Delaware | 0-19424 | 74-2540145 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Item 2.02 Results of Operations and Financial Condition | ||||||||
Item 9.01 Financial Statements and Exhibits. | ||||||||
SIGNATURE | ||||||||
EXHIBIT INDEX | ||||||||
EX-99.1 |
99.1
|
Press Release, dated July 21, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the third fiscal quarter and nine month period ended June 30, 2011. |
EZCORP, INC. |
||||
Date: July 21, 2011 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer |
Exhibit | ||
No. | Description of Exhibit | |
99.1
|
Press Release, dated July 21, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the third fiscal quarter and nine month period ended June 30, 2011. |
| Net income of $26.5 million, up 33%. | ||
| Diluted earnings per share of $0.53, an increase of 32%. | ||
| Total revenues of $203.2 million, up 17%, with same store revenue up 7%. | ||
| Net revenues of $123.0 million, up 17%. | ||
| Store level operating income of $56.2 million, up 20%, with margins improving 100 bps to 46%. | ||
| Consolidated operating income increased 29% to $37.0 million, with operating margin improving 260 bps to 30%. | ||
| Contribution from strategic affiliates of $4.1 million, an increase of 40%. |
| US Pawn: |
| Total revenue increased 16% to $149.4 million. | ||
| Same store revenue growth of 6% driven by same store growth in merchandise sales, scrap sales and pawn service charges of 8%, 1% and 9%, respectively. | ||
| Store level operating income increased 24% to $43.0 million with a 230 bps margin improvement to 49%. |
| Empeño Fácil (Mexico pawn): |
| Total revenue increased 87% to $15.2 million. |
Page 1 of 8
| Same store revenue growth of 32%, driven by same store growth in merchandise sales, scrap sales and pawn service charges of 29%, 32% and 43%, respectively. | ||
| Store level operating income increased 94% to $2.5 million with a 200 bps improvement in margin to 32%, despite the impact from opening 56 new stores in the past 12 months. |
| EZMONEY (US and Canada financial services): |
| Total revenue increased 6% to $38.6 million. | ||
| Same store revenue growth of 4% driven by increases in signature loan fees and auto title loan fees of 4% and 2%, respectively. | ||
| Bad debt as a percentage of fees increased to 28%, compared with 26% in the prior year quarter, primarily due to the transition from mature payday loan products to new installment loan products across a number of states. | ||
| Store level operating income decreased 2% to $10.7 million primarily due to higher bad debt noted above and increased competitive pressures in Texas. These factors were partially offset by improved expense control in the US and stronger performance in Canada. |
| Balance Sheet and Liquidity: |
| Combined pawn, signature and auto title loan balances (including CSO) at June 30 were $175.4 million, an increase of 15%. | ||
| At June 30, cash and cash equivalents were $27.5 million, with debt outstanding of $26.5 million, compared with debt less cash of $12.6 million a year ago. | ||
| During the quarter, the Company closed on a four-year $175 million senior secured revolving credit facility. |
