Delaware | 0-19424 | 74-2540145 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits. |
99.1 | Press Release, dated April 30, 2013, announcing EZCORP, Inc.’s results of operations and financial condition for the second fiscal quarter and six month period ended March 31, 2013. |
EZCORP, INC. | |||||||
Date: | April 30, 2013 | By: | /s/ Mark Kuchenrither | ||||
Mark Kuchenrither | |||||||
Executive Vice President and Chief Financial Officer | |||||||
Exhibit No. | Description of Exhibit | |
99.1 | Press Release, dated April 30, 2013, announcing EZCORP, Inc.’s results of operations and financial condition for the second fiscal quarter and six month period ended March 31, 2013. |
• | New Stores — During the quarter, the Company opened 39 de novo locations, bringing total de novo stores opened in the first half of fiscal 2013 to 114. Including the 32 stores acquired during the first quarter, the Company has added 146 new locations so far this fiscal year. Combined, these locations, as well as the 153 other de novo locations opened in fiscal 2011 and 2012, are performing ahead of the Company's pro forma expectations. |
• | New Channels — The Company continues to develop and grow its payroll withholding lending business in Mexico through its Grupo Finmart subsidiary (doing business under the names "Crediamigo" and "Adex"), where total loans outstanding were up 37% year-over-year. And in the first full quarter since acquisition, the Company's U.S. online lending business more than doubled its total loans outstanding and is now offering loan products in five states. At quarter end, over 70% of the Company's non-pawn loan balances were attributable to payroll withholding and online lending. |
• | New Products — The Company continues to develop new short-term loan products to respond to customer demand and preferences and to address regulatory changes. In addition, the Company is now offering Western Union services in almost 650 locations in the United States and Canada, with roll-out to the remaining locations to be completed in the third quarter. |
• | Total revenues were $272 million, up 6%, largely attributable to the acquisition of controlling interests in Grupo Finmart at the end of January 2012 and Cash Genie in April 2012 and the inclusion of 100% of their revenues in EZCORP's consolidated revenues. |
• | Net income was $34 million, down 9%, primarily attributable to the continuing challenging gold and jewelry environment. Excluding the impact of gold scrap, net income was up 6% compared to the prior year quarter. The Company estimates the change in gold metrics (price and volume) from the prior year quarter caused a deterioration of approximately $10 million in consolidated net revenues. The Company has provided supplemental information regarding the impact of the gold environment in the Investor Relations section of its website (www.ezcorp.com). |
▪ | The drag associated with the 111 de novo stores opened during the nine months ended December 31, 2012 improved during the quarter, as these stores approach profitability in line with the pro forma operating model. |
▪ | Investments in IT and other infrastructure improvements, including decision science models and tools, led to direct improvements in bad debt and inventory management and other operational efficiencies, and contributed to the Company's ability to develop new products and services. |
▪ | Aggressive expense management led to significant quarter-over-quarter improvement in corporate administrative expenses. |
• | The Company ended the quarter with $389 million in earning assets, an increase of 25%, driven primarily by increases in consumer loans in Mexico, as well as inventory and pawn loans in the U.S. and Mexico. Earning assets consist of pawn loans, consumer loans and inventory on the balance sheet, combined with CSO loans not on the balance sheet. |
• | Cash and cash equivalents, including restricted cash, at quarter-end were $43 million, with debt of $172 million, including $98 million Crediamigo third party debt, which is non-recourse to EZCORP. |
