Delaware (State or other jurisdiction of incorporation) |
0-19424 (Commission File Number) |
74-2540145 (IRS Employer Identification No.) |
99.1
|
Press Release, dated July 22, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the third fiscal quarter and nine month period ended June 30, 2010 and increasing annual earnings guidance. |
EZCORP, INC. |
||||
Date: July 22, 2010 | By: | /s/ Daniel M. Chism | ||
Daniel M. Chism | ||||
Vice President and Chief Accounting Officer |
2
Exhibit | ||
No. | Description of Exhibit | |
99.1
|
Press Release, dated July 22, 2010, announcing EZCORP, Inc.s results of operations and financial condition for the third fiscal quarter and nine month period ended June 30, 2010 and increasing annual earnings guidance. |
3
Page 2 of 7
Three Months Ended June 30, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 49,891 | $ | 50,442 | $ | (551 | ) | (1.1 | ) | |||||||
Jewelry scrapping sales |
43,773 | 30,867 | 12,906 | 41.8 | ||||||||||||
Pawn service charges |
39,424 | 32,880 | 6,544 | 19.9 | ||||||||||||
Signature loan fees |
32,296 | 30,815 | 1,481 | 4.8 | ||||||||||||
Auto title loan fees |
4,658 | 1,030 | 3,628 | 352.2 | ||||||||||||
Other |
3,500 | 1,740 | 1,760 | 101.1 | ||||||||||||
Total revenues |
173,542 | 147,774 | 25,768 | 17.4 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
29,710 | 31,057 | (1,347 | ) | (4.3 | ) | ||||||||||
Cost of jewelry scrapping sales |
29,275 | 19,908 | 9,367 | 47.1 | ||||||||||||
Total cost of goods sold |
58,985 | 50,965 | 8,020 | 15.7 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
8,917 | 8,618 | 299 | 3.5 | ||||||||||||
Auto title loan bad debt |
836 | 104 | 732 | 703.8 | ||||||||||||
Total bad debt |
9,753 | 8,722 | 1,031 | 11.8 | ||||||||||||
Net revenue |
104,804 | 88,087 | 16,717 | 19.0 | ||||||||||||
Operations expense |
57,952 | 53,833 | 4,119 | 7.7 | ||||||||||||
Administrative expense |
13,576 | 9,687 | 3,889 | 40.1 | ||||||||||||
Depreciation and amortization |
3,759 | 3,254 | 505 | 15.5 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
734 | (146 | ) | 880 | (602.7 | ) | ||||||||||
Operating income |
28,783 | 21,459 | 7,324 | 34.1 | ||||||||||||
Interest income |
(135 | ) | (59 | ) | (76 | ) | 128.8 | |||||||||
Interest expense |
311 | 428 | (117 | ) | (27.3 | ) | ||||||||||
Equity in net income of unconsolidated affiliates |
(2,930 | ) | (851 | ) | (2,079 | ) | 244.3 | |||||||||
Other |
(100 | ) | 11 | (111 | ) | (1009.1 | ) | |||||||||
Income before income taxes |
31,637 | 21,930 | 9,707 | 44.3 | ||||||||||||
Income tax expense |
11,675 | 7,545 | 4,130 | 54.7 | ||||||||||||
Net income |
$ | 19,962 | $ | 14,385 | $ | 5,577 | 38.8 | |||||||||
Net income per share, diluted |
$ | 0.40 | $ | 0.29 | $ | 0.11 | 37.9 | |||||||||
Weighted average shares, diluted |
49,640 | 49,279 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales (lines (2-10)/2) |
40.5 | % | 38.4 | % | 2.1 | ppts | ||||||||||
Gross margin on jewelry scrapping sales (lines (3-11)/3) |
33.1 | % | 35.5 | % | (2.4 | ) | ppts | |||||||||
Gross margin on total sales (lines ((2+3)-12)/(2+3)) |
37.0 | % | 37.3 | % | (0.3 | ) | ppts | |||||||||
Signature loan bad debt as percent of fees (lines 14/5) |
27.6 | % | 28.0 | % | (0.4 | ) | ppts | |||||||||
Auto title loan bad debt as percent of fees (lines 15/6) |
17.9 | % | 10.1 | % | 7.8 | ppts | ||||||||||
Annualized inventory turnover |
4.1 | 3.6 | 0.5 | |||||||||||||
Operating income margin (lines 23/17) |
27.5 | % | 24.4 | % | 3.1 | ppts |
Page 3 of 7
Nine months Ended June 30, | Increase | Percent | ||||||||||||||
2010 | 2009 | (Decrease) | Change | |||||||||||||