| The previously announced strategic alliance with Cash Converters International Limited designed to develop and introduce a suite of innovative financial services products under the Cash Converters brand is progressing and is expected to close in the first quarter of fiscal 2012. Separately, in April the Company acquired the Cash Converters franchise rights for Canada, including rights to receive fees from 13 stores operated by franchisees. The Company plans to convert its 59 CASHMAX stores into the Cash Converters brand and add the Cash Converters buy / sell model to its existing non-collateralized loan model. | ||
| During the quarter, the Company acquired 23 pawn stores for a total cost of $31.6 million. These acquisitions included 11 stores in Iowa, seven in Utah, three in Wisconsin, and one in each of Florida and Illinois. Including the five greenfield stores opened and the nine stores acquired in the first half of the fiscal |
Page 2 of 8
year, the total US Pawn store count at June 30, 2011 was 432, compared to 389 at June 30, 2010. |
| Empeño Fácil opened eight greenfield stores in the third quarter. Including the 32 greenfield stores opened in the first half of the fiscal year, the total Empeño Fácil store count at June 30, 2011 was 155 compared to 99 at June 30, 2010. In July, Empeño Fácil acquired six additional stores in the states of Hidalgo and Tlaxcala. | ||
| Following successful market tests in Colorado and Wisconsin, EZCORPs Change card the Companys general purpose integrated and reloadable debit card was successfully rolled into the Companys Texas stores, both US Pawn and EZMONEY, in the third quarter. As of June 30, 2011, approximately 69,000 Change cards had been issued to EZCORP customers. |
Page 3 of 8
Page 4 of 8
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 64,574 | $ | 53,278 | $ | 214,227 | $ | 184,202 | ||||||||
Jewelry scrapping sales |
50,771 | 43,773 | 149,431 | 117,443 | ||||||||||||
Pawn service charges |
48,365 | 39,424 | 144,944 | 118,527 | ||||||||||||
Signature loan fees |
34,195 | 32,296 | 109,364 | 102,616 | ||||||||||||
Auto title loan fees |
4,675 | 4,658 | 16,288 | 11,716 | ||||||||||||
Other |
572 | 113 | 978 | 373 | ||||||||||||
Total revenues |
203,152 | 173,542 | 635,232 | 534,877 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
36,691 | 29,710 | 122,641 | 108,055 | ||||||||||||
Cost of jewelry scrapping sales |
32,437 | 29,275 | 96,617 | 75,662 | ||||||||||||
Total cost of goods sold |
69,128 | 58,985 | 219,258 | 183,717 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
10,491 | 8,917 | 25,975 | 22,104 | ||||||||||||
Auto title loan bad debt |
536 | 836 | 1,820 | 1,616 | ||||||||||||
Total bad debt |
11,027 | 9,753 | 27,795 | 23,720 | ||||||||||||
Net revenue |
122,997 | 104,804 | 388,179 | 327,440 | ||||||||||||
Operations expense |
66,753 | 57,952 | 197,302 | 174,338 | ||||||||||||
Administrative expense |
14,379 | 13,576 | 56,250 | 39,356 | ||||||||||||
Depreciation and amortization |
4,679 | 3,759 | 13,324 | 10,688 | ||||||||||||
(Gain) / loss on sales / disposal of assets |
169 | 734 | (2 | ) | 1,301 | |||||||||||
Operating income |
37,017 | 28,783 | 121,305 | 101,757 | ||||||||||||
Interest income |
(21 | ) | (135 | ) | (35 | ) | (151 | ) | ||||||||
Interest expense |
586 | 311 | 1,186 | 1,071 | ||||||||||||
