Delaware | 0-19424 | 74-2540145 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer | ||
Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
99.1 | Press Release, dated November 8, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the fourth fiscal quarter and 2011 fiscal year ended September 30, 2011. |
99.2 | Press Release, dated November 7, 2011, announcing acquisition of Pawn Stores in San Antonio area. |
EZCORP, INC. |
||||
Date: November 8, 2011 | By: | /s/ Stephen A. Stamp | ||
Stephen A. Stamp | ||||
Senior Vice President and Chief Financial Officer |
Exhibit | ||
No. | Description of Exhibit | |
99.1
|
Press Release, dated November 8, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the fourth fiscal quarter and 2011 fiscal year ended September 30, 2011. | |
99.2
|
Press Release, dated November 7, 2011, announcing acquisition of pawn stores in San Antonio Area. |
| Net income of $36.4 million, up 31%. | ||
| Diluted earnings per share of $0.72, an increase of 29%. | ||
| Total revenues of $234.1 million, up 18%, with same store revenue up 8%. | ||
| Net revenues of $146.8 million, up 22%. | ||
| Store level operating income of $77.0 million, up 33%, with margins up to 52%. | ||
| Consolidated operating income of $52.7 million, up 31%, with operating margin improving 245 bps to 36%. | ||
| Contribution from strategic affiliates of $4.1 million, an increase of 26%. |
| US Pawn: |
o | Total revenue increased 16% to $170.2 million. | ||
o | Same store revenue growth of 6% driven by same store growth in merchandise sales, scrap sales and pawn service charges of 4%, 4% and 12%, respectively. | ||
o | Store level operating income increased 34% to $55.5 million with a 499 bps margin improvement to 55%. | ||
o | US Pawn loan balance increased 18% to $134.5 million at September 30, 2011 and grew 10% on a same store basis. |
| Empeño Fácil (Mexico pawn): |
o | Total revenue increased 87% to $17.9 million. | ||
o | Same store revenue growth of 32%, driven by same store growth in merchandise sales, scrap sales and pawn service charges of 37%, 24% and 31%, respectively. | ||
o | Store level operating income increased 214% to $4.2 million with an improvement in margin from 25% to 41%, despite the impact from opening 57 new stores in the past 12 months. At constant exchange rates, Empeño Fácil recorded store level operating income of $4.0 million, an increase of 201%. | ||
o | Empeño Fácils pawn loan balance increased 50% to $10.9 million at September 30, 2011 and grew 7% on a same store basis. At constant exchange rates, loan balances grew 61% and 14% on a same store basis. |
| EZMONEY (US Financial Services and Cash Converters Canada): |
o | Total revenue increased 9% to $45.9 million. | ||
o | Same store revenue growth of 8% driven primarily by an increase in signature loan fees of 9%. | ||
o | Bad debt as a percentage of fees decreased to 24%, compared with 28% in the fiscal third quarter 2011 and 25% in the prior year quarter. | ||
o | Store level operating income increased 16% to $17.3 million. | ||
o | Total loan balances (including CSO lender balances) at September 30, 2011 decreased 7% to $39.4 million. |
| Net income of $129.3 million, up 33% (non-GAAP). On a GAAP basis, net income was $122.2 million, up 26%. | ||
| Diluted earnings per share of $2.57, an increase of 31% (non-GAAP) and $2.43, an increase of 24% (GAAP). | ||
