions during this period were not recorded. Based on analysis of transaction activity before, during and after the system issue, the Company increased its inventory valuation allowance at December 31, 2004 by $0.3 million in anticipation of higher shrinkage levels in future periods. The additional valuation allowance was reversed in the Fiscal 2005 Second Quarter as inventory audits were performed in the Company's stores, and actual inventory shrinkage was recorded. The cause of the system issue has been identified and repaired and system performance has returned to expected levels. Inventory shrinkage in the Fiscal 2005 Second Quarter was unchanged from the Fiscal 2004 Second Quarter at 1.5% of merchandise sales. 14

Payday loan data are as follows: Quarter Ended March 31, ----------------------- 2005 2004 ------- ------- (Dollars in thousands) Service charge revenue $ 7,828 $ 5,072 Bad debt: Net defaults on loans (1,209) (1,203) Change in valuation allowance (15) 82 NSF fees collected and other related costs 48 22 ------- ------- Net bad debt (1,176) (1,099) Other direct transaction expenses (319) (187) Incremental expenses at Mono-line stores (2,819) (523) Incremental depreciation and amortization at Mono-line stores (140) (24) Collection and call center costs (included in administrative expense) (393) (194) ------- ------- Contribution to operating income $ 2,981 $ 3,045 ======= ======= Average payday loan balance outstanding during quarter $ 7,819 $ 5,033 Payday loan balance at end of quarter $ 7,711 $ 4,643 Average loan balance per participating location at end of quarter $ 24.6 $ 17.8 Participating locations at end of quarter, including call center 314 261 (whole numbers) Net default rate (defaults net of collections, measured as a percent of loans made) 2.9% 4.3% The Contribution to operating income presented above includes the effect of incremental operating expenses at Mono-line stores. Shared costs at Mono-li stores adjoining EZPAWN locations have been excluded from these figures, as they did not increase with the build-out of those adjoined stores. Payday loan service charge revenue increased from the Fiscal 2004 Second Quarter primarily due to higher average loan balances at existing stores and the addition of new Mono-line stores. In the Fiscal 2005 Second Quarter, 102.4% ($8.0 million) of recorded payday loan service charge revenue was collected in cash offset by a $0.2 million decrease in accrued payday loan service charges receivable, as is seasonally expected. In the comparable Fiscal 2004 Second Quarter, 104.1% ($5.3 million) of recorded payday loan service charge revenue was collected in cash offset by a $0.2 million decrease in accrued payday loan service charges receivable. Although payday loan service charge revenue increased $2.8 million (54.3%), payday loan bad debt increased only $0.1 million in the Fiscal 2005 Second Quarter compared to the Fiscal 2004 Second Quarter, resulting in net defaults of 2.9% of loans made, compared to 4.3% in the Fiscal 2004 Second Quarter. The Company provides a valuation allowance on payday loan principal and fees receivable. Due to the short-term nature of these loans, the Company uses recent net default rates and anticipated seasonal changes in the default rate as the basis for its valuation allowance. At March 31, 2005, the valuation allowance was $0.5 million, or 4.9% of the payday loan principal and fees receivable, compared to $0.3 million, or 4.7% of payday loan principal and fees receivable at March 31, 2004. The Company's incremental expenses at Mono-line stores increased to $2.8 million in the Fiscal 2005 Second Quarter from $0.5 million in the comparable Fiscal 2004 Second Quarter. The increase relates primarily to expenses at the 137 new Mono-line stores constructed in the last twelve months. The Company expects the contribution from these stores to improve as the stores mature and build their loan portfolios. Operations expense increased to $24.0 million in the Fiscal 2005 Second Quarter from $21.8 million in the Fiscal 2004 Second Quarter, representing a 0.3 percentage point increase when measured as a percentage of net revenue. Of the total $2.2 million increase, $2.3 million related to Mono-line stores. Offsetting this was a $0.1 million decrease in same store operating expenses. Also included in operations expense in the Fiscal 2005 Second Quarter 15