• | De Novo Growth — During the quarter, the Company added 12 new locations in the U.S. & Canada segment. During the first half of fiscal 2013, the Company added a total of 75 locations in the U.S & Canada segment, consisting of 22 pawn stores and 53 financial services locations. |
• | Pawn — The Company's U.S. Pawn & Retail business, consisting of 499 stores in 21 states, continued to perform well in a challenging gold and jewelry environment. Excluding the impact of expected declines in the gold scrapping business, the core pawn loan and merchandise sales business posted solid year-over-year gains. |
▪ | Pawn loan balances were $120 million at quarter end, reflecting 10% growth in total and 3% on a same store basis. The overall pawn loan portfolio continues to reflect the ongoing shift to general merchandise collateral, with general merchandise loan balances up 12% in total and 9% on a same store basis. Even in the challenging gold and jewelry environment, jewelry loan balances increased 3% in total and 1% on a same store basis, and jewelry continues to constitute approximately two-thirds of the total loan portfolio. |
▪ | Pawn service charges increased 8% in total and 3% on a same store basis. This increase is largely attributable to operational efficiencies driven by infrastructure investments the Company has been making for the past several quarters. |
▪ | Redemption rates were 84%, up from 83% a year ago. The jewelry redemption rate increased 100 basis points to 87%, while the general merchandise redemption rate decreased 100 basis points to 78%. |
▪ | Merchandise sales increased 2% in total, but decreased 4% on a same store basis. These results reflect the continuing softness in the jewelry retail market, as well as the delay in this |
• | Financial Services — The U. S. financial services business now consists of 490 storefront locations in 16 states and online lending in five states. The Company is now offering financial services products, in storefronts, online or both, in a total of 17 states. |
▪ | Total loan balances were $38 million, up 13%. Customers continued to shift from first generation loan products (traditional payday and installment loans) to second generation single payment, multiple payment and auto title loan products. Balances related to these products increased approximately 57%, driven by auto title loans. In a challenging regulatory environment, loan balances in Texas grew 7%. Total loan balances outside of Texas grew 17%, driven by new locations and new products. |
▪ | Fees were $42 million, up 3%, reflecting loan growth in new states and the addition of online lending, somewhat offset by the shift to lower-yielding products and the challenging regulatory environment in Texas. |
▪ | Bad debt as a percentage of fees was 15%, up 150 basis points, driven by the growth in new stores and new products, as well as higher bad debt experience from online generated loans. |
▪ | The profitability of the financial services business was negatively impacted by approximately $1 million during the quarter as a result of ordinances enacted in Dallas, San Antonio and Austin. |
• | Online Lending — As expected, the U.S. online business negatively impacted earnings per share by $0.03 during the second quarter. The Company expects a similar earnings drag in the third quarter, but expects that the business will cross over to profitability by the end of the fiscal year. During the second quarter, the U.S. online business more than doubled its loan book and increased its average loan size. The Company is now offering online loans in five states and is on track to be offering online loan products in 12 to 15 states by the end of the fiscal year. |
• | Pawn — Empeño Fácil, the Company's Mexico pawn operation, continued its strong performance. At the end of the quarter, the Company operated 277 pawn stores in Mexico, 72 of which have been open less than 12 months. Full-line format locations (which make up 81% of all Empeño Fácil locations), regardless of age, are running well ahead of the Company's investment model. |