Revenues: |
||||||||||||||||
Merchandise sales |
$ | 175,450 | $ | 156,293 | $ | 19,157 | 12.3 | |||||||||
Jewelry scrapping sales |
117,443 | 78,609 | 38,834 | 49.4 | ||||||||||||
Pawn service charges |
118,527 | 92,777 | 25,750 | 27.8 | ||||||||||||
Signature loan fees |
102,616 | 98,409 | 4,207 | 4.3 | ||||||||||||
Auto title loan fees |
11,716 | 1,666 | 10,050 | 603.2 | ||||||||||||
Other |
9,125 | 4,901 | 4,224 | 86.2 | ||||||||||||
Total revenues |
534,877 | 432,655 | 102,222 | 23.6 | ||||||||||||
Cost of goods sold: |
||||||||||||||||
Cost of merchandise sales |
108,056 | 96,348 | 11,708 | 12.2 | ||||||||||||
Cost of jewelry scrapping sales |
75,661 | 51,468 | 24,193 | 47.0 | ||||||||||||
Total cost of goods sold |
183,717 | 147,816 | 35,901 | 24.3 | ||||||||||||
Bad debt: |
||||||||||||||||
Signature loan bad debt |
22,104 | 23,174 | (1,070 | ) | (4.6 | ) | ||||||||||
Auto title loan bad debt |
1,616 | 153 | 1,463 | 956.2 | ||||||||||||
Total bad debt |
23,720 | 23,327 | 393 | 1.7 | ||||||||||||
Net revenue |
327,440 | 261,512 | 65,928 | 25.2 | ||||||||||||
Operations expense |
174,338 | 151,955 | 22,383 | 14.7 | ||||||||||||
Administrative expense |
39,356 | 29,892 | 9,464 | 31.7 | ||||||||||||
Depreciation and amortization |
10,688 | 9,471 | 1,217 | 12.8 | ||||||||||||
(Gain) / Loss on sale/disposal of assets |
1,301 | (967 | ) | 2,268 | (234.5 | ) | ||||||||||
Operating income |
101,757 | 71,161 | 30,596 | 43.0 | ||||||||||||
Interest income |
(151 | ) | (257 | ) | 106 | (41.2 | ) | |||||||||
Interest expense |
1,071 | 1,064 | 7 | 0.7 | ||||||||||||
Equity in net income of unconsolidated affiliates |
(7,519 | ) | (3,163 | ) | (4,356 | ) | 137.7 | |||||||||
Other |
(103 | ) | 38 | (141 | ) | (371.1 | ) | |||||||||
Income before income taxes |
108,459 | 73,479 | 34,980 | 47.6 | ||||||||||||
Income tax expense |
39,017 | 25,946 | 13,071 | 50.4 | ||||||||||||
Net income |
$ | 69,442 | $ | 47,533 | $ | 21,909 | 46.1 | |||||||||
Net income per share, diluted |
$ | 1.40 | $ | 1.00 | $ | 0.40 | 40.0 | |||||||||
Weighted average shares, diluted |
49,541 | 47,724 |
Amount or | ||||||||||||||||
Percentage Point (ppt) | ||||||||||||||||
OTHER DATA: | Increase (Decrease) | |||||||||||||||
Gross margin on merchandise sales (lines (2-10)/2) |
38.4 | % | 38.4 | % | 0.0 | ppts | ||||||||||
Gross margin on jewelry scrapping sales (lines (3-11)/3) |
35.6 | % | 34.5 | % | 1.1 | ppts | ||||||||||
Gross margin on total sales (lines ((2+3)-12)/(2+3)) |
37.3 | % | 37.1 | % | 0.2 | ppts | ||||||||||
Signature loan bad debt as percent of fees (lines 14/5) |
21.5 | % | 23.5 | % | (2.0 | ) | ppts | |||||||||
Auto title loan bad debt as percent of fees (lines 15/6) |
13.8 | % | 9.2 | % | 4.6 | ppts | ||||||||||
Annualized inventory turnover |
4.0 | 3.6 | 0.4 | |||||||||||||
Operating income margin (lines 23/17) |
31.1 | % | 27.2 | % | 3.9 | ppts |
Page 4 of 7
June 30, | ||||||||
2010 | 2009 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 14,912 | $ | 46,546 | ||||
Pawn loans |
112,807 | 94,648 | ||||||
Signature loans, net |
8,915 | 7,649 | ||||||
Auto title loans, net |
2,802 | 1,126 | ||||||
Pawn service charges receivable, net |
19,899 | 16,693 | ||||||
Signature loan fees receivable, net |
5,493 | 5,105 | ||||||
Auto title loan fees receivable, net |
1,314 | 352 | ||||||
Inventory, net |
61,181 | 57,141 | ||||||
Deferred tax asset |
15,803 | 15,809 | ||||||
Federal income taxes receivable |
10,655 | | ||||||
Prepaid expenses and other assets |
15,179 | 14,866 | ||||||
Total current assets |
268,960 | 259,935 | ||||||
Investments in unconsolidated affiliates |