is a $0.3 million charge for prior period rent related to a revised interpretation of the accounting rules for operating leases and the inclusion of optional renewal periods in the Company's calculation of rent expense. Administrative expenses in the Fiscal 2005 Second Quarter were $5.8 million compared to $6.4 million in the Fiscal 2004 Second Quarter, a decrease of three percentage points when measured as a percent of net revenue. Of the total decrease, $0.7 million relates to a valuation allowance placed on a note receivable from the Company's former Chief Executive Officer in the Fiscal 2004 Second Quarter, with no corresponding amount in the Fiscal 2005 Second Quarter. Also contributing to the decrease is a $0.4 million reduction in stock compensation related to restricted stock granted to the Company's Chief Executive in the Fiscal 2004 Second Quarter with no corresponding grant in the current quarter. Somewhat offsetting these savings were additional administrative labor ($0.4 million), payday loan collection and call center costs ($0.2 million), and professional fees ($0.2 million) during the Fiscal 2005 Second Quarter. Depreciation and amortization expense was $2.1 million in the Fiscal 2005 Second Quarter compared to $1.9 million in the comparable prior year period. The increase related primarily to a $0.1 million charge for depreciation of leasehold improvements related to a revised interpretation of the accounting rules for renewal options in operating leases. In the Fiscal 2005 Second Quarter, interest expense decreased to $0.3 million from $0.4 million in the Fiscal 2004 Second Quarter. The improvement resulted from lower average debt balances and lower effective interest rates. At March 31, 2005, the Company's total debt was $6.8 million compared to $15.0 million at March 31, 2004. Decreases in the debt balance were funded by cash flow from operations and lending activity included in investing activities. The Fiscal 2005 Second Quarter income tax expense was $2.2 million (36.0% of pretax income) compared to $1.6 million (34.5% of pretax income) for the Fiscal 2004 Second Quarter. The increase in effective tax rate between these periods is due to an increase in state taxes and an increase in the Company's federal tax rate due to the higher level of taxable income expected in the year ending September 30, 2005. Operating income for the Fiscal 2005 Second Quarter increased $1.4 million from the Fiscal 2004 Second Quarter to $5.8 million, primarily due to the $0.5 million increase in gross profit from sales, the $0.6 million decrease in administrative expense, and the $0.2 million increase in pawn service charges. After a $0.6 million increase in income taxes related to the increased earnings and other smaller items, net income improved to $4.0 million in the Fiscal 2005 Second Quarter from $3.0 million in the Fiscal 2004 Second Quarter. Six Months Ended March 31, 2005 vs. Six Months Ended March 31, 2004 The following discussion compares the results of operations for the Fiscal 2005 Year-to-Date Period to the Fiscal 2004 Year-to-Date Period. The discussion should be read in conjunction with the accompanying financial statements and related notes. The Company's Fiscal 2005 Year-to-Date Period pawn service charge revenue increased 4.4%, or $1.3 million from the Fiscal 2004 Year-to-Date Period to $31.4 million. This increase was due to a nine percentage point improvement in loan yields to 143%, offset by lower average loan balances during the Fiscal 2005 Year-to-Date Period. The increase in loan yields was due to the Company's efforts to improve loan redemption rates and an increase in pawn service charge rates in its twenty-four Colorado stores. The Company's average balance of pawn loans outstanding during the Fiscal 2005 Year-to-Date Period was 2.2% lower and ending pawn loans outstanding were 4.7% lower than in the Fiscal 2004 Year-to-Date Period. The Company believes the decrease in the pawn loan balance compared to the prior year period is due to tighter underwriting in its pawn lending operation and a lower level of demand for pawn loans. In the Fiscal 2005 Year-to-Date Period, 103.1% ($32.3 million) of recorded pawn service charge revenue was collected in cash offset by a $1.0 million decrease in accrued pawn service charges receivable. In the Fiscal 2004 Year-to-Date Period, 103.9% ($31.2 million) of recorded pawn service charge revenue was collected in cash offset by a $1.2 million decrease in accrued pawn service charges receivable. The accrual of pawn service charges is dependent on the Company's estimate of collectible loans in its portfolio at the end of each quarter. Consistent with prior year treatment, 16