▪ | During the quarter, Empeño Fácil added 23 new de novo locations for a total of 47 during the first half of the fiscal year. |
▪ | Pawn loan balances grew to $19 million, up 39% in total and 21% on a same store basis. General merchandise loan balances grew 48% in total and 25% on a same store basis, while jewelry loan balances decreased 11% in total and 24% on a same store basis. General merchandise loans now comprise 84% of Empeño Fácil's pawn loan portfolio, up from 79% last year. |
▪ | Pawn service charges increased 36% in total and 17% on a same store basis, reflecting significant operational improvements from the Company's increasingly experienced Mexican storefront teams. |
▪ | Merchandise sales increased 37% in total and 12% on a same store basis. Gross margin on merchandise sales was 41%, down 190 basis points from a year ago, reflecting more aggressive pricing. |
• | Payroll Withholding Lending — Grupo Finmart, the Company's Mexico payroll withholding lending business (now doing business under two names, Crediamigo and Adex), continues to gain market share through the addition of new contracts and increased contract penetration. |
▪ | Total loan balances at the end of the quarter were $91 million, up 37%. |
▪ | Grupo Finmart added four new employer contracts during the quarter, and has increased its contract penetration rates by 500% since March 31, 2012. |
▪ | Net revenues were $13 million in the quarter, with bad debt as a percentage of fees less than 1%. |
• | In February, Cash Converters International Limited, the Company's strategic affiliate in Australia, announced that it had achieved a 39% increase in net income during the first half of its fiscal 2013 (ended December 31, 2012), which resulted in a 43% contribution increase to EZCORP's results in its second quarter (ended March 31, 2013). The net income increase was due principally to strong growth in Cash Converters International's personal loan business in Australia and the U.K. |
• | Albemarle & Bond Holdings PLC, the Company's strategic affiliate in the U.K., announced a 31% decrease in net income during the first half of its fiscal 2013 (ended December 31, 2012), mainly due to a reduction in gold buying profits. In addition, Albemarle & Bond recently announced that it expected profits for the full year (ending June 30, 2013) to be materially below current market expectations, citing further reductions in gold buying profits and pressure on its pawn loan business due to the challenging gold environment and increased competition. |
• | The Company's combined equity investments in Cash Converters International and Albemarle & Bond generated a 10% decrease in earnings attributable to EZCORP for the quarter, as compared to the same period last year. |
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
Revenues: | |||||||||||||||
Merchandise sales | $ | 100,906 | $ | 94,997 | $ | 196,488 | $ | 181,891 | |||||||
Jewelry scrapping sales | 43,568 | 53,175 | 89,493 | 109,578 | |||||||||||
Pawn service charges | 62,594 | 56,444 | 128,618 | 116,236 | |||||||||||
Consumer loan fees | 62,310 | 50,319 | 127,075 | 95,407 | |||||||||||
Other revenues | 2,696 | 1,343 | 7,526 | 2,039 | |||||||||||
Total revenues | 272,074 | 256,278 | 549,200 | 505,151 | |||||||||||
Merchandise cost of goods sold | 59,177 | 55,880 | 114,678 | 104,276 | |||||||||||
Jewelry scrapping cost of goods sold | 30,092 | 32,310 | 62,291 | 67,734 | |||||||||||
Consumer loan bad debt | 8,880 | 6,466 | 22,954 | 17,491 | |||||||||||
Net revenues | 173,925 | 161,622 | 349,277 | 315,650 | |||||||||||
Operating expenses: | |||||||||||||||
Operations | 105,547 | 86,624 | 212,809 | 169,182 | |||||||||||
Administrative | 8,603 | 11,998 | 22,274 | 23,652 | |||||||||||
Depreciation and amortization | 8,763 | 7,259 | 16,415 | 12,514 | |||||||||||
(Gain) loss on sale or disposal of assets | 13 | 27 | 42 | (174 | ) | ||||||||||