Equity in net income of unconsolidated affiliates |
(4,099 | ) | (2,930 | ) | (12,157 | ) | (7,519 | ) | ||||||||
Other |
(103 | ) | (100 | ) | (160 | ) | (103 | ) | ||||||||
Income before income taxes |
40,654 | 31,637 | 132,471 | 108,459 | ||||||||||||
Income tax expense |
14,127 | 11,675 | 46,677 | 39,017 | ||||||||||||
Net income |
$ | 26,527 | $ | 19,962 | $ | 85,794 | $ | 69,442 | ||||||||
Net income per share, diluted |
$ | 0.53 | $ | 0.40 | $ | 1.71 | $ | 1.40 | ||||||||
Weighted average shares, diluted |
50,385 | 49,640 | 50,292 | 49,541 | ||||||||||||
OTHER DATA: |
||||||||||||||||
Gross margin on merchandise sales |
43.2 | % | 44.2 | % | 42.8 | % | 41.3 | % | ||||||||
Gross margin on jewelry scrapping sales |
36.1 | % | 33.1 | % | 35.3 | % | 35.6 | % | ||||||||
Gross margin on total sales |
40.1 | % | 39.2 | % | 39.7 | % | 39.1 | % | ||||||||
Signature loan bad debt as percent of fees |
30.7 | % | 27.6 | % | 23.8 | % | 21.5 | % | ||||||||
Auto title loan bad debt as percent of fees |
11.5 | % | 17.9 | % | 11.2 | % | 13.8 | % |
Page 5 of 8
June 30, (unaudited) | September 30, | |||||||||||
2011 | 2010 | 2010 | ||||||||||
Assets: |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 27,492 | $ | 14,912 | $ | 25,854 | ||||||
Pawn loans |
134,633 | 112,807 | 121,201 | |||||||||
Signature loans, net |
12,089 | 8,915 | 10,775 | |||||||||
Auto title loans, net |
2,348 | 2,802 | 3,145 | |||||||||
Pawn service charges receivable, net |
24,372 | 19,899 | 21,626 | |||||||||
Signature loan fees receivable, net |
5,646 | 5,493 | 5,818 | |||||||||
Auto title loan fees receivable, net |
1,238 | 1,314 | 1,616 | |||||||||
Inventory, net |
79,031 | 61,027 | 71,502 | |||||||||
Deferred tax asset |
16,150 | 15,857 | 23,208 | |||||||||
Federal income taxes receivable |
3,099 | 10,655 | | |||||||||
Prepaid expenses and other assets |
21,932 | 15,179 | 17,427 | |||||||||
Total current assets |
328,030 | 268,860 | 302,172 | |||||||||
Investments in unconsolidated affiliates |
114,777 | 99,773 | 101,386 | |||||||||
Property and equipment, net |
75,049 | 59,045 | 62,293 | |||||||||
Deferred tax asset, non-current |
| 5,472 | 60 | |||||||||
Goodwill |
167,017 | 115,570 | 117,305 | |||||||||
Other assets, net |
28,748 | 22,663 | 23,196 | |||||||||
Total assets |
$ | 713,621 | $ | 571,383 | $ | 606,412 | ||||||
Liabilities and stockholders equity: |
||||||||||||
Current liabilities: |
||||||||||||
Current maturities of long term debt |
| 10,000 | 10,000 | |||||||||
Accounts payable and other accrued expenses |
53,242 | 44,194 | 49,663 | |||||||||
Customer lay away deposits |
6,131 | 5,404 | 6,109 | |||||||||
Federal income taxes payable |
| | 3,687 | |||||||||
Total current liabilities |
59,373 | 59,598 | 69,459 | |||||||||
Long-term debt, less current maturities |
26,500 | 17,500 | 15,000 | |||||||||
Deferred tax liability |
1,237 | | | |||||||||
Deferred gains and other long-term liabilities |
2,209 | 2,630 | 2,525 | |||||||||
Total stockholders equity |
624,302 | 491,655 | 519,428 | |||||||||
Total liabilities and stockholders equity |
$ | 713,621 | $ | 571,383 | $ | 606,412 | ||||||
Other Data: |
||||||||||||
Pawn loan balance per ending pawn store |
$ | 232 | $ | 234 | $ | 240 | ||||||
Inventory per ending pawn store |
$ | 136 | $ | 127 | $ | 142 | ||||||