the Company decreased its estimate of collectible loans at March 31, 2005 in anticipation of lower loan redemptions following the income tax refund season. Sales increased $4.7 million in the Fiscal 2005 Year-to-Date Period compared to the Fiscal 2004 Year-to-Date Period, to $76.6 million. The increase was due to a $3.6 million (46.8%) increase in jewelry scrapping sales and a $1.1 million (1.7%) increase in same store merchandise sales. The table below summarizes the sales volume, gross profit, and gross margins on the Company's sales during the periods presented: Six Months Ended March 31, -------------------------- 2005 2004 ------ ------ (Dollars in millions) Merchandise sales $ 65.3 $ 64.2 Jewelry scrapping sales 11.3 7.7 ------ ------ Total sales 76.6 71.9 Gross profit on merchandise sales $ 27.6 $ 27.8 Gross profit on jewelry scrapping sales 3.2 2.3 Gross margin on merchandise sales 42.2% 43.3% Gross margin on jewelry scrapping sales 28.4% 30.3% Overall gross margin 40.2% 41.9% The Fiscal 2005 Year-to-Date Period overall gross margin on sales decreased 1.7 percentage points from the Fiscal 2004 Year-to-Date Period to 40.2%. Margins on merchandise sales decreased 1.1 percentage points due to less effective liquidation of aged general merchandise in the Fiscal 2005 Year-to-Date Period. During the Fiscal 2005 Year-to-Date Period, the inventory valuation allowance was increased $0.5 million. In the comparable Fiscal 2004 Year-to-Date Period, the inventory valuation allowance was reduced $0.8 million as a result of improved liquidation of aged merchandise in that quarter. Changes in the inventory valuation allowance are recorded in cost of goods sold, directly impacting the Company's gross margins. Inventory shrinkage was unchanged from the Fiscal 2004 Year-to-Date Period at 1.6% of merchandise sales. Also contributing to the decrease in overall margins was an increase in the portion of total sales comprised of jewelry scrapping sales, which realize a lower margin than merchandise sales. 17

