Delaware (State or other jurisdiction of incorporation) |
0-19424 (Commission File Number) |
74-2540145 (IRS Employer Identification No.) |
99.1 | Press Release, dated April 21, 2011, announcing EZCORP, Inc.s
results of operations and financial condition for the second fiscal
quarter and six month period ended March 31, 2011 and increasing
annual earnings guidance. |
EZCORP, INC. |
||||
Date: April 21, 2011 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer |
Exhibit No. | Description of Exhibit | |||
99.1 | Press Release, dated April 21, 2011, announcing EZCORP, Inc.s
results of operations and financial condition for the second
fiscal quarter and six month period ended March 31, 2011 and
increasing annual earnings guidance. |
| Diluted earnings per share of $0.63, an increase of 31%. | ||
| Net income of $31.8 million, up 34%. | ||
| Net revenues of $131.0 million, up 19%. Same store revenue increased 12%. | ||
| Store level operating income of $64.9 million, up 26% with margins improving 260 bps to 50%. | ||
| Consolidated operating income of $44.9 million (operating margin of 34%) compared with operating income of $34.1 million (operating margin of 31%). | ||
| Pre-tax contribution from strategic affiliates of $4.7 million, up 42%. |
| US Pawn: |
| Same store revenue growth of 11% driven by same store growth in merchandise sales, scrap sales and pawn service charge of 8%, 17% and 12%, respectively. | ||
| Store level operating income increased 28% to $46.4 million with a 390 bps improvement in margin to 51%. |
| Empeño Fácil: |
| Same store revenue growth of 23% driven by same store growth in merchandise sales, scrap sales and pawn service charge of 22%, 15% and 37%, respectively. |
Page 1 of 9
| Store level operating income increased 82% to $1.6 million with a margin of 25% compared to 26%, despite the impact from opening 68 new stores in the past 12 months. |
| EZMONEY: |
| Same store revenue was up 13% driven by increases in signature loan fees and auto title loan fees of 9% and 44%, respectively. | ||
| Bad debt as a percentage of fees was 14%, compared with 13% in the prior year quarter primarily due to product mix. | ||
| Store level operating income increased 17% to $16.9 million with a 130 bps improvement in margin to 49%. |
| Balance Sheet: |
| Pawn loan balance at March 31 of $106.5 million, an increase of $17.5 million over a year ago. Pawn loan balances increased 11% on a same store basis. | ||
| The combined signature and auto title loan balances at March 31 of $11.9 million increased 30% over the prior year quarter. | ||
| At March 31, 2011, cash and cash equivalents were $59.8 million with debt outstanding of $20.0 million compared with net cash of $21.2 million a year ago. |
| US Pawn acquired five stores for a total cost of $17.8 million and opened two greenfield stores in the second quarter. Including the three greenfield stores opened and the four stores acquired in the first quarter, the total US Pawn store count at March 31, 2011 was 403. | ||
| Empeño Fácil opened 15 greenfield stores in the second quarter. Including the 17 greenfield stores opened in the first quarter, the total Empeño Fácil store count at March 31, 2011 was 147. | ||
