Delaware | 0-19424 | 74-2540145 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
1901 Capital Parkway, Austin, Texas |
78746 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1 | Press Release, dated April 22, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the second fiscal quarter and six month period ended March 31, 2010 and increasing annual earnings guidance |
EZCORP, INC. |
||||
Date: April 22, 2010 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer | ||||
2
Exhibit | ||||
No. | Description of Exhibit | |||
99.1 | Press Release, dated April 22, 2010, announcing EZCORP, Inc.s
results of operations and financial condition for the second
fiscal quarter and six month period ended March 31, 2010 and
increasing annual earnings guidance |
3
Page 2 of 7
Three Months Ended March 31, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 63,083 | $ | 61,056 | $ | 2,027 | 3.3 | |||||||||
Jewelry scrapping sales |
36,228 | 27,957 | 8,271 | 29.6 | ||||||||||||
Pawn service charges |
38,306 | 33,516 | 4,790 | 14.3 | ||||||||||||
Signature loan fees |
31,642 | 31,594 | 48 | 0.2 | ||||||||||||
Auto title loan fees |
3,956 | 415 | 3,541 | 853.3 | ||||||||||||
Other |
3,369 | 1,728 | 1,641 | 95.0 | ||||||||||||
Total revenues |
176,584 | 156,266 | 20,318 | 13.0 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
39,081 | 38,125 | 956 | 2.5 | ||||||||||||
Cost of jewelry scrapping sales |
23,081 | 18,301 | 4,780 | 26.1 | ||||||||||||
Total cost of goods sold |
62,162 | 56,426 | 5,736 | 10.2 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
4,397 | 5,072 | (675 | ) | (13.3 | ) | ||||||||||
Auto title loan bad debt |
320 | 42 | 278 | 661.9 | ||||||||||||
Total bad debt |
4,717 | 5,114 | (397 | ) | (7.8 | ) | ||||||||||
Net revenue |
109,705 | 94,726 | 14,979 | 15.8 | ||||||||||||
Operations expense |
58,205 | 54,628 | 3,577 | 6.5 | ||||||||||||
Administrative expense |
13,483 | 9,794 | 3,689 | 37.7 | ||||||||||||
Depreciation and amortization |
3,573 | 3,151 | 422 | 13.4 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
356 | (537 | ) | 893 | (166.3 | ) | ||||||||||
Operating income |
34,088 | 27,690 | 6,398 | 23.1 | ||||||||||||
Interest income |
(8 | ) | (72 | ) | 64 | (88.9 | ) | |||||||||
Interest expense |
395 | 471 | (76 | ) | (16.1 | ) | ||||||||||
Equity in net income of unconsolidated affiliates |
(3,306 | ) | (1,371 | ) | (1,935 | ) | 141.1 | |||||||||
Other |
12 | 2 | 10 | 500.0 | ||||||||||||
Income before income taxes |
36,995 | 28,660 | 8,335 | 29.1 | ||||||||||||
Income tax expense |
13,222 | 10,340 | 2,882 | 27.9 | ||||||||||||
Net income |
$ | 23,773 | $ | 18,320 | $ | 5,453 | 29.8 | |||||||||
Net income per share, diluted |
$ | 0.48 | $ | 0.37 | $ | 0.11 | 29.0 | |||||||||
Weighted average shares, diluted |
49,558 | 49,272 |
Amount or | ||||||||||||
Percentage Point (ppt) | ||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||
Gross margin on merchandise sales (lines (2-10)/2) |
38.0 | % | 37.6 | % | 0.4 | ppts | ||||||
Gross margin on jewelry scrapping sales (lines (3-11)/3) |
36.3 | % | 34.5 | % | 1.8 | ppts | ||||||
Gross margin on total sales (lines ((2+3)-12)/(2+3)) |
37.4 | % | 36.6 | % | 0.8 | ppts | ||||||
Signature loan bad debt as percent of fees (lines 14/5) |
13.9 | % | 16.1 | % | (2.2 | ) ppts | ||||||
Auto title loan bad debt as percent of fees (lines 15/6) |
8.1 | % | 10.1 | % | (2.0 | ) ppts | ||||||
Annualized inventory turnover |
4.2 | 3.8 | 0.4 | |||||||||
Operating income margin (lines 23/17) |
31.1 | % | 29.2 | % | 1.9 | ppts |