Payday loan data are as follows: Six Months Ended March 31, -------------------------- 2005 2004 ---------- ------- (Dollars in thousands) Service charge revenue $ 16,118 $ 9,933 Bad debt: Net defaults on loans, excluding sale of older bad debt (3,447) (2,724) Change in valuation allowance 93 (2) Sale of older bad debt 905 - NSF fees collected and other related costs 87 69 ---------- ------- Net bad debt (2,362) (2,657) Other direct transaction expenses (742) (468) Incremental expenses at Mono-line stores (5,140) (674) Incremental depreciation and amortization at Mono-line stores (243) (31) Collection and call center costs (included in administrative expense) (732) (377) ---------- ------- Contribution to operating income $ 6,899 $ 5,726 ========== ======= Average payday loan balance outstanding during quarter $ 7,555 $ 4,607 Payday loan balance at end of quarter $ 7,711 $ 4,643 Average loan balance per participating location at end of quarter $ 24.6 $ 17.8 Participating locations at end of quarter, including call center 314 261 (whole numbers) Net default rate (defaults net of collections, measured as a percent of loans made) 2.9% 4.9% Net default rate, excluding sale of older bad debt 3.9% 4.9% The Contribution to operating income presented above includes the effect of incremental operating expenses at Mono-line stores. Shared costs at Mono-line stores adjoining EZPAWN locations have been excluded from these figures, as they did not increase with the build-out of those adjoined stores. Payday loan service charge revenue increased from the Fiscal 2004 Year-to-Date Period primarily due to higher average loan balances at existing stores and the addition of new Mono-line stores. In the Fiscal 2005 Year-to-Date Period, 99.4% ($16.0 million) of recorded payday loan service charge revenue was collected in cash, and 0.6% ($0.1 million) resulted from an increase in accrued payday loan service charges receivable. In the comparable Fiscal 2004 Year-to-Date Period, 98.1% ($9.7 million) of recorded payday loan service charge revenue was collected in cash, and 1.9% ($0.2 million) was due to an increase in accrued payday loan service charges receivable. Payday loan bad debt decreased $0.3 million in the Fiscal 2005 Year-to-Date Period compared to the Fiscal 2004 Year-to-Date Period, resulting in net defaults of 2.9% of loans made. In December 2004, the Company sold its older payday loan bad debt to an outside agency for net proceeds of approximately $0.9 million, which is reflected in the net bad debt in the Fiscal 2005 Year-to-Date Period. Excluding this sale of older bad debt, the Company's payday loan net defaults improved to 3.9% for the Fiscal 2005 Year-to-Date Period, compared to 4.9% in the Fiscal 2004 Year-to-Date Period. The Company provides a valuation allowance on payday loan principal and fees receivable. Due to the short-term nature of these loans, the Company uses recent net default rates and anticipated seasonal changes in the default rate as the basis for its valuation allowance. At March 31, 2005, the valuation allowance was $0.5 million, or 4.9% of the payday loan principal and fees receivable, compared to $0.3 million, or 4.7% of payday loan principal and fees receivable at March 31, 2004. The Company's incremental expenses at Mono-line stores increased to $5.1 million in the Fiscal 2005 Year-to-Date Period from $0.7 million in the comparable Fiscal 2004 Year-to-Date Period. The increase relates primarily to expenses at the 137 new Mono-line stores constructed in the last twelve months. The Company expects the contribution from these stores to improve as the stores mature and build their loan portfolios. 18