| EZMONEY opened 5 greenfield stores, all in Canada, in the second fiscal quarter. Including the five stores opened in Canada in the first fiscal quarter, the total EZMONEY store count at March 31, 2011 was 507. | ||
| In April, the Company acquired the Cash Converters franchise rights for Canada, including rights to receive fees from 13 stores operated by franchisees in Canada. The Company plans to convert the majority of its existing Cashmax stores into the Cash Converters brand and add the Cash Converters buy / sell model to its existing non-collateralized loan model. | ||
| Also in April, the Company signed an agreement to acquire 15 pawn stores from Mister Money for $18.5 million, including assumption of debt. The stores are located in Iowa, Wisconsin, and Illinois and will bring the number of states in |
Page 2 of 9
which EZCORP operates pawn shops to 15 compared to 12 at this time last year. The acquisition is pending shareholder approval and is expected to close in May. | |||
| The market test in Colorado and Wisconsin of EZCORPs Change card the Companys general purpose integrated debit card successfully concluded in the second fiscal quarter. As of March 31, 2011, approximately 14,000 Change cards have been issued to EZCORP customers. The product is being rolled into the Companys Texas stores, both US Pawn and EZMONEY, in the second half of the year. |
| In March 2011, EZCORP and Cash Converters announced a proposed global strategic alliance with two key elements: |
| EZCORP plans to purchase 30% of Cash Converters shares the Company does not already own for a total cost of approximately $70 million, taking its ownership interest in Cash Converters to 53%; and | ||
| EZCORP and Cash Converters plan to establish two joint ventures, under which the two companies will roll out a suite of financial services products globally under the Cash Converters brand. |
| The joint ventures are conditional upon the share purchase which, in turn, requires the approval of Cash Converters shareholders. | ||
| The transaction is expected to close in the fourth quarter. |
Page 3 of 9
Page 4 of 9
Page 5 of 9
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 77,773 | $ | 66,308 | $ | 149,653 | $ | 130,924 | ||||||||
Jewelry scrapping sales |
47,995 | 36,228 | 98,660 | 73,670 | ||||||||||||
Pawn service charges |
46,769 | 38,306 | 96,579 | 79,103 | ||||||||||||
Signature loan fees |
35,103 | 31,642 | 75,169 | 70,320 | ||||||||||||
Auto title loan fees |
5,369 | 3,956 | 11,613 | 7,058 | ||||||||||||
Other |
245 | 144 | 406 | 260 | ||||||||||||
Total revenues |
213,254 | 176,584 | 432,080 | 361,335 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
44,639 | 39,081 | 85,950 | 78,345 | ||||||||||||
Cost of jewelry scrapping sales |
31,925 | 23,081 | 64,180 | 46,387 | ||||||||||||
Total cost of goods sold |
76,564 | 62,162 | 150,130 | 124,732 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
5,438 | 4,397 | 15,484 | 13,187 | ||||||||||||
Auto title loan bad debt |
302 | 320 | 1,284 | 780 | ||||||||||||
Total bad debt |
5,740 | 4,717 | 16,768 | 13,967 | ||||||||||||
Net revenue |
130,950 | 109,705 | 265,182 | 222,636 | ||||||||||||
Operations expense |
66,045 | 58,205 | 130,549 | 116,386 | ||||||||||||
Administrative expense |
15,733 | 13,483 | 41,871 | 25,780 | ||||||||||||
Depreciation and amortization |
4,466 | 3,573 | 8,645 | 6,929 | ||||||||||||