Book value per share |
$ | 12.50 | $ | 10.00 | $ | 10.55 |
Page 6 of 8
Three Months Ended June 30, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 58,168 | $ | 49,749 | $ | 6,401 | $ | 3,529 | $ | 5 | $ | | ||||||||||||
Scrap sales |
46,157 | 41,423 | 4,257 | 2,181 | 357 | 169 | ||||||||||||||||||
Pawn service charges |
43,846 | 37,014 | 4,519 | 2,410 | | | ||||||||||||||||||
Signature loan fees |
691 | 455 | | | 33,504 | 31,841 | ||||||||||||||||||
Auto title loan fees |
352 | 359 | | | 4,323 | 4,299 | ||||||||||||||||||
Other |
161 | 105 | 6 | | 405 | 8 | ||||||||||||||||||
Total revenues |
149,375 | 129,105 | 15,183 | 8,120 | 38,594 | 36,317 | ||||||||||||||||||
Merchandise cost of goods sold |
32,911 | 27,749 | 3,767 | 1,961 | 13 | | ||||||||||||||||||
Scrap cost of goods sold |
28,754 | 27,328 | 3,486 | 1,862 | 197 | 85 | ||||||||||||||||||
Signature loan bad debt |
325 | 159 | | | 10,166 | 8,758 | ||||||||||||||||||
Auto title loan bad debt |
69 | 44 | | | 467 | 792 | ||||||||||||||||||
Net revenue |
87,316 | 73,825 | 7,930 | 4,297 | 27,751 | 26,682 | ||||||||||||||||||
Operations expense |
44,280 | 39,148 | 5,406 | 2,999 | 17,067 | 15,805 | ||||||||||||||||||
Store operating income |
$ | 43,036 | $ | 34,677 | $ | 2,524 | $ | 1,298 | $ | 10,684 | $ | 10,877 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
43.4 | % | 44.2 | % | 41.1 | % | 44.4 | % | N/A | N/A | ||||||||||||||
Gross margin on scrap sales |
37.7 | % | 34.0 | % | 18.1 | % | 14.6 | % | 44.8 | % | 53.8 | % | ||||||||||||
Gross margin on total sales |
40.9 | % | 39.6 | % | 31.9 | % | 33.0 | % | 42.0 | % | 49.7 | % | ||||||||||||
Signature loan bad debt as a percent of fees |
47.0 | % | 34.9 | % | N/A | N/A | 30.3 | % | 27.5 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
19.6 | % | 12.3 | % | N/A | N/A | 10.8 | % | 18.4 | % | ||||||||||||||
Operating income margin |
49.3 | % | 47.0 | % | 31.8 | % | 30.2 | % | 38.5 | % | 40.8 | % |
Nine Months Ended June 30, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 196,893 | $ | 174,060 | $ | 17,329 | $ | 10,142 | $ | 5 | $ | | ||||||||||||
Scrap sales |
137,221 | 112,660 | 11,363 | 4,550 | 847 | 233 | ||||||||||||||||||
Pawn service charges |
133,355 | 112,211 | 11,589 | 6,316 | | | ||||||||||||||||||
Signature loan fees |
1,607 | 1,442 | | | 107,757 | 101,174 | ||||||||||||||||||
Auto title loan fees |
1,092 | 1,261 | | | 15,196 | 10,455 | ||||||||||||||||||
Other |
420 | 365 | 34 | | 524 | 8 | ||||||||||||||||||
Total revenues |
470,588 | 401,999 | 40,315 | 21,008 | 124,329 | 111,870 | ||||||||||||||||||
Merchandise cost of goods sold |
112,592 | 101,713 | 10,036 | 6,342 | 13 | | ||||||||||||||||||
Scrap cost of goods sold |
86,979 | 71,635 | 9,201 | 3,911 | 437 | 116 | ||||||||||||||||||
Signature loan bad debt |
583 | 446 | | | 25,392 | 21,658 | ||||||||||||||||||
Auto title loan bad debt |
110 | 166 | | | 1,710 | 1,450 | ||||||||||||||||||
Net revenue |
270,324 | 228,039 | 21,078 | 10,755 | 96,777 | 88,646 | ||||||||||||||||||
Operations expense |
131,293 | 119,259 | 14,533 | 7,736 | 51,476 | 47,343 | ||||||||||||||||||
Store operating income |
$ | 139,031 | $ | 108,780 | $ | 6,545 | $ | 3,019 | $ | 45,301 | $ | 41,303 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
