Delaware (State or other jurisdiction of incorporation) |
0-19424 (Commission File Number) |
74-2540145 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1 | Press Release, dated January 20, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the first fiscal quarter ended December 31, 2010 and increasing annual earnings guidance. |
EZCORP, INC. |
||||
Date: January 20, 2011 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer |
2
Exhibit | ||
No. | Description of Exhibit | |
99.1
|
Press Release, dated January 20, 2011, announcing EZCORP, Inc.s results of operations and financial condition for the first fiscal quarter ended December 31, 2010 and increasing annual earnings guidance. |
3
| Non-GAAP earnings per share of $0.69, up 33% over prior year quarter; GAAP earnings per share of $0.55, up 6% over prior year quarter. | ||
| Non-GAAP net income of $34.5 million, up 34%; GAAP net income of $27.4 million, up 7%. | ||
| Total revenues of $218.8 million, up 18% over prior year quarter. | ||
| Non-GAAP consolidated operating income of $50.3 million (38% of net revenue), up 29% over prior year quarter; GAAP consolidated operating income of $39.4 million (29% of net revenue), up 1% over prior year quarter. | ||
| Store level operating income up $11.6 million in U.S. Pawn, $1.6 million in Empeño Fácil and $1.8 million in EZMONEY. | ||
| Pre-tax contribution from strategic affiliates of $3.4 million, up from $1.3 million in prior year quarter. |
Page 1 of 7
Page 2 of 7
Page 3 of 7
Three Months Ended December 31, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 67,730 | $ | 62,476 | $ | 5,254 | 8.4 | |||||||||
Jewelry scrapping sales |
50,665 | 37,442 | 13,223 | 35.3 | ||||||||||||
Pawn service charges |
49,810 | 40,797 | 9,013 | 22.1 | ||||||||||||
Signature loan fees |
40,066 | 38,678 | 1,388 | 3.6 | ||||||||||||
Auto title loan fees |
6,244 | 3,102 | 3,142 | 101.3 | ||||||||||||
Other |
4,311 | 2,256 | 2,055 | 91.1 | ||||||||||||
Total revenues |
218,826 | 184,751 | 34,075 | 18.4 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
41,311 | 39,264 | 2,047 | 5.2 | ||||||||||||
Cost of jewelry scrapping sales |
32,255 | 23,306 | 8,949 | 38.4 | ||||||||||||
Total cost of goods sold |
73,566 | 62,570 | 10,996 | 17.6 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
10,046 | 8,790 | 1,256 | 14.3 | ||||||||||||
Auto title loan bad debt |
982 | 460 | 522 | 113.5 | ||||||||||||
Total bad debt |
11,028 | 9,250 | 1,778 | 19.2 | ||||||||||||
Net revenue |
134,232 | 112,931 | 21,301 | 18.9 | ||||||||||||
Operations expense |
64,504 | 58,181 | 6,323 | 10.9 | ||||||||||||
Administrative expense |
26,138 | 12,297 | 13,841 | 112.6 | ||||||||||||
Depreciation and amortization |
4,179 | 3,356 | 823 | 24.5 | ||||||||||||
Loss on sale/disposal of assets |
7 | 211 | (204 | ) | (96.7 | ) | ||||||||||
Operating income |
39,404 | 38,886 | 518 | 1.3 | ||||||||||||
Interest income |
(3 | ) | (8 | ) | 5 | (62.5 | ) | |||||||||
Interest expense |
300 | 365 | (65 | ) | (17.8 | ) | ||||||||||
Equity in net income of unconsolidated affiliates |
(3,367 | ) | (1,283 | ) | (2,084 | ) | 162.4 | |||||||||
Other |
(61 | ) | (15 | ) | (46 | ) | | |||||||||
Income before income taxes |
42,535 | 39,827 | 2,708 | 6.8 | ||||||||||||
Income tax expense |
15,106 | 14,120 | 986 | 7.0 | ||||||||||||
Net income |
$ | 27,429 | $ | 25,707 | $ | 1,722 | 6.7 | |||||||||
Net income per share, diluted |
$ | 0.55 | $ | 0.52 | $ | 0.03 | 5.7 | |||||||||
Weighted average shares, diluted |
50,119 | 49,400 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales |
39.0 | % | 37.2 | % | 1.8 | ppts | ||||||||||