(Gain) / loss on sales / disposal of assets |
(178 | ) | 356 | (171 | ) | 567 | ||||||||||
Operating income |
44,884 | 34,088 | 84,288 | 72,974 | ||||||||||||
Interest income |
(11 | ) | (8 | ) | (14 | ) | (16 | ) | ||||||||
Interest expense |
300 | 395 | 600 | 760 | ||||||||||||
Equity in net income of unconsolidated affiliates |
(4,691 | ) | (3,306 | ) | (8,058 | ) | (4,589 | ) | ||||||||
Other |
4 | 12 | (57 | ) | (3 | ) | ||||||||||
Income before income taxes |
49,282 | 36,995 | 91,817 | 76,822 | ||||||||||||
Income tax expense |
17,444 | 13,222 | 32,550 | 27,342 | ||||||||||||
Net income |
$ | 31,838 | $ | 23,773 | $ | 59,267 | $ | 49,480 | ||||||||
Net income per share, diluted |
$ | 0.63 | $ | 0.48 | $ | 1.18 | $ | 1.00 | ||||||||
Weighted average shares, diluted |
50,362 | 49,558 | 50,243 | 49,486 | ||||||||||||
OTHER DATA: |
||||||||||||||||
Gross margin on merchandise sales |
42.6 | % | 41.1 | % | 42.6 | % | 40.2 | % | ||||||||
Gross margin on jewelry scrapping sales |
33.5 | % | 36.3 | % | 34.9 | % | 37.0 | % | ||||||||
Gross margin on total sales |
39.1 | % | 39.4 | % | 39.5 | % | 39.0 | % | ||||||||
Signature loan bad debt as percent of fees |
15.5 | % | 13.9 | % | 20.6 | % | 18.8 | % | ||||||||
Auto title loan bad debt as percent of fees |
5.6 | % | 8.1 | % | 11.1 | % | 11.1 | % |
Page 6 of 9
March 31, (unaudited) | September 30, | |||||||||||
2011 | 2010 | 2010 | ||||||||||
Assets: |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 59,785 | $ | 51,192 | $ | 25,854 | ||||||
Pawn loans |
106,525 | 89,040 | 121,201 | |||||||||
Signature loans, net |
9,926 | 7,287 | 10,775 | |||||||||
Auto title loans, net |
2,022 | 1,939 | 3,145 | |||||||||
Pawn service charges receivable, net |
19,976 | 16,353 | 21,626 | |||||||||
Signature loan fees receivable, net |
4,841 | 4,607 | 5,818 | |||||||||
Auto title loan fees receivable, net |
1,185 | 850 | 1,616 | |||||||||
Inventory, net |
70,275 | 56,403 | 71,502 | |||||||||
Deferred tax asset |
23,319 | 15,673 | 23,208 | |||||||||
Federal income taxes receivable |
1,427 | 13,414 | | |||||||||
Prepaid expenses and other assets |
20,045 | 15,625 | 17,427 | |||||||||
Total current assets |
319,326 | 272,383 | 302,172 | |||||||||
Investments in unconsolidated affiliates |
112,364 | 90,854 | 101,386 | |||||||||
Property and equipment, net |
70,105 | 54,044 | 62,293 | |||||||||
Deferred tax asset, non-current |
| 5,318 | 60 | |||||||||
Goodwill |
143,404 | 101,456 | 117,305 | |||||||||
Other assets, net |
23,694 | 22,223 | 23,196 | |||||||||
Total assets |
$ | 668,893 | $ | 546,278 | $ | 606,412 | ||||||
Liabilities and stockholders equity: |
||||||||||||
Current liabilities: |
||||||||||||
Current maturities of long term debt |
10,000 | 10,000 | 10,000 | |||||||||
Accounts payable and other accrued expenses |
44,754 | 38,592 | 49,663 | |||||||||
Customer layaway deposits |
6,844 | 4,487 | 6,109 | |||||||||
Federal income taxes payable |
| | 3,687 | |||||||||
Total current liabilities |
61,598 | 53,079 | 69,459 | |||||||||
Long-term debt, less current maturities |
10,000 | 20,000 | 15,000 | |||||||||
Deferred tax liability |
1,192 | | | |||||||||
Deferred gains and other long-term liabilities |
2,314 | 2,735 | 2,525 | |||||||||
Total stockholders equity |
593,789 | 470,464 | 519,428 | |||||||||