| Total revenues of $869.3 million, up 19%, with same store revenue up 10%. | ||
| Net revenues of $534.9 million, up 20%. | ||
| Store level operating income of $267.9 million, up 27%, with a margin of 50%, an increase of 297 bps. | ||
| Consolidated operating income increased 30% to $184.9 million (non-GAAP) and 23% to $174.0 million (GAAP). Operating margin improving 285 bps to 35%. | ||
| Contribution from strategic affiliates of $16.2 million, an increase of 51%. |
| Combined pawn, signature and auto title loan balances (including CSO) at September 30 were $187 million, an increase of 13%. | ||
| At September 30, cash and cash equivalents were $24.0 million, with debt outstanding of $17.5 million, compared with cash less debt of $0.9 million a year ago. |
| During the fourth quarter, US Pawn added seven stores including five in the Chicago metropolitan area. With 14 stores added in 15 months, EZCORP has grown from having no presence to becoming one of the leading pawn operators in the Chicago area. | ||
| During the whole of fiscal 2011, US Pawn added 44 stores on a base of 396 (an 11% increase in footprint) and established a presence in three new states: Iowa, Utah and Wisconsin. | ||
| In October, US Pawn acquired seven Cash Converters stores in Virginia and Pennsylvania. The Cash Converters buy / sell model allows the Company to meet the short-term cash needs of customers in markets and neighborhoods where the traditional pawn model may not be feasible. | ||
| On November 4, US Pawn acquired 15 Money Mart stores in the San Antonio metropolitan area. These stores bring the total in the San Antonio area to 37, solidifying EZCORPs position as the leading pawn operator in that area. |
| During the fourth quarter, Empeño Fácil added 23 stores and entered the Mexican states of Hidalgo and Tlaxcala. | ||
| For the whole of fiscal 2011, Empeño Fácil added 63 stores on a base of 115 (a 55% increase in footprint) and currently has a presence in over half of all Mexico states. |
| In April, EZCORP acquired the Cash Converters master franchise rights for Canada. At September 30, the Company had 15 of its 64 Company owned stores operating under the Cash Converters brand. Including the 13 franchise stores, the Cash Converters brand is represented in five of 10 Canadian provinces. |
| During the fourth quarter, the Company established an eCommerce and Card Services division to further develop and market EZCORPs Change card as well as introduce online and mobile services to enhance the ease and efficiency with which customers can transact with the Company. As of September 30, 124,000 Change cards had been issued to EZCORP customers in nine states, covering 656 US Pawn and US Financial Services stores. |
Three Months Ended September 30, | Year Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 67,856 | $ | 56,252 | $ | 282,083 | $ | 240,454 | ||||||||
Jewelry scrapping sales |
63,048 | 53,968 | 212,479 | 171,411 | ||||||||||||
Pawn service charges |
56,191 | 45,168 | 201,135 | 163,695 | ||||||||||||
Signature loan fees |
40,886 | 36,699 | 150,250 | 139,315 | ||||||||||||
Auto title loan fees |
5,413 | 5,991 | 21,701 | 17,707 | ||||||||||||
Other |
691 | 90 | 1,669 | 463 | ||||||||||||
Total revenues |
234,085 | 198,168 | 869,317 | 733,045 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