Total operating expenses | 122,926 | 105,908 | 251,540 | 205,174 | |||||||||||
Operating income | 50,999 | 55,714 | 97,737 | 110,476 | |||||||||||
Interest income | (138 | ) | (314 | ) | (316 | ) | (353 | ) | |||||||
Interest expense | 3,891 | 2,560 | 7,706 | 3,150 | |||||||||||
Equity in net income of unconsolidated affiliates | (4,125 | ) | (4,577 | ) | (9,163 | ) | (8,738 | ) | |||||||
Other (income) expense | 405 | 802 | (96 | ) | (317 | ) | |||||||||
Income before income taxes | 50,966 | 57,243 | 99,606 | 116,734 | |||||||||||
Income tax expense | 16,086 | 19,870 | 32,571 | 40,009 | |||||||||||
Net income | 34,880 | 37,373 | 67,035 | 76,725 | |||||||||||
Net income attributable to redeemable noncontrolling interest | 899 | 112 | 2,337 | 112 | |||||||||||
Net income attributable to EZCORP, Inc. | $ | 33,981 | $ | 37,261 | $ | 64,698 | $ | 76,613 | |||||||
Net income per common share: Diluted | $ | 0.63 | $ | 0.73 | $ | 1.22 | $ | 1.51 | |||||||
Weighted average shares outstanding: Diluted | 54,252 | 51,069 | 53,172 | 50,887 |
March 31, | |||||||
2013 | 2012 | ||||||
Assets: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 41,443 | $ | 46,674 | |||
Cash, restricted | 1,204 | 930 | |||||
Pawn loans | 138,380 | 122,305 | |||||
Consumer loans, net | 36,596 | 24,275 | |||||
Pawn service charges receivable, net | 25,388 | 22,296 | |||||
Consumer loan fees receivable, net | 33,507 | 24,551 | |||||
Inventory, net | 116,517 | 87,834 | |||||
Deferred tax asset | 15,716 | 18,228 | |||||
Income tax receivable | 3,079 | 2,351 | |||||
Prepaid expenses and other assets | 42,421 | 34,474 | |||||
Total current assets | 454,251 | 383,918 | |||||
Investments in unconsolidated affiliates | 147,232 | 120,056 | |||||
Property and equipment, net | 118,979 | 95,044 | |||||
Restricted cash, non-current | 2,197 | — | |||||
Goodwill | 432,124 | 324,281 | |||||
Intangible assets, net | 61,487 | 38,804 | |||||
Non-current consumer loans, net | 77,414 | 56,632 | |||||
Other assets, net | 20,723 | 8,792 | |||||
Total assets | $ | 1,314,407 | $ | 1,027,527 | |||
Liabilities and stockholders’ equity: | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 34,912 | $ | 22,849 | |||
Current capital lease obligations | 533 | — | |||||
Accounts payable and other accrued expenses | 63,298 | 58,110 | |||||
Other current liabilities | 36,096 | 16,723 | |||||
Customer layaway deposits | 8,191 | 7,193 | |||||
Total current liabilities | 143,030 | 104,875 | |||||
Long-term debt, less current maturities | 137,376 | 108,084 | |||||
Long-term capital lease obligations | 648 | — | |||||
Deferred tax liability | 10,104 | 8,455 | |||||
Deferred gains and other long-term liabilities | 15,080 | 13,487 | |||||
Total liabilities | 306,238 | 234,901 | |||||
Temporary equity: | |||||||
Redeemable noncontrolling interest | 52,982 | 36,908 | |||||
Stockholders’ equity | 955,187 | 755,718 | |||||
Total liabilities and stockholders’ equity | $ | 1,314,407 | $ | 1,027,527 | |||
Three Months Ended March 31, 2013 | |||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | ||||||||||||
Revenues: | |||||||||||||||
Merchandise sales | $ | 87,048 | $ | 13,858 | $ | — | $ | 100,906 | |||||||
Jewelry scrapping sales | 40,671 | 2,897 | — | 43,568 | |||||||||||
Pawn service charges | 54,512 | 8,082 | — | 62,594 | |||||||||||
Consumer loan fees | 43,825 | 11,842 | 6,643 | 62,310 | |||||||||||
Other revenues | 1,620 | 217 | 859 | 2,696 | |||||||||||
Total revenues | 227,676 | 36,896 | 7,502 | 272,074 | |||||||||||
Merchandise cost of goods sold | 51,167 | 8,010 | — | 59,177 | |||||||||||
Jewelry scrapping cost of goods sold | 27,663 | 2,429 | — | 30,092 | |||||||||||
Consumer loan bad debt | 6,864 | (661 | ) | 2,677 | 8,880 | ||||||||||
Net revenues | 141,982 | 27,118 | 4,825 | 173,925 | |||||||||||
Segment expenses: | |||||||||||||||
Operations | 85,477 | 16,401 | 3,669 | 105,547 | |||||||||||
Depreciation and amortization | 4,909 | 1,771 | 143 | 6,823 | |||||||||||