Gross margin on jewelry scrapping sales |
36.3 | % | 37.8 | % | (1.5 | ) | ppts | |||||||||
Gross margin on total sales |
37.9 | % | 37.4 | % | 0.5 | ppts | ||||||||||
Signature loan bad debt as percent of fees |
25.1 | % | 22.7 | % | 2.4 | ppts | ||||||||||
Auto title loan bad debt as percent of fees |
15.7 | % | 14.8 | % | 0.9 | ppts | ||||||||||
Annualized inventory turnover |
3.8 | 3.7 | 0.1 | |||||||||||||
Operating income margin |
29.4 | % | 34.4 | % | (5.0 | ) | ppts |
Page 4 of 7
December 31, | ||||||||
2010 | 2009 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 23,908 | $ | 17,032 | ||||
Pawn loans |
124,388 | 103,446 | ||||||
Signature loans, net |
11,953 | 8,934 | ||||||
Auto title loans, net |
3,307 | 2,110 | ||||||
Pawn service charges receivable, net |
24,068 | 19,662 | ||||||
Signature loan fees receivable, net |
6,141 | 6,044 | ||||||
Auto title loan fees receivable, net |
1,600 | 827 | ||||||
Inventory, net |
77,677 | 63,515 | ||||||
Deferred tax asset |
23,248 | 15,671 | ||||||
Prepaid expenses and other assets |
20,724 | 20,654 | ||||||
Total current assets |
317,014 | 257,895 | ||||||
Investments in unconsolidated affiliates |
108,959 | 90,455 | ||||||
Property and equipment, net |
66,641 | 52,378 | ||||||
Deferred tax asset, non-current |
| 5,011 | ||||||
Goodwill |
128,181 | 101,134 | ||||||
Other assets, net |
24,252 | 19,931 | ||||||
Total assets |
$ | 645,047 | $ | 526,804 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 10,000 | $ | 10,000 | ||||
Accounts payable and other accrued expenses |
48,986 | 39,692 | ||||||
Customer layaway deposits |
5,950 | 2,697 | ||||||
Federal income taxes payable |
5,267 | 6,480 | ||||||
Total current liabilities |
70,203 | 58,869 | ||||||
Long-term debt, less current maturities |
12,500 | 22,500 | ||||||
Deferred tax liability |
1,619 | | ||||||
Deferred gains and other long-term liabilities |
2,419 | 2,840 | ||||||
Total stockholders equity |
558,306 | 442,595 | ||||||
Total liabilities and stockholders equity |
$ | 645,047 | $ | 526,804 | ||||
Pawn loan balance per ending pawn store |
$ | 236 | $ | 235 | ||||
Inventory per ending pawn store |
$ | 147 | $ | 144 | ||||
Book value per share |
$ | 11.18 | $ | 9.08 | ||||
Tangible book value per share |
$ | 8.29 | $ | 6.68 | ||||
Pawn store count end of period |
528 | 440 | ||||||
Signature loan store count end of period |
504 | 480 | ||||||
Shares outstanding end of period |
49,923 | 48,732 |
Page 5 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Three months ended December 31, 2010: | Operations | Fácil | Operations | Consolidated | ||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 62,341 | $ | 5,389 | $ | | $ | 67,730 | ||||||||
Scrap Sales |
47,006 | 3,462 | 197 | 50,665 | ||||||||||||
Pawn service charges |
46,436 | 3,374 | | 49,810 | ||||||||||||
Signature loan fees |
509 | | 39,557 | 40,066 | ||||||||||||
Auto title loan fees |
393 | | 5,851 | 6,244 | ||||||||||||
Other |
4,081 | 189 | 41 | 4,311 | ||||||||||||
Total revenues |
160,766 | 12,414 | 45,646 | 218,826 | ||||||||||||
Merchandise cost of goods sold |
38,197 | 3,114 | | 41,311 | ||||||||||||
Scrap cost of goods sold |
29,538 | 2,638 | 79 | 32,255 | ||||||||||||
Signature loan bad debt |
165 | | 9,881 | 10,046 | ||||||||||||
Auto title loan bad debt |
61 | | 921 | 982 | ||||||||||||
Net revenues |
92,805 | 6,662 | 34,765 | 134,232 | ||||||||||||
Operations expense |
43,196 | 4,278 | 17,030 | 64,504 | ||||||||||||
Store operating income |
$ | 49,609 | $ | 2,384 | $ | 17,735 | $ | 69,728 | ||||||||
Gross margin on merchandise sales |