Page 3 of 7
Six Months Ended March 31, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 125,559 | $ | 105,851 | $ | 19,708 | 18.6 | |||||||||
Jewelry scrapping sales |
73,670 | 47,742 | 25,928 | 54.3 | ||||||||||||
Pawn service charges |
79,103 | 59,897 | 19,206 | 32.1 | ||||||||||||
Signature loan fees |
70,320 | 67,594 | 2,726 | 4.0 | ||||||||||||
Auto title loan fees |
7,058 | 636 | 6,422 | 1009.7 | ||||||||||||
Other |
5,625 | 3,161 | 2,464 | 78.0 | ||||||||||||
Total revenues |
361,335 | 284,881 | 76,454 | 26.8 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
78,346 | 65,291 | 13,055 | 20.0 | ||||||||||||
Cost of jewelry scrapping sales |
46,386 | 31,560 | 14,826 | 47.0 | ||||||||||||
Total cost of goods sold |
124,732 | 96,851 | 27,881 | 28.8 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
13,187 | 14,556 | (1,369 | ) | (9.4 | ) | ||||||||||
Auto title loan bad debt |
780 | 49 | 731 | 1491.8 | ||||||||||||
Total bad debt |
13,967 | 14,605 | (638 | ) | (4.4 | ) | ||||||||||
Net revenue |
222,636 | 173,425 | 49,211 | 28.4 | ||||||||||||
Operations expense |
116,386 | 98,122 | 18,264 | 18.6 | ||||||||||||
Administrative expense |
25,780 | 20,205 | 5,575 | 27.6 | ||||||||||||
Depreciation and amortization |
6,929 | 6,217 | 712 | 11.5 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
567 | (821 | ) | 1,388 | (169.1 | ) | ||||||||||
Operating income |
72,974 | 49,702 | 23,272 | 46.8 | ||||||||||||
Interest income |
(16 | ) | (198 | ) | 182 | (91.9 | ) | |||||||||
Interest expense |
760 | 636 | 124 | 19.5 | ||||||||||||
Equity in net income of unconsolidated affiliates |
(4,589 | ) | (2,312 | ) | (2,277 | ) | 98.5 | |||||||||
Other |
(3 | ) | 27 | (30 | ) | (111.1 | ) | |||||||||
Income before income taxes |
76,822 | 51,549 | 25,273 | 49.0 | ||||||||||||
Income tax expense |
27,342 | 18,401 | 8,941 | 48.6 | ||||||||||||
Net income |
$ | 49,480 | $ | 33,148 | $ | 16,332 | 49.3 | |||||||||
Net income per share, diluted |
$ | 1.00 | $ | 0.71 | $ | 0.29 | 41.6 | |||||||||
Weighted average shares, diluted |
49,486 | 46,939 |
Amount or | ||||||||||||
Percentage Point (ppt) | ||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||
Gross margin on merchandise sales (lines (2-10)/2) |
37.6 | % | 38.3 | % | (0.7 | ) ppts | ||||||
Gross margin on jewelry scrapping sales (lines (3-11)/3) |
37.0 | % | 33.9 | % | 3.1 | ppts | ||||||
Gross margin on total sales (lines ((2+3)-12)/(2+3)) |
37.4 | % | 36.9 | % | 0.5 | ppts | ||||||
Signature loan bad debt as percent of fees (lines 14/5) |
18.8 | % | 21.5 | % | (2.7 | ) ppts | ||||||
Auto title loan bad debt as percent of fees (lines 15/6) |
11.1 | % | 7.7 | % | 3.4 | ppts | ||||||
Annualized inventory turnover |
3.9 | 3.6 | 0.3 | |||||||||
Operating income margin (lines 23/17) |
32.8 | % | 28.7 | % | 4.1 | ppts |
Page 4 of 7
March 31, | ||||||||
2010 | 2009 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 51,192 | $ | 55,244 | ||||
Pawn loans |
89,040 | 79,359 | ||||||
Signature loans, net |
7,287 | 6,420 | ||||||
Auto title loans, net |
1,939 | 874 | ||||||
Pawn service charges receivable, net |
16,353 | 14,551 | ||||||
Signature loan fees receivable, net |
4,607 | 4,417 | ||||||
Auto title loan fees receivable, net |
850 | 72 | ||||||
Inventory, net |
56,403 | 56,025 | ||||||
Deferred tax asset |
15,673 | 15,826 | ||||||
Federal income taxes receivable |
13,414 | 495 | ||||||
Prepaid expenses and other assets |
15,625 | 13,574 | ||||||
Total current assets |
272,383 | 246,857 | ||||||