39,419 | 32,229 | 162,060 | 140,284 | ||||||||||||
Cost of jewelry scrapping sales |
36,943 | 35,176 | 133,560 | 110,838 | ||||||||||||
Total cost of goods sold |
76,362 | 67,405 | 295,620 | 251,122 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
10,353 | 9,605 | 36,328 | 31,709 | ||||||||||||
Auto title loan bad debt |
611 | 1,119 | 2,431 | 2,735 | ||||||||||||
Total bad debt |
10,964 | 10,724 | 38,759 | 34,444 | ||||||||||||
Net revenue |
146,759 | 120,039 | 534,938 | 447,479 | ||||||||||||
Operations expense |
69,750 | 62,326 | 267,052 | 236,664 | ||||||||||||
Administrative expense |
19,020 | 13,384 | 75,270 | 52,740 | ||||||||||||
Depreciation and amortization |
5,020 | 3,973 | 18,344 | 14,661 | ||||||||||||
(Gain) / loss on sales / disposal of assets |
311 | 227 | 309 | 1,528 | ||||||||||||
Operating income |
52,658 | 40,129 | 173,963 | 141,886 | ||||||||||||
Interest income |
(2 | ) | (35 | ) | (37 | ) | (186 | ) | ||||||||
Interest expense |
504 | 314 | 1,690 | 1,385 | ||||||||||||
Equity in net income of unconsolidated
affiliates |
(4,080 | ) | (3,231 | ) | (16,237 | ) | (10,750 | ) | ||||||||
Other |
(4 | ) | 10 | (164 | ) | (93 | ) | |||||||||
Income before income taxes |
56,240 | 43,071 | 188,711 | 151,530 | ||||||||||||
Income tax expense |
19,875 | 15,219 | 66,552 | 54,236 | ||||||||||||
Net income |
$ | 36,365 | $ | 27,852 | $ | 122,159 | $ | 97,294 | ||||||||
Net income per share, diluted |
$ | 0.72 | $ | 0.56 | $ | 2.43 | $ | 1.96 | ||||||||
Weighted average shares, diluted |
50,589 | 49,672 | 50,369 | 49,576 | ||||||||||||
OTHER DATA: |
||||||||||||||||
Gross margin on merchandise sales |
41.9 | % | 42.7 | % | 42.5 | % | 41.7 | % | ||||||||
Gross margin on jewelry scrapping sales |
41.4 | % | 34.8 | % | 37.1 | % | 35.3 | % | ||||||||
Gross margin on total sales |
41.7 | % | 38.8 | % | 40.2 | % | 39.0 | % | ||||||||
Signature loan bad debt as percent of fees |
25.3 | % | 26.2 | % | 24.2 | % | 22.8 | % | ||||||||
Auto title loan bad debt as percent of fees |
11.3 | % | 18.7 | % | 11.2 | % | 15.4 | % |
September 30, (unaudited) | ||||||||
2011 | 2010 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 23,969 | $ | 25,854 | ||||
Pawn loans |
145,318 | 121,201 | ||||||
Signature loans, net |
11,389 | 10,775 | ||||||
Auto title loans, net |
3,222 | 3,145 | ||||||
Pawn service charges receivable, net |
26,455 | 21,626 | ||||||
Signature loan fees receivable, net |
5,348 | 5,818 | ||||||
Auto title loan fees receivable, net |
1,427 | 1,616 | ||||||
Inventory, net |
90,373 | 71,502 | ||||||
Deferred tax asset |
18,125 | 23,208 | ||||||
Federal income taxes receivable |
| | ||||||
Prepaid expenses and other assets |
30,611 | 17,427 | ||||||
Total current assets |
356,237 | 302,172 | ||||||
Investments in unconsolidated affiliates |
120,319 | 101,386 | ||||||
Property and equipment, net |
78,498 | 62,293 | ||||||
Deferred tax asset, non-current |
| 60 | ||||||
Goodwill |
173,206 | 117,305 | ||||||
Other assets, net |
28,190 | 23,196 | ||||||
Total assets |
$ | 756,450 | $ | 606,412 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long term debt |
| 10,000 | ||||||
Accounts payable and other accrued expenses |
57,400 | 49,663 | ||||||
Customer layaway deposits |
6,176 | 6,109 | ||||||
Federal income taxes payable |
693 | 3,687 | ||||||
Total current liabilities |
64,269 | 69,459 | ||||||
Long-term debt, less current maturities |