99,773 | 34,784 | ||||||
Property and equipment, net |
59,045 | 49,752 | ||||||
Deferred tax asset, non-current |
5,526 | 9,090 | ||||||
Goodwill |
115,415 | 100,742 | ||||||
Other assets, net |
22,664 | 17,892 | ||||||
Total assets |
$ | 571,383 | $ | 472,195 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 10,000 | $ | 10,000 | ||||
Accounts payable and other accrued expenses |
44,194 | 33,958 | ||||||
Customer layaway deposits |
5,404 | 3,603 | ||||||
Federal income taxes payable |
| 1,988 | ||||||
Total current liabilities |
59,598 | 49,549 | ||||||
Long-term debt, less current maturities |
17,500 | 27,500 | ||||||
Deferred gains and other long-term liabilities |
2,630 | 3,352 | ||||||
Total stockholders equity |
491,655 | 391,794 | ||||||
Total liabilities and stockholders equity |
$ | 571,383 | $ | 472,195 | ||||
Pawn loan balance per ending pawn store |
$ | 234 | $ | 227 | ||||
Inventory per ending pawn store |
$ | 127 | $ | 137 | ||||
Book value per share |
$ | 9.99 | $ | 8.05 | ||||
Tangible book value per share |
$ | 7.32 | $ | 5.65 | ||||
Pawn store count end of period |
482 | 417 | ||||||
Signature loan store count end of period |
497 | 480 | ||||||
Shares outstanding end of period |
49,218 | 48,652 |
Page 5 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Three months ended June 30, 2010: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 87,916 | $ | 5,579 | $ | 169 | $ | 93,664 | ||||||||
Pawn service charges |
37,014 | 2,410 | | 39,424 | ||||||||||||
Signature loan fees |
455 | | 31,841 | 32,296 | ||||||||||||
Auto title loan fees |
359 | | 4,299 | 4,658 | ||||||||||||
Other |
3,361 | 131 | 8 | 3,500 | ||||||||||||
Total revenues |
129,105 | 8,120 | 36,317 | 173,542 | ||||||||||||
Cost of goods sold |
55,077 | 3,823 | 85 | 58,985 | ||||||||||||
Signature loan bad debt |
159 | | 8,758 | 8,917 | ||||||||||||
Auto title loan bad debt |
44 | | 792 | 836 | ||||||||||||
Net revenues |
73,825 | 4,297 | 26,682 | 104,804 | ||||||||||||
Operations expense |
39,148 | 2,999 | 15,805 | 57,952 | ||||||||||||
Store operating income |
$ | 34,677 | $ | 1,298 | $ | 10,877 | $ | 46,852 | ||||||||
Gross margin on total sales (lines (2-9)/2) |
37.4 | % | 31.5 | % | 49.7 | % | 37.0 | % | ||||||||
Annualized inventory turnover |
4.1 | 4.4 | N/A | 4.1 | ||||||||||||
Signature loan bad debt as percent of fees (lines 10/4) |
34.9 | % | N/A | 27.5 | % | 27.6 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 11/5) |
12.3 | % | N/A | 18.4 | % | 17.9 | % | |||||||||
Operating income margin (lines 15/12) |
47.0 | % | 30.2 | % | 40.8 | % | 44.7 | % | ||||||||
Pawn store count end of period |
383 | 99 | | 482 | ||||||||||||
Signature loan store count end of period |
6 | | 491 | 497 | ||||||||||||
Three months ended June 30, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 78,519 | $ | 2,790 | $ | | $ | 81,309 | ||||||||
Pawn service charges |
31,409 | 1,471 | | 32,880 | ||||||||||||
Signature loan fees |
523 | | 30,292 | 30,815 | ||||||||||||
Auto title loan fees |
430 | | 600 | 1,030 | ||||||||||||
Other |
1,706 | 34 | | 1,740 | ||||||||||||
Total revenues |
112,587 | 4,295 | 30,892 | 147,774 | ||||||||||||
Cost of goods sold |
49,157 | 1,808 | | 50,965 | ||||||||||||
Signature loan bad debt |
237 | | 8,381 | 8,618 | ||||||||||||
Auto title loan bad debt |
30 | | 74 | 104 | ||||||||||||
Net revenues |
63,163 | 2,487 | 22,437 | 88,087 | ||||||||||||
Operations expense |
37,719 | 1,441 | 14,673 | 53,833 | ||||||||||||
Store operating income |
$ | 25,444 | $ | 1,046 | $ | 7,764 | $ | 34,254 | ||||||||
Gross margin on total sales (lines (28-35)/28) |