(Gain) loss on sale or disposal of assets | (1 | ) | 14 | — | 13 | ||||||||||
Interest (income) expense, net | 15 | 2,802 | (1 | ) | 2,816 | ||||||||||
Equity in net income of unconsolidated affiliates | — | — | (4,125 | ) | (4,125 | ) | |||||||||
Other income | (1 | ) | (315 | ) | — | (316 | ) | ||||||||
Segment contribution | $ | 51,583 | $ | 6,445 | $ | 5,139 | $ | 63,167 | |||||||
Corporate expenses: | |||||||||||||||
Administrative | 8,603 | ||||||||||||||
Depreciation and amortization | 1,940 | ||||||||||||||
Interest expense, net | 937 | ||||||||||||||
Other expense | 721 | ||||||||||||||
Income before taxes | 50,966 | ||||||||||||||
Income tax expense | 16,086 | ||||||||||||||
Net income | 34,880 | ||||||||||||||
Net income attributable to redeemable noncontrolling interest | 899 | ||||||||||||||
Net income attributable to EZCORP, Inc. | $ | 33,981 |
Three Months Ended March 31, 2012 | |||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | ||||||||||||
Revenues: | |||||||||||||||
Merchandise sales | $ | 85,498 | $ | 9,499 | $ | — | $ | 94,997 | |||||||
Jewelry scrapping sales | 49,414 | 3,761 | — | 53,175 | |||||||||||
Pawn service charges | 50,505 | 5,939 | — | 56,444 | |||||||||||
Consumer loan fees | 42,806 | 7,383 | 130 | 50,319 | |||||||||||
Other revenues | 1,219 | 124 | — | 1,343 | |||||||||||
Total revenues | 229,442 | 26,706 | 130 | 256,278 | |||||||||||
Merchandise cost of goods sold | 50,499 | 5,381 | — | 55,880 | |||||||||||
Jewelry scrapping cost of goods sold | 29,537 | 2,773 | — | 32,310 | |||||||||||
Consumer loan bad debt | 5,878 | 508 | 80 | 6,466 | |||||||||||
Net revenues | 143,528 | 18,044 | 50 | 161,622 | |||||||||||
Segment expenses: | |||||||||||||||
Operations expense | 75,364 | 11,090 | 170 | 86,624 | |||||||||||
Depreciation and amortization | 3,390 | 2,404 | 14 | 5,808 | |||||||||||
Loss on sale or disposal of assets | 25 | 2 | — | 27 | |||||||||||
Interest expense, net | — | 1,769 | — | 1,769 | |||||||||||
Equity in net income of unconsolidated affiliates | — | — | (4,577 | ) | (4,577 | ) | |||||||||
Other expense | 909 | 13 | — | 922 | |||||||||||
Segment contribution | $ | 63,840 | $ | 2,766 | $ | 4,443 | $ | 71,049 | |||||||
Corporate expenses: | |||||||||||||||
Administrative | 11,998 | ||||||||||||||
Depreciation and amortization | 1,451 | ||||||||||||||
Interest expense, net | 477 | ||||||||||||||
Other income | (120 | ) | |||||||||||||
Income before taxes | 57,243 | ||||||||||||||
Income tax expense | 19,870 | ||||||||||||||
Net income | 37,373 | ||||||||||||||
Net income attributable to redeemable noncontrolling interest | 112 | ||||||||||||||
Net income attributable to EZCORP, Inc. | $ | 37,261 |
Six Months Ended March 31, 2013 | |||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Merchandise sales | $ | 167,513 | $ | 28,975 | $ | — | $ | 196,488 | |||||||
Jewelry scrapping sales | 82,813 | 6,680 | — | 89,493 | |||||||||||
Pawn service charges | 112,722 | 15,896 | — | 128,618 | |||||||||||
Consumer loan fees | 89,784 | 23,719 | 13,572 | 127,075 | |||||||||||
Other revenues | 4,414 | 1,871 | 1,241 | 7,526 | |||||||||||
Total revenues | 457,246 | 77,141 | 14,813 | 549,200 | |||||||||||
Merchandise cost of goods sold | 97,899 | 16,779 | — | 114,678 | |||||||||||
Jewelry scrapping cost of goods sold | 56,820 | 5,471 | — | 62,291 | |||||||||||
Consumer loan bad debt | 18,345 | (1,709 | ) | 6,318 | 22,954 | ||||||||||
Net revenues | 284,182 | 56,600 | 8,495 | 349,277 | |||||||||||
Segment expenses: | |||||||||||||||
Operations | 172,920 | 32,142 | 7,747 | 212,809 | |||||||||||
Depreciation and amortization | 9,011 | 3,446 | 219 | 12,676 | |||||||||||
Loss on sale or disposal of assets | 28 | 14 | — | 42 | |||||||||||
Interest (income) expense, net | 32 | 5,415 | (1 | ) | 5,446 | ||||||||||
Equity in net income of unconsolidated affiliates | — | — | (9,163 | ) | (9,163 | ) | |||||||||
Other income | (5 | ) | (295 | ) | (69 | ) | (369 | ) | |||||||
Segment contribution | $ | 102,196 | $ | 15,878 | $ | 9,762 | $ | 127,836 | |||||||