Investments in unconsolidated affiliates |
90,854 | 34,725 | ||||||
Property and equipment, net |
54,044 | 48,206 | ||||||
Deferred tax asset, non-current |
5,318 | 8,452 | ||||||
Goodwill |
101,456 | 99,008 | ||||||
Other assets, net |
22,223 | 17,533 | ||||||
Total assets |
$ | 546,278 | $ | 454,781 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 10,000 | $ | 10,000 | ||||
Accounts payable and other accrued expenses |
38,592 | 30,457 | ||||||
Customer layaway deposits |
4,487 | 4,345 | ||||||
Total current liabilities |
53,079 | 44,802 | ||||||
Long-term debt, less current maturities |
20,000 | 30,000 | ||||||
Deferred gains and other long-term liabilities |
2,735 | 3,462 | ||||||
Total stockholders equity |
470,464 | 376,517 | ||||||
Total liabilities and stockholders equity |
$ | 546,278 | $ | 454,781 | ||||
Pawn loan balance per ending pawn store |
$ | 198 | $ | 191 | ||||
Inventory per ending pawn store |
$ | 125 | $ | 135 | ||||
Book value per share |
$ | 9.57 | $ | 7.75 | ||||
Tangible book value per share |
$ | 7.18 | $ | 5.38 | ||||
Pawn store count end of period |
450 | 416 | ||||||
Signature loan store count end of period |
482 | 482 | ||||||
Shares outstanding end of period |
49,163 | 48,597 |
Page 5 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Three months ended March 31, 2010: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 94,364 | $ | 4,895 | $ | 52 | $ | 99,311 | ||||||||
Pawn service charges |
36,256 | 2,050 | | 38,306 | ||||||||||||
Signature loan fees |
434 | | 31,208 | 31,642 | ||||||||||||
Auto title loan fees |
427 | | 3,529 | 3,956 | ||||||||||||
Other |
3,243 | 126 | | 3,369 | ||||||||||||
Total revenues |
134,724 | 7,071 | 34,789 | 176,584 | ||||||||||||
Cost of goods sold |
58,541 | 3,597 | 24 | 62,162 | ||||||||||||
Signature loan bad debt |
101 | | 4,296 | 4,397 | ||||||||||||
Auto title loan bad debt |
52 | | 268 | 320 | ||||||||||||
Net revenues |
76,030 | 3,474 | 30,201 | 109,705 | ||||||||||||
Operations expense |
39,912 | 2,573 | 15,720 | 58,205 | ||||||||||||
Store operating income |
$ | 36,118 | $ | 901 | $ | 14,481 | $ | 51,500 | ||||||||
Gross margin on total sales (lines (2-9)/2) |
38.0 | % | 26.5 | % | 53.8 | % | 37.4 | % | ||||||||
Annualized inventory turnover |
4.1 | 5.2 | N/A | 4.2 | ||||||||||||
Signature loan bad debt as percent of fees (lines 10/4) |
23.3 | % | N/A | 13.8 | % | 13.9 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 11/5) |
12.2 | % | N/A | 7.6 | % | 8.1 | % | |||||||||
Operating income margin (lines 15/12) |
47.5 | % | 25.9 | % | 47.9 | % | 46.9 | % | ||||||||
Pawn store count end of period |
371 | 79 | | 450 | ||||||||||||
Signature loan store count end of period |
6 | | 476 | 482 | ||||||||||||
Three months ended March 31, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 86,809 | $ | 2,204 | $ | | $ | 89,013 | ||||||||
Pawn service charges |
32,265 | 1,251 | | 33,516 | ||||||||||||
Signature loan fees |
557 | | 31,037 | 31,594 | ||||||||||||
Auto title loan fees |
351 | | 64 | 415 | ||||||||||||
Other |
1,728 | | | 1,728 | ||||||||||||
Total revenues |
121,710 | 3,455 | 31,101 | 156,266 | ||||||||||||
Cost of goods sold |
55,071 | 1,355 | | 56,426 | ||||||||||||
Signature loan bad debt |
108 | | 4,964 | 5,072 | ||||||||||||
Auto title loan bad debt |
36 | | 6 | 42 | ||||||||||||
Net revenues |
66,495 | 2,100 | 26,131 | 94,726 | ||||||||||||
Operations expense |
38,369 | 1,297 | 14,962 | 54,628 | ||||||||||||
Store operating income |
$ | 28,126 | $ | 803 | $ | 11,169 | $ | 40,098 | ||||||||