37.4 | % | 35.2 | % | N/A | 37.3 | % | |||||||||
Annualized inventory turnover |
3.7 | 2.5 | N/A | 3.6 | ||||||||||||
Signature loan bad debt as percent of fees (lines 36/30) |
45.3 | % | N/A | 27.7 | % | 28.0 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 37/31) |
7.0 | % | N/A | 12.3 | % | 10.1 | % | |||||||||
Operating income margin (lines 41/38) |
40.3 | % | 42.1 | % | 34.6 | % | 38.9 | % | ||||||||
Pawn store count end of period |
370 | 47 | | 417 | ||||||||||||
Signature loan store count end of period |
6 | | 474 | 480 |
Page 6 of 7
U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
Operations | Fácil | Operations | Consolidated | |||||||||||||
Nine months ended June 30, 2010: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 278,314 | $ | 14,346 | $ | 233 | $ | 292,893 | ||||||||
Pawn service charges |
112,211 | 6,316 | | 118,527 | ||||||||||||
Signature loan fees |
1,442 | | 101,174 | 102,616 | ||||||||||||
Auto title loan fees |
1,261 | | 10,455 | 11,716 | ||||||||||||
Other |
8,771 | 346 | 8 | 9,125 | ||||||||||||
Total revenues |
401,999 | 21,008 | 111,870 | 534,877 | ||||||||||||
Cost of goods sold |
173,348 | 10,253 | 116 | 183,717 | ||||||||||||
Signature loan bad debt |
446 | | 21,658 | 22,104 | ||||||||||||
Auto title loan bad debt |
166 | | 1,450 | 1,616 | ||||||||||||
Net revenues |
228,039 | 10,755 | 88,646 | 327,440 | ||||||||||||
Operations expense |
119,259 | 7,736 | 47,343 | 174,338 | ||||||||||||
Store operating income |
$ | 108,780 | $ | 3,019 | $ | 41,303 | $ | 153,102 | ||||||||
Gross margin on total sales (lines (2-9)/2) |
37.7 | % | 28.5 | % | 50.2 | % | 37.3 | % | ||||||||
Annualized inventory turnover |
3.9 | 4.5 | N/A | 4.0 | ||||||||||||
Signature loan bad debt as percent of fees (lines 10/4) |
30.9 | % | N/A | 21.4 | % | 21.5 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 11/5) |
13.2 | % | N/A | 13.9 | % | 13.8 | % | |||||||||
Operating income margin (lines 15/12) |
47.7 | % | 28.1 | % | 46.6 | % | 46.8 | % | ||||||||
Pawn store count end of period |
383 | 99 | | 482 | ||||||||||||
Signature loan store count end of period |
6 | | 491 | 497 | ||||||||||||
Nine months ended June 30, 2009: |
||||||||||||||||
Revenues: |
||||||||||||||||
Sales |
$ | 227,494 | $ | 7,408 | $ | | $ | 234,902 | ||||||||
Pawn service charges |
88,558 | 4,219 | | 92,777 | ||||||||||||
Signature loan fees |
1,766 | | 96,643 | 98,409 | ||||||||||||
Auto title loan fees |
991 | | 675 | 1,666 | ||||||||||||
Other |
4,866 | 35 | | 4,901 | ||||||||||||
Total revenues |
323,675 | 11,662 | 97,318 | 432,655 | ||||||||||||
Cost of goods sold |
143,167 | 4,649 | | 147,816 | ||||||||||||
Signature loan bad debt |
581 | | 22,593 | 23,174 | ||||||||||||
Auto title loan bad debt |
72 | | 81 | 153 | ||||||||||||
Net revenues |
179,855 | 7,013 | 74,644 | 261,512 | ||||||||||||
Operations expense |
102,764 | 4,024 | 45,167 | 151,955 | ||||||||||||
Store operating income |
$ | 77,091 | $ | 2,989 | $ | 29,477 | $ | 109,557 | ||||||||
Gross margin on total sales (lines (28-35)/28) |
37.1 | % | 37.2 | % | N/A | 37.1 | % | |||||||||
Annualized inventory turnover |
3.7 | 2.2 | N/A | 3.6 | ||||||||||||
Signature loan bad debt as percent of fees (lines 36/30) |
32.9 | % | N/A | 23.4 | % | 23.5 | % | |||||||||
Auto title loan bad debt as percent of fees (lines 37/31) |
7.3 | % | N/A | 12.0 | % | 9.2 | % | |||||||||
Operating income margin (lines 41/38) |
42.9 | % | 42.6 | % | 39.5 | % | 41.9 | % | ||||||||
Pawn store count end of period |
370 | 47 | | 417 | ||||||||||||
Signature loan store count end of period |
6 | | 474 | 480 |
Page 7 of 7