Corporate expenses: | |||||||||||||||
Administrative | 22,274 | ||||||||||||||
Depreciation and amortization | 3,739 | ||||||||||||||
Interest expense, net | 1,944 | ||||||||||||||
Other expense | 273 | ||||||||||||||
Income before taxes | 99,606 | ||||||||||||||
Income tax expense | 32,571 | ||||||||||||||
Net income | 67,035 | ||||||||||||||
Net income attributable to noncontrolling interest | 2,337 | ||||||||||||||
Net income attributable to EZCORP, Inc. | $ | 64,698 |
Six Months Ended March 31, 2012 | |||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Merchandise sales | $ | 162,050 | $ | 19,841 | $ | — | $ | 181,891 | |||||||
Jewelry scrapping sales | 102,280 | 7,298 | — | 109,578 | |||||||||||
Pawn service charges | 104,875 | 11,361 | — | 116,236 | |||||||||||
Consumer loan fees | 87,818 | 7,383 | 206 | 95,407 | |||||||||||
Other revenues | 1,795 | 244 | — | 2,039 | |||||||||||
Total revenues | 458,818 | 46,127 | 206 | 505,151 | |||||||||||
Merchandise cost of goods sold | 93,950 | 10,326 | — | 104,276 | |||||||||||
Jewelry scrapping cost of goods sold | 62,687 | 5,047 | — | 67,734 | |||||||||||
Consumer loan bad debt | 16,768 | 508 | 215 | 17,491 | |||||||||||
Net (losses) revenues | 285,413 | 30,246 | (9 | ) | 315,650 | ||||||||||
Segment expenses: | |||||||||||||||
Operations | 150,358 | 18,056 | 768 | 169,182 | |||||||||||
Depreciation and amortization | 6,613 | 3,174 | 36 | 9,823 | |||||||||||
(Gain) loss on sale or disposal of assets | (175 | ) | 1 | — | (174 | ) | |||||||||
Interest expense, net | 4 | 1,733 | — | 1,737 | |||||||||||
Equity in net income of unconsolidated affiliates | — | — | (8,738 | ) | (8,738 | ) | |||||||||
Other (income) expense | (151 | ) | 16 | (64 | ) | (199 | ) | ||||||||
Segment contribution | $ | 128,764 | $ | 7,266 | $ | 7,989 | $ | 144,019 | |||||||
Corporate expenses: | |||||||||||||||
Administrative | 23,652 | ||||||||||||||
Depreciation and amortization | 2,691 | ||||||||||||||
Interest expense, net | 1,060 | ||||||||||||||
Other income | (118 | ) | |||||||||||||
Income before taxes | 116,734 | ||||||||||||||
Income tax expense | 40,009 | ||||||||||||||
Net income | 76,725 | ||||||||||||||
Net income attributable to noncontrolling interest | 112 | ||||||||||||||
Net income attributable to EZCORP, Inc. | $ | 76,613 |
Three Months Ended March 31, 2013 | ||||||||||||||
Company-owned Stores | ||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | Franchises | ||||||||||
Beginning of period | 1,050 | 319 | — | 1,369 | 10 | |||||||||
De novo | 12 | 27 | — | 39 | — | |||||||||
Acquired | — | — | — | — | — | |||||||||
Sold, combined or closed | (4 | ) | (1 | ) | — | (5 | ) | (1 | ) | |||||
End of period | 1,058 | 345 | — | 1,403 | 9 | |||||||||
Three Months Ended March 31, 2012 | ||||||||||||||
Company-owned Stores | ||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | Franchises | ||||||||||
Beginning of period | 950 | 192 | — | 1,142 | 12 | |||||||||
De novo | 8 | 13 | — | 21 | — | |||||||||
Acquired | 15 | 45 | — | 60 | — | |||||||||
Sold, combined or closed | (3 | ) | — | — | (3 | ) | — | |||||||
End of period | 970 | 250 | — | 1,220 | 12 |
Six Months Ended March 31, 2013 | ||||||||||||||
Company-owned Stores | ||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | Franchises | ||||||||||
Beginning of period | 987 | 275 | — | 1,262 | 10 | |||||||||
De novo | 63 | 51 | — | 114 | — | |||||||||
Acquired | 12 | 20 | — | 32 | — | |||||||||
Sold, combined or closed | (4 | ) | (1 | ) | — | (5 | ) | (1 | ) | |||||
End of period | 1,058 | 345 | — | 1,403 | 9 | |||||||||
Six Months Ended March 31, 2012 | ||||||||||||||
Company-owned Stores | ||||||||||||||
U.S. & Canada | Latin America | Other International | Consolidated | Franchises | ||||||||||
Beginning of period | 933 | 178 | — | 1,111 | 13 | |||||||||
De novo | 8 | 27 | — | 35 | — | |||||||||
Acquired | 40 | 45 | — | 85 | — | |||||||||
Sold, combined or closed | (11 | ) | — | — | (11 | ) | (1 | ) | ||||||
End of period | 970 | 250 | — | 1,220 | 12 |