Operations expense increased to $46.7 million in the Fiscal 2005 Year-to-Date Period from $42.6 million in the Fiscal 2004 Year-to-Date Period, representing a 0.9 percentage point decrease when measured as a percentage of net revenue. Of the total $4.1 million increase, $4.4 million related to Mono-line stores. Offsetting this was a $0.3 million decrease in same store operating expenses. Also included in operations expense in the Fiscal 2005 Year-to-Date Period is a $0.3 million charge for prior period rent related to a revised interpretation of the accounting rules for operating leases and the inclusion of optional renewal periods in the Company's calculation of rent expense. Administrative expenses in the Fiscal 2005 Year-to-Date Period were $11.7 million compared to $12.2 million in the Fiscal 2004 Year-to-Date Period, a 2.5 percentage point decrease when measured as a percent of net revenue. Of the total decrease, $0.7 million relates to a valuation allowance placed on a note receivable from the Company's former Chief Executive Officer in the Fiscal 2004 Year-to-Date Period, with no corresponding amount in the Fiscal 2005 Second Quarter. Also contributing to the decrease is a $1.1 million reduction in stock compensation related to restricted stock granted to the Company's Chief Executive and Chairman in the Fiscal 2004 Year-to-Date Period with no corresponding grants in the current year. Offsetting these savings were additional administrative labor ($0.7 million), payday loan collection and call center costs ($0.4 million), and professional fees ($0.3 million) during the Fiscal 2005 Year-to-Date Period. Depreciation and amortization expense was $4.0 million in the Fiscal 2005 Year-to-Date Period compared to $3.8 million in the Fiscal 2004 Year-to-Date Period. The increase related primarily to a $0.1 million charge for depreciation of leasehold improvements related to a revised interpretation of the accounting rules for renewal options in operating leases. In the Fiscal 2005 Year-to-Date Period, interest expense decreased to $0.6 million from $0.8 million in the Fiscal 2004 Year-to-Date Period. The improvement resulted from lower average debt balances and lower effective interest rates. At March 31, 2005, the Company's total debt was $6.8 million compared to $15.0 million at March 31, 2004. Decreases in the debt balance were funded by cash flow from operations and lending activity included in investing activities. The Fiscal 2005 Year-to-Date Period income tax expense was $5.0 million (36.0% of pretax income) compared to $3.2 million (34.5% of pretax income) for the Fiscal 2004 Year-to-Date Period. The increase in effective tax rate between these periods is due to an increase in state taxes and an increase in the Company's federal tax rate due to the higher level of taxable income expected in the year ending September 30, 2005. Operating income for the Fiscal 2005 Year-to-Date Period increased $4.4 million from the Fiscal 2004 Year-to-Date Period to $13.5 million, primarily due to the $1.3 million increase in pawn service charge revenue, the $1.2 million greater contribution from payday loans, the $0.6 million increase in sales gross profits, and smaller decreases in operations and administrative expenses. After a $1.9 million increase in income taxes related primarily to the Company's increased earnings, net income improved to $8.9 million in the Fiscal 2005 Year-to-Date Period from $6.0 million in the Fiscal 2004 Year-to-Date Period. LIQUIDITY AND CAPITAL RESOURCES In the Fiscal 2005 Year-to-Date Period, the Company's $11.3 million cash flow from operations consisted of (i) net income plus several non-cash items, aggregating to $14.5 million, offset by (ii) $3.2 million of changes in operating assets and liabilities, primarily accounts payable, accrued expenses, federal income taxes, prepaid expenses, and other current and non-current assets. In the Fiscal 2004 Year-to-Date Period, the Company's $14.2 million cash flow from operations consisted of (i) net income plus several non-cash items, aggregating to $12.6 million, and (ii) $1.6 million of changes in operating assets and liabilities, primarily federal income taxes and service charges receivable offset by an increase in prepaid expenses and other current and non-current assets. The Company's investing activities provided $5.6 million of cash during the Fiscal 2005 Year-to-Date Period, consisting primarily of the $12.2 million excess of pawn loan repayments and principal recovery through the sale of forfeited collateral over pawn loans made. Partially offsetting this was $4.2 million invested in property and equipment and $2.9 million invested in payday loans net of repayments. Cash flows from operations, investing activities, and cash on hand funded the $18.2 million debt reduction during the Fiscal 2005 Year-to-Date Period. 19

Below is a summary of the Company's cash needs to meet its future aggregate contractual obligations in the full fiscal years ending September 30: Payments due by Period -------------------------------------------------------------- Less than 1 More than 5 ----------- ----------- Contractual Obligations Total year 1-3 years 3-5 years years ---------- ----------- --------- --------- ----------- (In thousands) Long-term debt obligations $ 6,825 $ - $ 6,825 $ - $ - Interest on long-term debt obligations 1,096 438 658 - - Capital lease obligations - - - - - Operating lease obligations 104,032 14,791 27,831 20,022 41,388 Purchase obligations - - - - - Other long-term liabilities - - - - - ---------- ----------- --------- --------- ----------- Total $ 111,953 $ 15,229 $ 35,314 $ 20,022 $ 41,388 ========== =========== ========= ========= =========== In the remaining six months of the fiscal year ending September 30, 2005, the Company also plans to open an additional 50 to 75 Mono-line payday loan stores for an expected aggregate capital expenditure of approximately $2.0 million, plus the funding of working capital and start-up losses at these stores. While the Company anticipates that these new stores will increase future earnings, it expects they will have a negative effect on earnings and cash flow in their first year of operation. The Company's $40.0 million credit agreement matures April 1, 2007. Under the terms of the amended agreement, the Company had the ability to borrow an additional $33.2 million at March 31, 2005. Advances are secured by the Company's assets. Terms of the agreement require, among other things, that the Company meet certain financial covenants. Payment of dividends and additional debt are allowed but restricted. The amount of long-term debt obligations included in the table above is the balance outstanding on the Company's revolving credit agreement at March 31, 2005. The outstanding balance fluctuates based on cash needs and the interest rate varies in response to the Company's leverage ratio. For purposes of this table, the Company assumed the current outstanding balance and interest rate would be applicable through the maturity date of the credit agreement. The Company anticipates that cash flow from operations and availability under its revolving credit agreement will be adequate to fund its contractual obligations, planned store growth, capital expenditures, and working capital requirements during the coming year. SEASONALITY Historically, service charge revenues are highest in the Company's first fiscal quarter (October through December) due to improving loan redemption rates coupled with a higher average loan balance following the summer lending season. Sales generally are highest in the Company's first and second fiscal quarters (October through March) due to the holiday season and the impact of tax refunds. Sales volume can be heavily influenced by the timing of decisions to scrap excess jewelry inventory, which generally occurs during low jewelry sales periods (May through October). The net effect of these factors is that net revenues and net income typically are highest in the first and second fiscal quarters. The Company's cash flow is greatest in its second fiscal quarter primarily due to a high level of loan redemptions and sales in the income tax refund season. USE OF ESTIMATES AND ASSUMPTIONS Management's Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company's condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, inventory, allowance for losses on payday loans, long-lived and intangible assets, income taxes, contingencies and litigation. Management bases its estimates on historical experience, observable trends, and various other assumptions that are believed to be reasonable under the circumstances. Management uses this information to make judgments about the 20

carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from the estimates under different assumptions or conditions. DISCLOSURE AND INTERNAL CONTROLS Based on an assessment of the effectiveness of the Company's disclosure controls and procedures, accounting policies, and the underlying judgments and uncertainties affecting the application of those policies and procedures, management believes that the Company's condensed consolidated financial statements provide a meaningful and fair perspective of the Company in all material respects. There have been no significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation. Management identified no significant deficiencies or material weaknesses in internal controls. Other risk factors, such as those discussed elsewhere in this interim report and the Company's Annual Report as well as changes in business strategies, could adversely impact the consolidated financial position, results of operations, and cash flows in future periods. RISK FACTORS Important risk factors that could cause results or events to differ from current expectations are described in the Company's Annual Report on Form 10-K for the year ended September 30, 2004, and are supplemented by the additional factors listed below. These factors are not intended to be an all-inclusive list of risks and uncertainties that may affect the operations, performance, development, results, or financial position of the business. - - RECENT CHANGES IN FDIC GUIDANCE FOR PAYDAY LOANS COULD RESULT IN A SIGNIFICANT DECREASE IN REVENUES AND EARNINGS. On March 1, 2005, the Federal Deposit Insurance Corporation ("FDIC") issued revised payday lending guidance to FDIC insured institutions that offer payday loans, including County Bank. The revised guidance targets the frequency of borrower usage of payday loans offered by FDIC insured institutions and will limit the period a customer may have payday loans outstanding from any FDIC insured lender to 90 days during the previous twelve-month period. Based on an average term of approximately 17 days, this effectively caps the number of payday loans that may be made by County Bank to any customer to five during any 12-month period. All payday loans made by any FDIC insured lender would count against such limit. Approximately 92% of the Company's payday loan balance at March 31, 2005 was purchased from County Bank. Based on only loans made at the Company's stores and call center over the last twelve months, it recently determined that approximately 53% of the Company's payday loans would have been impacted had the revised FDIC guidance been in place for the past year. The revised guidance also suggests that lending banks may offer alternative longer-term products. We are currently developing strategies to mitigate the effects of this guidance change on our business, including working with County Bank to develop alternative products, but this process is not yet complete. The Company also believes a portion of impacted customers would utilize the Company's pawn loans as an alternate source of funds, but the amount of additional pawn loan activity cannot be reasonably estimated. It is, therefore, too early to measure the effect, financial or otherwise, the revised guidance will have on our results or on County Bank's payday loans offered through our locations. Moreover, there can be no assurance that the FDIC will accept any of the revised procedures or alternative products County Bank has proposed or may propose. Any of these developments could have a material adverse effect on our business, results of operations and financial condition. - - IN AN ORDER TO CEASE AND DESIST DATED MARCH 11, 2005 ISSUED TO COUNTY BANK BY THE FDIC (THE "ORDER"), THE FDIC DIRECTED COUNTY BANK TO AMEND CERTAIN OF ITS PAYDAY LENDING ADMINISTRATIVE PRACTICES, WHICH IF NOT FOLLOWED COULD LIMIT OR ELIMINATE COUNTY BANK'S ABILITY TO MAKE PAYDAY LOANS AND OUR ABILITY TO PARTICIPATE IN LOANS MADE BY COUNTY BANK, RESULTING IN A SIGNIFICANT DECREASE IN OUR REVENUES AND EARNINGS. The Order requires that County Bank enhance certain aspects of the administration of its payday loan business. County Bank consented to the issuance of the Order without admitting to or denying the alleged charges. The FDIC has provided specific timetables ranging from 15 to 90 days from the date of the Order for County Bank to comply with the directives in the Order. County Bank has informed the Company that it expects to meet the requirements of the Order. While the Company does not expect that actions taken by County Bank to comply with the Order will have a significant impact on the Company's payday loan operations, the ultimate effect of any such actions cannot be determined at the current time. If County Bank is determined not to have complied with the terms of the Order, the FDIC may limit or eliminate the bank's ability to make payday loans. As our participation interest in loans made by County Bank comprises approximately 92% of our total payday loan balance at March 31, 2005, such action by the FDIC could have a material adverse effect on our revenues, earnings, financial position, and ability to participate in payday loans. 21

