Delaware (State or other jurisdiction of incorporation) |
0-19424 (Commission File Number) |
74-2540145 (IRS Employer Identification No.) |
99.1 | Press Release, dated January 21, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the first fiscal quarter ended December 31, 2009 and increasing annual earnings guidance |
EZCORP, INC. |
||||
Date: January 21, 2010 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting
Officer |
2
Exhibit | ||
No. | Description of Exhibit | |
99.1
|
Press Release, dated January 21, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the first fiscal quarter ended December 31, 2009 and increasing annual earnings guidance |
3
1
2
Three Months Ended | ||||||||||||||||
December 31, | Increase | Percent | ||||||||||||||
2009 | 2008 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 62,476 | $ | 44,795 | $ | 17,681 | 39.5 | |||||||||
Jewelry scrapping sales |
37,442 | 19,785 | 17,657 | 89.2 | ||||||||||||
Pawn service charges |
40,797 | 26,381 | 14,416 | 54.6 | ||||||||||||
Signature loan fees |
38,678 | 36,000 | 2,678 | 7.4 | ||||||||||||
Auto title loan fees |
3,102 | 221 | 2,881 | 1303.6 | ||||||||||||
Other |
2,256 | 1,433 | 823 | 57.4 | ||||||||||||
Total revenues |
184,751 | 128,615 | 56,136 | 43.6 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
39,265 | 27,166 | 12,099 | 44.5 | ||||||||||||
Cost of jewelry scrapping sales |
23,305 | 13,259 | 10,046 | 75.8 | ||||||||||||
Total cost of goods sold |
62,570 | 40,425 | 22,145 | 54.8 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
8,790 | 9,484 | (694 | ) | (7.3 | ) | ||||||||||
Auto title loan bad debt |
460 | 7 | 453 | 6471.4 | ||||||||||||
Total bad debt |
9,250 | 9,491 | (241 | ) | (2.5 | ) | ||||||||||
Net revenue |
112,931 | 78,699 | 34,232 | 43.5 | ||||||||||||
Operations expense |
58,181 | 43,494 | 14,687 | 33.8 | ||||||||||||
Administrative expense |
12,297 | 10,411 | 1,886 | 18.1 | ||||||||||||
Depreciation and amortization |
3,356 | 3,066 | 290 | 9.5 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
211 | (284 | ) | 495 | (174.3 | ) | ||||||||||
Operating income |
38,886 | 22,012 | 16,874 | 76.7 | ||||||||||||
Interest income |
(8 | ) | (126 | ) | 118 | (93.7 | ) | |||||||||
Interest expense |
365 | 165 | 200 | 121.2 | ||||||||||||
Equity in net income of unconsolidated affiliates |
(1,283 | ) | (941 | ) | (342 | ) | 36.3 | |||||||||
Other |
(15 | ) | 25 | (40 | ) | (160.0 | ) | |||||||||
Income before income taxes |
39,827 | 22,889 | 16,938 | 74.0 | ||||||||||||
Income tax expense |
14,120 | 8,061 | 6,059 | 75.2 | ||||||||||||
Net income |
$ | 25,707 | $ | 14,828 | $ | 10,879 | 73.4 | |||||||||
Net income per share, diluted |
$ | 0.52 | $ | 0.33 | $ | 0.19 | 56.8 | |||||||||
Weighted average shares, diluted |
49,400 | 44,692 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales (lines (2-10)/2) |
37.2 | % | 39.4 | % | (2.2 | ) | ppts | |||||||||
Gross margin on jewelry scrapping sales (lines (3-11)/3) |
37.8 | % | 33.0 | % | 4.8 | ppts | ||||||||||
Gross margin on total sales (lines ((2+3)-12)/(2+3)) |
37.4 | % | 37.4 | % | 0.0 | ppts | ||||||||||
Signature loan bad debt as percent of fees (lines 14/5) |
22.7 | % | 26.3 | % | (3.6 | ) | ppts | |||||||||
Auto title loan bad debt as percent of fees (lines 15/6) |
14.8 | % | 3.2 | % | 11.6 | ppts | ||||||||||
Annualized inventory turnover |
3.7 | 3.3 | 0.4 | |||||||||||||
Operating income margin (lines 23/17) |
34.4 | % | 28.0 | % | 6.4 | ppts |
3
December 31, | ||||||||
2009 | 2008 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 17,032 | $ | 41,595 | ||||
Pawn loans |
103,446 | 93,789 | ||||||
Signature loans, net |
8,934 | 8,246 | ||||||
Auto title loans, net |
2,110 | 1,174 | ||||||
Pawn service charges receivable, net |
19,662 | 16,888 | ||||||
Signature loan fees receivable, net |
6,044 | 5,968 | ||||||
Auto title loan finance charges receivable, net |
827 | 92 | ||||||
Inventory, net |
63,515 | 64,563 | ||||||
Deferred tax asset |
15,671 | 15,773 | ||||||
Prepaid expenses and other assets |
20,654 | 12,284 | ||||||
Total current assets |
257,895 | 260,372 | ||||||
Investment in unconsolidated affiliates |