Gross margin on total sales (lines (28-35)/28) |
36.6 | % | 38.5 | % | N/A | 36.6 | % | |||||||||
Annualized inventory turnover |
3.8 | 2.1 | N/A | 3.8 | ||||||||||||
Signature loan bad debt as percent of fees (lines 36/30) |
19.4 | % | N/A | 16.0 | % | 16.1 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 37/31) |
10.3 | % | N/A | 9.4 | % | 10.1 | % | |||||||||
Operating income margin (lines 41/38) |
42.3 | % | 38.2 | % | 42.7 | % | 42.3 | % | ||||||||
Pawn store count end of period |
371 | 45 | | 416 | ||||||||||||
Signature loan store count end of period |
6 | | 476 | 482 |
Page 6 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Six months ended March 31, 2010: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 190,398 | $ | 8,767 | $ | 64 | $ | 199,229 | ||||||||
Pawn service charges |
75,197 | 3,906 | | 79,103 | ||||||||||||
Signature loan fees |
987 | | 69,333 | 70,320 | ||||||||||||
Auto title loan fees |
902 | | 6,156 | 7,058 | ||||||||||||
Other |
5,410 | 215 | | 5,625 | ||||||||||||
Total revenues |
272,894 | 12,888 | 75,553 | 361,335 | ||||||||||||
Cost of goods sold |
118,271 | 6,430 | 31 | 124,732 | ||||||||||||
Signature loan bad debt |
287 | | 12,900 | 13,187 | ||||||||||||
Auto title loan bad debt |
122 | | 658 | 780 | ||||||||||||
Net revenues |
154,214 | 6,458 | 61,964 | 222,636 | ||||||||||||
Operations expense |
80,111 | 4,737 | 31,538 | 116,386 | ||||||||||||
Store operating income |
$ | 74,103 | $ | 1,721 | $ | 30,426 | $ | 106,250 | ||||||||
Gross margin on total sales (lines (2-9)/2) |
37.9 | % | 26.7 | % | 51.6 | % | 37.4 | % | ||||||||
Annualized inventory turnover |
3.9 | 4.5 | N/A | 3.9 | ||||||||||||
Signature loan bad debt as percent of fees (lines 10/4) |
29.1 | % | N/A | 18.6 | % | 18.8 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 11/5) |
13.5 | % | N/A | 10.7 | % | 11.1 | % | |||||||||
Operating income margin (lines 15/12) |
48.1 | % | 26.6 | % | 49.1 | % | 47.7 | % | ||||||||
Pawn store count end of period |
371 | 79 | | 450 | ||||||||||||
Signature loan store count end of period |
6 | | 476 | 482 | ||||||||||||
Six months ended March 31, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 148,975 | $ | 4,618 | $ | | $ | 153,593 | ||||||||
Pawn service charges |
57,149 | 2,748 | | 59,897 | ||||||||||||
Signature loan fees |
1,243 | | 66,351 | 67,594 | ||||||||||||
Auto title loan fees |
561 | | 75 | 636 | ||||||||||||
Other |
3,160 | 1 | | 3,161 | ||||||||||||
Total revenues |
211,088 | 7,367 | 66,426 | 284,881 | ||||||||||||
Cost of goods sold |
94,010 | 2,841 | | 96,851 | ||||||||||||
Signature loan bad debt |
344 | | 14,212 | 14,556 | ||||||||||||
Auto title loan bad debt |
42 | | 7 | 49 | ||||||||||||
Net revenues |
116,692 | 4,526 | 52,207 | 173,425 | ||||||||||||
Operations expense |
65,045 | 2,583 | 30,494 | 98,122 | ||||||||||||
Store operating income |
$ | 51,647 | $ | 1,943 | $ | 21,713 | $ | 75,303 | ||||||||
Gross margin on total sales (lines (28-35)/28) |
36.9 | % | 38.5 | % | N/A | 36.9 | % | |||||||||
Annualized inventory turnover |
3.7 | 2.1 | N/A | 3.6 | ||||||||||||
Signature loan bad debt as percent of fees (lines 36/30) |
27.7 | % | N/A | 21.4 | % | 21.5 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 37/31) |
7.5 | % | N/A | 9.3 | % | 7.7 | % | |||||||||
Operating income margin (lines 41/38) |
44.3 | % | 42.9 | % | 41.6 | % | 43.4 | % | ||||||||
Pawn store count end of period |
371 | 45 | | 416 | ||||||||||||
Signature loan store count end of period |
6 | | 476 | 482 |
Page 7 of 7