- - THE COMPANY FACES OTHER RISKS DISCUSSED UNDER QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK IN ITEM 3 OF THIS FORM 10-Q AND IN THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED SEPTEMBER 30, 2004. 22

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The following discussion about the Company's market risk disclosures involves forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements. The Company is exposed to market risk related to changes in interest rates, foreign currency exchange rates, and gold prices. The Company also is exposed to regulatory risk in relation to its payday loans. The Company does not use derivative financial instruments. The Company's earnings and financial position may be affected by changes in gold prices and the resulting impact on pawn lending and jewelry sales. The proceeds of jewelry scrapping sales and the Company's ability to liquidate excess jewelry inventory at an acceptable margin are dependent upon gold prices. The impact on the Company's financial position and results of operations of a hypothetical change in gold prices cannot be reasonably estimated. The Company's earnings are affected by changes in interest rates due to the impact those changes have on its debt, all of which is variable-rate debt. If interest rates average 50 basis points more during the remaining six months of the fiscal year ending September 30, 2005 than they did in the comparable period of 2004, the Company's interest expense during those six months would increase by approximately $17,000. This amount is determined by considering the impact of the hypothetical interest rates on the Company's variable-rate debt at March 31, 2005. The Company's earnings and financial position are affected by foreign exchange rate fluctuations related to the equity investment in A&B. A&B's functional currency is the U.K. pound. The U.K. pound exchange rate can directly and indirectly impact the Company's results of operations and financial position in several ways. For example, a devalued pound could result in an economic recession in the U.K., which in turn could impact A&B's and the Company's results of operations and financial position. The impact on the Company's results of operations and financial position of a hypothetical change in the exchange rate between the U.S. dollar and the U.K. pound cannot be reasonably estimated due to the interrelationship of operating results and exchange rates. The translation adjustment representing the strengthening in the U.K. pound during the quarter ended December 31, 2004 (included in the Company's March 31, 2005 results on a three-month lag as described above) was approximately a $473,000 increase to stockholders' equity. On March 31, 2005, the U.K. pound closed at 1.00 to 1.8790 U.S. dollars, a weakening from 1.9266 at December 31, 2004. No assurance can be given as to the future valuation of the U.K. pound and how further movements in the pound could affect future earnings or the financial position of the Company. FORWARD-LOOKING INFORMATION This Quarterly Report on Form 10-Q includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical information provided herein are forward-looking and may contain information about financial results, economic conditions, trends and known uncertainties. The Company cautions the reader that actual results could differ materially from those expected by the Company depending on the outcome of certain factors, including without limitation (i) fluctuations in the Company's inventory and loan balances, inventory turnover, average yields on loan portfolios, pawn redemption rates, payday loan default and collection rates, labor and employment matters, competition, operating risk, acquisition and expansion risk, changes in the number of expected store openings, changes in expected returns from new stores, liquidity, and capital requirements and the effect of government and environmental regulations, and (ii) adverse changes in the market for the Company's services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligations to release publicly the results of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereon, including without limitation, changes in the Company's business strategy or planned capital expenditures, or to reflect the occurrence of unanticipated events. 23