90,455 | 37,873 | ||||||
Property and equipment, net |
52,378 | 46,674 | ||||||
Deferred tax asset, non-current |
5,011 | 7,754 | ||||||
Goodwill |
101,134 | 98,300 | ||||||
Other assets, net |
19,931 | 18,693 | ||||||
Total assets |
$ | 526,804 | $ | 469,666 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 10,000 | $ | 10,000 | ||||
Accounts payable and other accrued expenses |
39,692 | 48,534 | ||||||
Customer layaway deposits |
2,697 | 2,879 | ||||||
Federal income taxes payable |
6,480 | 3,186 | ||||||
Total current liabilities |
58,869 | 64,599 | ||||||
Long-term debt, less current maturities |
22,500 | 30,337 | ||||||
Deferred gains and other long-term liabilities |
2,840 | 3,566 | ||||||
Total stockholders equity |
442,595 | 371,164 | ||||||
Total liabilities and stockholders equity |
$ | 526,804 | $ | 469,666 | ||||
Pawn loan balance per ending pawn store |
$ | 235 | $ | 228 | ||||
Inventory per ending pawn store |
$ | 144 | $ | 157 | ||||
Book value per share |
$ | 9.08 | $ | 7.67 | ||||
Tangible book value per share |
$ | 6.68 | $ | 5.28 | ||||
Pawn store count end of period |
440 | 412 | ||||||
Signature loan store count end of period |
480 | 477 | ||||||
Shares outstanding end of period |
48,732 | 48,417 |
4
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Three months ended December 31, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 96,034 | $ | 3,872 | $ | 12 | $ | 99,918 | ||||||||
Pawn service charges |
38,941 | 1,856 | | 40,797 | ||||||||||||
Signature loan fees |
553 | | 38,125 | 38,678 | ||||||||||||
Auto title loan fees |
475 | | 2,627 | 3,102 | ||||||||||||
Other |
2,167 | 89 | | 2,256 | ||||||||||||
Total revenues |
138,170 | 5,817 | 40,764 | 184,751 | ||||||||||||
Cost of goods sold |
59,730 | 2,833 | 7 | 62,570 | ||||||||||||
Signature loan bad debt |
186 | | 8,604 | 8,790 | ||||||||||||
Auto title loan bad debt |
70 | | 390 | 460 | ||||||||||||
Net revenues |
78,184 | 2,984 | 31,763 | 112,931 | ||||||||||||
Operations expense |
40,199 | 2,164 | 15,818 | 58,181 | ||||||||||||
Store level operating income |
$ | 37,985 | $ | 820 | $ | 15,945 | $ | 54,750 | ||||||||
Gross margin on total sales (lines (2-9)/2) |
37.8 | % | 26.8 | % | 41.7 | % | 37.4 | % | ||||||||
Annualized inventory turnover |
3.7 | 3.9 | N/A | 3.7 | ||||||||||||
Signature loan bad debt as percent of fees (lines 10/4) |
33.6 | % | N/A | 22.6 | % | 22.7 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 11/5) |
14.7 | % | N/A | 14.8 | % | 14.8 | % | |||||||||
Operating income margin (lines 15/12) |
48.6 | % | 27.5 | % | 50.2 | % | 48.5 | % | ||||||||
Pawn store count end of period |
370 | 70 | | 440 | ||||||||||||
Signature loan store count end of period |
6 | | 474 | 480 | ||||||||||||
Three months ended December 31, 2008: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 62,167 | $ | 2,413 | $ | | $ | 64,580 | ||||||||
Pawn service charges |
24,884 | 1,497 | | 26,381 | ||||||||||||
Signature loan fees |
686 | | 35,314 | 36,000 | ||||||||||||
Auto title loan fees |
210 | | 11 | 221 | ||||||||||||
Other |
1,433 | | | 1,433 | ||||||||||||
Total revenues |
89,380 | 3,910 | 35,325 | 128,615 | ||||||||||||
Cost of goods sold |
38,938 | 1,487 | | 40,425 | ||||||||||||
Signature loan bad debt |
236 | | 9,248 | 9,484 | ||||||||||||
Auto title loan bad debt |
6 | | 1 | 7 | ||||||||||||
Net revenues |
50,200 | 2,423 | 26,076 | 78,699 | ||||||||||||
Operations expense |
26,678 | 1,284 | 15,532 | 43,494 | ||||||||||||
Store level operating income |
$ | 23,522 | $ | 1,139 | $ | 10,544 | $ | 35,205 | ||||||||
Gross margin on total sales (lines (28-35)/28) |
37.4 | % | 38.4 | % | N/A | 37.4 | % | |||||||||
Annualized inventory turnover |
3.4 | 2.2 | N/A | 3.3 | ||||||||||||
Signature loan bad debt as percent of fees (lines 36/30) |
34.4 | % | N/A | 26.2 | % | 26.3 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 37/31) |
2.9 | % | N/A | 9.1 | % | 3.2 | % | |||||||||
Operating income margin (lines 41/38) |
46.9 | % | 47.0 | % | 40.4 | % | 44.7 | % | ||||||||
Pawn store count end of period |
371 | 41 | | 412 | ||||||||||||
Signature loan store count end of period |
6 | | 471 | 477 |
5