Total liabilities and stockholders equity |
$ | 668,893 | $ | 546,278 | $ | 606,412 | ||||||
Other Data: |
||||||||||||
Pawn loan balance per ending pawn store |
$ | 194 | $ | 198 | $ | 240 | ||||||
Inventory per ending pawn store |
$ | 128 | $ | 125 | $ | 142 | ||||||
Book value per share |
$ | 11.89 | $ | 9.57 | $ | 10.55 |
Page 7 of 9
Three Months Ended March 31, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 72,420 | $ | 63,049 | $ | 5,353 | $ | 3,259 | $ | | $ | | ||||||||||||
Scrap sales |
44,058 | 34,414 | 3,644 | 1,762 | 293 | $ | 52 | |||||||||||||||||
Pawn service charges |
43,073 | 36,256 | 3,696 | 2,050 | | | ||||||||||||||||||
Signature loan fees |
407 | 434 | | | 34,696 | 31,208 | ||||||||||||||||||
Auto title loan fees |
347 | 427 | | | 5,022 | 3,529 | ||||||||||||||||||
Other |
142 | 144 | 25 | | 78 | | ||||||||||||||||||
Total revenues |
160,447 | 134,724 | 12,718 | 7,071 | 40,089 | 34,789 | ||||||||||||||||||
Merchandise cost of goods sold |
41,484 | 37,058 | 3,155 | 2,023 | | | ||||||||||||||||||
Scrap cost of goods sold |
28,687 | 21,483 | 3,077 | 1,574 | 161 | 24 | ||||||||||||||||||
Signature loan bad debt |
93 | 101 | | | 5,345 | 4,296 | ||||||||||||||||||
Auto title loan bad debt |
(20 | ) | 52 | | | 322 | 268 | |||||||||||||||||
Net revenue |
90,203 | 76,030 | 6,486 | 3,474 | 34,261 | 30,201 | ||||||||||||||||||
Operations expense |
43,817 | 39,912 | 4,849 | 2,573 | 17,379 | 15,720 | ||||||||||||||||||
Store operating income |
$ | 46,386 | $ | 36,118 | $ | 1,637 | $ | 901 | $ | 16,882 | $ | 14,481 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
42.7 | % | 41.2 | % | 41.1 | % | 37.9 | % | N/A | N/A | ||||||||||||||
Gross margin on scrap sales |
34.9 | % | 37.6 | % | 15.6 | % | 10.7 | % | 45.1 | % | 53.8 | % | ||||||||||||
Gross margin on total sales |
39.8 | % | 39.9 | % | 30.7 | % | 28.4 | % | 45.1 | % | 53.8 | % | ||||||||||||
Signature loan bad debt as percent of fees |
22.9 | % | 23.3 | % | N/A | N/A | 15.4 | % | 13.8 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
-5.8 | % | 12.2 | % | N/A | N/A | 6.4 | % | 7.6 | % | ||||||||||||||
Operating income margin |
51.4 | % | 47.5 | % | 25.2 | % | 25.9 | % | 49.3 | % | 47.9 | % |
Six Months Ended March 31, | ||||||||||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Merchandise sales |
$ | 138,725 | $ | 124,311 | $ | 10,928 | $ | 6,613 | $ | | $ | | ||||||||||||
Scrap sales |
91,064 | 71,237 | 7,106 | 2,369 | 490 | 64 | ||||||||||||||||||
Pawn service charges |
89,509 | 75,197 | 7,070 | 3,906 | | | ||||||||||||||||||
Signature loan fees |
916 | 987 | | | 74,253 | 69,333 | ||||||||||||||||||
Auto title loan fees |
740 | 902 | | | 10,873 | 6,156 | ||||||||||||||||||
Other |
259 | 260 | 28 | | 119 | | ||||||||||||||||||
Total revenues |
321,213 | 272,894 | 25,132 | 12,888 | 85,735 | 75,553 | ||||||||||||||||||
Merchandise cost of goods sold |
79,681 | 73,964 | 6,269 | 4,381 | | | ||||||||||||||||||
Scrap cost of goods sold |
58,225 | 44,307 | 5,715 | 2,049 | 240 | 31 | ||||||||||||||||||
Signature loan bad debt |
258 | 287 | | | 15,226 | 12,900 | ||||||||||||||||||
Auto title loan bad debt |
41 | 122 | | | 1,243 | 658 | ||||||||||||||||||
Net revenue |
183,008 | 154,214 | 13,148 | 6,458 | 69,026 | 61,964 | ||||||||||||||||||
Operations expense |