17,500 | 15,000 | ||||||
Deferred tax liability |
8,331 | | ||||||
Deferred gains and other long-term liabilities |
2,102 | 2,525 | ||||||
Total stockholders equity |
664,248 | 519,428 | ||||||
Total liabilities and stockholders equity |
$ | 756,450 | $ | 606,412 | ||||
Other Data: |
||||||||
Pawn loan balance per ending pawn store |
$ | 238 | $ | 240 | ||||
Inventory per ending pawn store |
$ | 148 | $ | 142 | ||||
Book value per share |
$ | 13.23 | $ | 10.55 |
Three Months Ended September 30, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 59,750 | $ | 52,364 | $ | 7,908 | $ | 3,888 | $ | 198 | $ | | ||||||||||||
Scrap sales |
58,055 | 51,007 | 4,634 | 2,839 | 359 | 122 | ||||||||||||||||||
Pawn service charges |
50,879 | 42,294 | 5,312 | 2,874 | | | ||||||||||||||||||
Signature loan fees |
894 | 488 | | | 39,992 | 36,211 | ||||||||||||||||||
Auto title loan fees |
447 | 398 | | | 4,966 | 5,593 | ||||||||||||||||||
Other |
214 | 77 | 88 | | 389 | 13 | ||||||||||||||||||
Total revenues |
170,239 | 146,628 | 17,942 | 9,601 | 45,904 | 41,939 | ||||||||||||||||||
Merchandise cost of goods sold |
34,647 | 30,112 | 4,636 | 2,117 | 136 | | ||||||||||||||||||
Scrap cost of goods sold |
33,788 | 32,896 | 3,004 | 2,226 | 151 | 54 | ||||||||||||||||||
Signature loan bad debt |
340 | 195 | | | 10,013 | 9,410 | ||||||||||||||||||
Auto title loan bad debt |
55 | 70 | | | 556 | 1,049 | ||||||||||||||||||
Net revenue |
101,409 | 83,355 | 10,302 | 5,258 | 35,048 | 31,426 | ||||||||||||||||||
Operations expense |
45,898 | 41,886 | 6,103 | 3,922 | 17,749 | 16,518 | ||||||||||||||||||
Store operating income |
$ | 55,511 | $ | 41,469 | $ | 4,199 | $ | 1,336 | $ | 17,299 | $ | 14,908 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
42.0 | % | 42.5 | % | 41.4 | % | 45.6 | % | 31.3 | % | N/A | |||||||||||||
Gross margin on scrap sales |
41.8 | % | 35.5 | % | 35.2 | % | 21.6 | % | 57.9 | % | 55.7 | % | ||||||||||||
Gross margin on total sales |
41.9 | % | 39.0 | % | 39.1 | % | 35.4 | % | 48.5 | % | 55.7 | % | ||||||||||||
Signature loan bad debt as a percent of fees |
38.0 | % | 40.0 | % | N/A | N/A | 25.0 | % | 26.0 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
12.3 | % | 17.6 | % | N/A | N/A | 11.2 | % | 18.8 | % | ||||||||||||||
Operating income margin |
54.7 | % | 49.7 | % | 40.8 | % | 25.4 | % | 49.4 | % | 47.4 | % |
Year Ended September 30, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 256,643 | $ | 226,424 | $ | 25,237 | $ | 14,030 | $ | 203 | $ | | ||||||||||||
Scrap sales |
195,276 | 163,667 | 15,997 | 7,389 | 1,206 | 355 | ||||||||||||||||||
Pawn service charges |
184,234 | 154,505 | 16,901 | 9,190 | | | ||||||||||||||||||
Signature loan fees |
2,501 | 1,930 | | | 147,749 | 137,385 | ||||||||||||||||||
Auto title loan fees |
1,539 | 1,659 | | | 20,162 | 16,048 | ||||||||||||||||||
Other |
634 | 442 | 122 | | 913 | 21 | ||||||||||||||||||
Total revenues |
640,827 | 548,627 | 58,257 | 30,609 | 170,233 | 153,809 | ||||||||||||||||||
Merchandise cost of goods sold |
147,239 | 131,825 | 14,672 | 8,459 | 149 | | ||||||||||||||||||
Scrap cost of goods sold |
120,767 | 104,531 | 12,205 | 6,137 | 588 | 170 | ||||||||||||||||||
Signature loan bad debt |
923 | 641 | | | 35,405 | 31,068 | ||||||||||||||||||
Auto title loan bad debt |
165 | 236 | | | 2,266 | 2,499 | ||||||||||||||||||
Net revenue |