42.8 | % | 41.6 | % | 42.1 | % | 37.5 | % | N/A | N/A | ||||||||||||||
Gross margin on scrap sales |
36.6 | % | 36.4 | % | 19.0 | % | 14.0 | % | 48.4 | % | 50.2 | % | ||||||||||||
Gross margin on total sales |
40.3 | % | 39.5 | % | 33.0 | % | 30.2 | % | 47.2 | % | 50.2 | % | ||||||||||||
Signature loan bad debt as percent of fees |
36.3 | % | 30.9 | % | N/A | N/A | 23.6 | % | 21.4 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
10.1 | % | 13.2 | % | N/A | N/A | 11.3 | % | 13.9 | % | ||||||||||||||
Operating income margin |
51.4 | % | 47.7 | % | 31.1 | % | 28.1 | % | 46.8 | % | 46.6 | % |
Page 7 of 8
Three Months Ended June 30, 2011 | ||||||||||||||||||||
Company-owned Stores | ||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | Franchises | ||||||||||||||||
Beginning of period |
409 | 147 | 501 | 1,057 | | |||||||||||||||
New openings |
| 8 | 1 | 9 | | |||||||||||||||
Acquired |
23 | | | 23 | 13 | |||||||||||||||
Sold, combined or closed |
| | (6 | ) | (6 | ) | | |||||||||||||
End of period |
432 | 155 | 496 | 1,083 | 13 | |||||||||||||||
Nine Months Ended June 30, 2011 | ||||||||||||||||||||
Company-owned Stores | ||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | Franchises | ||||||||||||||||
Beginning of period |
396 | 115 | 495 | 1,006 | | |||||||||||||||
New openings |
5 | 40 | 11 | 56 | | |||||||||||||||
Acquired |
32 | | | 32 | 13 | |||||||||||||||
Sold, combined or closed |
(1 | ) | | (10 | ) | (11 | ) | | ||||||||||||
End of period |
432 | 155 | 496 | 1,083 | 13 | |||||||||||||||
Three Months Ended June 30, 2011 | Nine Months Ended June 30, 2011 | |||||||||||||||||||||||
Non-GAAP | Non-GAAP | |||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
Net revenue |
$ | 122,997 | | $ | 122,997 | $ | 388,179 | | $ | 388,179 | ||||||||||||||
Operations expense |
66,753 | | 66,753 | 197,302 | | 197,302 | ||||||||||||||||||
Administrative expense |
14,379 | | 14,379 | 56,250 | (10,945 | ) | 45,305 | |||||||||||||||||
Depreciation and amortization |
4,679 | | 4,679 | 13,324 | | 13,324 | ||||||||||||||||||
(Gain) / loss on sale/disposal of assets |
169 | | 169 | (2 | ) | | (2 | ) | ||||||||||||||||
Operating income |
37,017 | | 37,017 | 121,305 | 10,945 | 132,250 | ||||||||||||||||||
Interest income |
(21 | ) | | (21 | ) | (35 | ) | | (35 | ) | ||||||||||||||
Interest expense |
586 | | 586 | 1,186 | | 1,186 | ||||||||||||||||||
Equity in net income of unconsolidated
affiliates |
(4,099 | ) | | (4,099 | ) | (12,157 | ) | | (12,157 | ) | ||||||||||||||
Other |
(103 | ) | | (103 | ) | (160 | ) | | (160 | ) | ||||||||||||||
Income before income taxes |
40,654 | | 40,654 | 132,471 | 10,945 | 143,416 | ||||||||||||||||||
Income tax expense |
14,127 | | 14,127 | 46,677 | 3,831 | 50,508 | ||||||||||||||||||
Net income |
$ | 26,527 | $ | | $ | 26,527 | $ | 85,794 | $ | 7,114 | $ | 92,908 | ||||||||||||
Net income per share, diluted |
$ | 0.53 | $ | | $ | 0.53 | $ | 1.71 | $ | 0.14 | $ | 1.85 | ||||||||||||
Weighted average shares, diluted |
50,385 | | 50,385 | 50,292 | | 50,292 |
Projected Year Ending September 30, 2011 | ||||||||||||
Projected | Non-GAAP | Projected | ||||||||||
GAAP | Adjustments | Non-GAAP | ||||||||||
Net income per share, diluted |
$ | 2.41 | $ | 0.14 | $ | 2.55 | ||||||
Page 8 of 8