38.7 | % | 42.2 | % | N/A | 39.0 | % | |||||||||
Gross margin on scrap sales |
37.2 | % | 23.8 | % | 59.9 | % | 36.3 | % | ||||||||
Gross margin on total sales |
38.1 | % | 35.0 | % | 59.9 | % | 37.9 | % | ||||||||
Annualized inventory turnover |
3.7 | 4.1 | N/A | 3.8 | ||||||||||||
Signature loan bad debt as percent of fees |
32.4 | % | N/A | 25.0 | % | 25.1 | % | |||||||||
Auto title loan bad debt as percent of fees |
15.5 | % | N/A | 15.7 | % | 15.7 | % | |||||||||
Store operating income margin |
53.5 | % | 35.8 | % | 51.0 | % | 51.9 | % | ||||||||
Pawn store count end of period |
396 | 132 | | 528 | ||||||||||||
Signature loan store count end of period |
6 | | 498 | 504 | ||||||||||||
Three months ended December 31, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Merchandise Sales |
$ | 59,211 | $ | 3,265 | $ | | $ | 62,476 | ||||||||
Scrap Sales |
36,823 | 607 | 12 | 37,442 | ||||||||||||
Pawn service charges |
38,941 | 1,856 | | 40,797 | ||||||||||||
Signature loan fees |
553 | | 38,125 | 38,678 | ||||||||||||
Auto title loan fees |
475 | | 2,627 | 3,102 | ||||||||||||
Other |
2,167 | 89 | | 2,256 | ||||||||||||
Total revenues |
138,170 | 5,817 | 40,764 | 184,751 | ||||||||||||
Merchandise cost of goods sold |
36,906 | 2,358 | | 39,264 | ||||||||||||
Scrap cost of goods sold |
22,824 | 475 | 7 | 23,306 | ||||||||||||
Signature loan bad debt |
186 | | 8,604 | 8,790 | ||||||||||||
Auto title loan bad debt |
70 | | 390 | 460 | ||||||||||||
Net revenues |
78,184 | 2,984 | 31,763 | 112,931 | ||||||||||||
Operations expense |
40,199 | 2,164 | 15,818 | 58,181 | ||||||||||||
Store operating income |
$ | 37,985 | $ | 820 | $ | 15,945 | $ | 54,750 | ||||||||
Gross margin on merchandise sales |
37.7 | % | 27.8 | % | N/A | 37.2 | % | |||||||||
Gross margin on scrap sales |
38.0 | % | 21.7 | % | 41.7 | % | 37.8 | % | ||||||||
Gross margin on total sales |
37.8 | % | 26.8 | % | 41.7 | % | 37.4 | % | ||||||||
Annualized inventory turnover |
3.7 | 3.9 | N/A | 3.7 | ||||||||||||
Signature loan bad debt as percent of fees |
33.6 | % | N/A | 22.6 | % | 22.7 | % | |||||||||
Auto title loan bad debt as percent of fees |
14.7 | % | N/A | 14.8 | % | 14.8 | % | |||||||||
Store operating income margin |
48.6 | % | 27.5 | % | 50.2 | % | 48.5 | % | ||||||||
Pawn store count end of period |
370 | 70 | | 440 | ||||||||||||
Signature loan store count end of period |
6 | | 474 | 480 |
Page 6 of 7
Three Months Ended December 31, 2010 | ||||||||||||
Non-GAAP | ||||||||||||
GAAP | Adjustments | Non-GAAP | ||||||||||
Net revenue |
134,232 | | 134,232 | |||||||||
Operations expense |
64,504 | | 64,504 | |||||||||
Administrative expense |
26,138 | (10,945 | ) | 15,193 | ||||||||
Depreciation and amortization |
4,179 | | 4,179 | |||||||||
Loss on sale/disposal of assets |
7 | | 7 | |||||||||
Operating income |
39,404 | 10,945 | 50,349 | |||||||||
Interest income |
(3 | ) | | (3 | ) | |||||||
Interest expense |
300 | | 300 | |||||||||
Equity in net income of unconsolidated affiliates |
(3,367 | ) | | (3,367 | ) | |||||||
Other |
(61 | ) | | (61 | ) | |||||||
Income before income taxes |
42,535 | 10,945 | 53,480 | |||||||||
Income tax expense |
15,106 | 3,831 | 18,937 | |||||||||
Net income |
$ | 27,429 | $ | 7,114 | $ | 34,543 | ||||||
Net income per share, diluted |
$ | 0.55 | $ | 0.14 | $ | 0.69 | ||||||
Weighted average shares, diluted |
50,119 | | 50,119 |
Projected Year Ending September 30, 2011 | ||||||||||||
Projected | Non-GAAP | Projected | ||||||||||
GAAP | Adjustments | Non-GAAP | ||||||||||
Net income per share, diluted |
$ | 2.26 | $ | 0.14 | $ | 2.40 | ||||||
Page 7 of 7