371,733 | 311,394 | 31,380 | 16,013 | 131,825 | 120,072 | ||||||||||||||||||
Operations expense |
177,191 | 161,145 | 20,636 | 11,658 | 69,225 | 63,861 | ||||||||||||||||||
Store operating income |
$ | 194,542 | $ | 150,249 | $ | 10,744 | $ | 4,355 | $ | 62,600 | $ | 56,211 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
42.6 | % | 41.8 | % | 41.9 | % | 39.7 | % | 26.6 | % | N/A | |||||||||||||
Gross margin on scrap sales |
38.2 | % | 36.1 | % | 23.7 | % | 16.9 | % | 51.2 | % | 52.1 | % | ||||||||||||
Gross margin on total sales |
40.7 | % | 39.4 | % | 34.8 | % | 31.9 | % | 47.7 | % | 52.1 | % | ||||||||||||
Signature loan bad debt as percent of fees |
36.9 | % | 33.2 | % | N/A | N/A | 24.0 | % | 22.6 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
10.7 | % | 14.2 | % | N/A | N/A | 11.2 | % | 15.6 | % | ||||||||||||||
Operating income margin |
52.3 | % | 48.3 | % | 34.2 | % | 27.2 | % | 47.5 | % | 46.8 | % |
Three Months Ended September 30, 2011 | ||||||||||||||||||||
Company-owned Stores | Franchises | |||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | |||||||||||||||||
Beginning of period |
432 | 155 | 496 | 1,083 | 12 | |||||||||||||||
New openings |
5 | 17 | 4 | 26 | 1 | |||||||||||||||
Acquired |
2 | 6 | | 8 | | |||||||||||||||
Sold, combined
or closed |
| | (6 | ) | (6 | ) | | |||||||||||||
End of period |
439 | 178 | 494 | 1,111 | 13 | |||||||||||||||
Year Ended September 30, 2011 | ||||||||||||||||||||
Company-owned Stores | Franchises | |||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | |||||||||||||||||
Beginning of period |
396 | 115 | 495 | 1,006 | | |||||||||||||||
New openings |
10 | 57 | 15 | 82 | 1 | |||||||||||||||
Acquired |
34 | 6 | | 40 | 13 | |||||||||||||||
Sold, combined
or closed |
(1 | ) | | (16 | ) | (17 | ) | (1) | ||||||||||||
End of period |
439 | 178 | 494 | 1,111 | 13 | |||||||||||||||
Three Months Ended September 30, 2011 | Year Ended September 30, 2011 | |||||||||||||||||||||||
Non-GAAP | Non-GAAP | |||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
Net revenue |
$ | 146,759 | | $ | 146,759 | $ | 534,938 | | $ | 534,938 | ||||||||||||||
Operations expense |
69,750 | | 69,750 | 267,052 | | 267,052 | ||||||||||||||||||
Administrative expense |
19,020 | | 19,020 | 75,270 | (10,945 | ) | 64,325 | |||||||||||||||||
Depreciation and amortization |
5,020 | | 5,020 | 18,344 | | 18,344 | ||||||||||||||||||
(Gain) / loss on sale/disposal of assets |
311 | | 311 | 309 | | 309 | ||||||||||||||||||
Operating income |
52,658 | | 52,658 | 173,963 | 10,945 | 184,908 | ||||||||||||||||||
Interest income |
(2 | ) | | (2 | ) | (37 | ) | | (37 | ) | ||||||||||||||
Interest expense |
504 | | 504 | 1,690 | | 1,690 | ||||||||||||||||||
Equity in net income of unconsolidated
affiliates |
(4,080 | ) | | (4,080 | ) | (16,237 | ) | | (16,237 | ) | ||||||||||||||
Other |
(4 | ) | | (4 | ) | (164 | ) | | (164 | ) | ||||||||||||||
Income before income taxes |
56,240 | | 56,240 | 188,711 | 10,945 | 199,656 | ||||||||||||||||||
Income tax expense |
19,875 | | 19,875 | 66,552 | 3,831 | 70,383 | ||||||||||||||||||
Net income |
$ | 36,365 | $ | | $ | 36,365 | $ | 122,159 | $ | 7,114 | $ | 129,273 | ||||||||||||
Net income per share, diluted |
$ | 0.72 | $ | | $ | 0.72 | $ | 2.43 | $ | 0.14 | $ | 2.57 | ||||||||||||
Weighted average shares, diluted |
50,589 | | 50,589 | 50,369 | | 50,369 |