87,013 | 80,111 | 9,127 | 4,737 | 34,409 | 31,538 | ||||||||||||||||||
Store operating income |
$ | 95,995 | $ | 74,103 | $ | 4,021 | $ | 1,721 | $ | 34,617 | $ | 30,426 | ||||||||||||
OTHER DATA |
||||||||||||||||||||||||
Gross margin on merchandise sales |
42.6 | % | 40.5 | % | 42.6 | % | 33.8 | % | N/A | N/A | ||||||||||||||
Gross margin on scrap sales |
36.1 | % | 37.8 | % | 19.6 | % | 13.5 | % | 51.0 | % | 51.6 | % | ||||||||||||
Gross margin on total sales |
40.0 | % | 39.5 | % | 33.5 | % | 28.4 | % | 51.0 | % | 51.6 | % | ||||||||||||
Signature loan bad debt as percent of fees |
28.2 | % | 29.1 | % | N/A | N/A | 20.5 | % | 18.6 | % | ||||||||||||||
Auto title loan bad debt as percent of fees |
5.5 | % | 13.5 | % | N/A | N/A | 11.4 | % | 10.7 | % | ||||||||||||||
Operating income margin |
52.5 | % | 48.1 | % | 30.6 | % | 26.6 | % | 50.2 | % | 49.1 | % |
Page 8 of 9
Three Months Ended March 31, 2011 | ||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | |||||||||||||
Beinning of period |
402 | 132 | 498 | 1,032 | ||||||||||||
New openings |
2 | 15 | 5 | 22 | ||||||||||||
Acquired |
5 | | | 5 | ||||||||||||
Sold, combined or closed |
| | (2 | ) | (2 | ) | ||||||||||
End of period |
409 | 147 | 501 | 1,057 | ||||||||||||
Six Months Ended March 31, 2011 | ||||||||||||||||
US Pawn | Empeño Fácil | EZMONEY | Consolidated | |||||||||||||
Beinning of period |
396 | 115 | 495 | 1,006 | ||||||||||||
New openings |
5 | 32 | 10 | 47 | ||||||||||||
Acquired |
9 | | | 9 | ||||||||||||
Sold, combined or closed |
(1 | ) | | (4 | ) | (5 | ) | |||||||||
End of period |
409 | 147 | 501 | 1,057 | ||||||||||||
Three Months Ended March 31, 2011 | Six Months Ended March 31, 2011 | |||||||||||||||||||||||
Non-GAAP | Non-GAAP | |||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
Net revenue |
$ | 130,950 | | $ | 130,950 | $ | 265,182 | $ | 265,182 | |||||||||||||||
Operations expense |
66,045 | | 66,045 | 130,549 | 130,549 | |||||||||||||||||||
Administrative expense |
15,733 | | 15,733 | 41,871 | (10,945 | ) | 30,926 | |||||||||||||||||
Depreciation and amortization |
4,466 | | 4,466 | 8,645 | 8,645 | |||||||||||||||||||
(Gain) / loss on sale/disposal of assets |
(178 | ) | | (178 | ) | (171 | ) | (171 | ) | |||||||||||||||
Operating income |
44,884 | | 44,884 | 84,288 | 10,945 | 95,233 | ||||||||||||||||||
Interest income |
(11 | ) | | (11 | ) | (14 | ) | (14 | ) | |||||||||||||||
Interest expense |
300 | | 300 | 600 | 600 | |||||||||||||||||||
Equity in net income of unconsolidated affiliates |
(4,691 | ) | | (4,691 | ) | (8,058 | ) | (8,058 | ) | |||||||||||||||
Other |
4 | | 4 | (57 | ) | (57 | ) | |||||||||||||||||
Income before income taxes |
49,282 | | 49,282 | 91,817 | 10,945 | 102,762 | ||||||||||||||||||
Income tax expense |
17,444 | | 17,444 | 32,550 | 3,831 | 36,381 | ||||||||||||||||||
Net income |
$ | 31,838 | $ | | $ | 31,838 | $ | 59,267 | $ | 7,114 | $ | 66,381 | ||||||||||||
Net income per share, diluted |
$ | 0.63 | $ | | $ | 0.63 | $ | 1.18 | $ | 0.14 | $ | 1.32 | ||||||||||||
Weighted average shares, diluted |
50,362 | | 50,362 | 50,243 | | 50,243 |
Projected Year Ending September 30, 2011 | ||||||||||||
Projected | Non-GAAP | Projected | ||||||||||
GAAP | Adjustments | Non-GAAP | ||||||||||
Net income per share, diluted |
$ | 2.41 | $ | 0.14 | $ | 2.55 | ||||||
Page 9 of 9