ITEM 4. CONTROLS AND PROCEDURES (a) Evaluation of Disclosure Controls and Procedures. Within the 90 days prior to the date of this report and under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, management of the Company has evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of March 31, 2005 ("Evaluation Date"). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. (b) Changes in Internal Controls There were no significant changes in the Company's internal controls or other factors that could significantly affect these controls subsequent to the date of their evaluation. (c) Limitations on Controls The Company's management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Company's disclosure controls and procedures or internal controls will prevent all possible error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. 24

PART II ITEM 1. LEGAL PROCEEDINGS From time to time, the Company is involved in litigation and regulatory matters arising from its normal business operations. Currently, the Company is a defendant in several actions, some of which involve claims for substantial amounts. While the ultimate outcome of these actions cannot be determined, after consultation with counsel, the Company believes the resolution of these actions will not have a material adverse effect on the Company's financial condition, results of operations, or liquidity. However, there can be no assurance as to the ultimate outcome of these actions or that other matters will not be asserted. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibit Incorporated by Number Description Reference to - ------- ------------------------------------------------------------ --------------- 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Reports on Form 8-K Filing Date Item Reported Information Reported - ------- ------- ------------------- ------------------------------------------- 8-K 4/20/05 Item 2.02 - Results Quarterly earnings announcement and related of Operations and press release. Financial Condition 25

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. EZCORP, INC. ------------ (Registrant) Date: May 9, 2005 By: /s/ DAN N. TONISSEN ------------------------- (Signature) Dan N. Tonissen Senior Vice President, Chief Financial Officer & Director 26

EXHIBIT INDEX Exhibit Incorporated by Number Description Reference to Page - ------- ---------------------------------------- --------------- ---- 31.1 Certification of Chief Executive Officer 28 Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer 29 Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer 30 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of Chief Financial Officer 31 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 27

EXHIBIT 31.1 CERTIFICATION I, Joseph L. Rotunda, certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of EZCORP, Inc. (the "registrant"); 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: May 9, 2005 /s/ Joseph L. Rotunda ----------------------------- Joseph L. Rotunda President, Chief Executive Officer & Director 28

EXHIBIT 31.2 CERTIFICATION I, Dan N. Tonissen, certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of EZCORP, Inc. (the "registrant"); 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: May 9, 2005 /s/ Dan N. Tonissen ------------------------- Dan N. Tonissen Senior Vice President, Chief Financial Officer & Director 29

EXHIBIT 32.1 CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the filing of the Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2005 (the "Report") by EZCORP, Inc. ("Registrant"), the undersigned hereby certifies that: 1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Registrant. Date: May 9, 2005 /s/ Joseph L. Rotunda ------------------------------- Joseph L. Rotunda President, Chief Executive Officer & Director 30

EXHIBIT 32.2 CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the filing of the Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2005 (the "Report") by EZCORP, Inc. ("Registrant"), the undersigned hereby certifies that: 1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Registrant. Date: May 9, 2005 /s/ Dan N. Tonissen ------------------------- Dan N. Tonissen Senior Vice President, Chief Financial Officer & Director 31