ezpw-20220630False00008765232022Q3--09-30http://fasb.org/us-gaap/2022#AccountingStandardsUpdate202006MemberP3YP5DP5D0.06289310.100008765232021-10-012022-06-300000876523us-gaap:CommonClassAMember2022-07-29xbrli:shares0000876523us-gaap:CommonClassBMember2022-07-290000876523us-gaap:CommonClassBMember2021-10-012022-06-3000008765232022-06-30iso4217:USD00008765232021-06-3000008765232021-09-300000876523us-gaap:CommonClassAMember2021-09-30iso4217:USDxbrli:shares0000876523us-gaap:CommonClassAMember2021-06-300000876523us-gaap:CommonClassAMember2022-06-300000876523us-gaap:CommonClassBMember2022-06-300000876523us-gaap:CommonClassBMember2021-06-300000876523us-gaap:CommonClassBMember2021-09-300000876523ezpw:MerchandiseMember2022-04-012022-06-300000876523ezpw:MerchandiseMember2021-04-012021-06-300000876523ezpw:MerchandiseMember2021-10-012022-06-300000876523ezpw:MerchandiseMember2020-10-012021-06-300000876523ezpw:JewelryScrappingMember2022-04-012022-06-300000876523ezpw:JewelryScrappingMember2021-04-012021-06-300000876523ezpw:JewelryScrappingMember2021-10-012022-06-300000876523ezpw:JewelryScrappingMember2020-10-012021-06-300000876523ezpw:PawnServiceMember2022-04-012022-06-300000876523ezpw:PawnServiceMember2021-04-012021-06-300000876523ezpw:PawnServiceMember2021-10-012022-06-300000876523ezpw:PawnServiceMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMember2020-10-012021-06-3000008765232022-04-012022-06-3000008765232021-04-012021-06-3000008765232020-10-012021-06-300000876523us-gaap:CommonStockMember2021-09-300000876523us-gaap:AdditionalPaidInCapitalMember2021-09-300000876523us-gaap:RetainedEarningsMember2021-09-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000876523us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-3100008765232021-10-012021-12-310000876523us-gaap:CommonStockMember2021-10-012021-12-310000876523srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2021-09-300000876523srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2021-09-300000876523srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-09-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-012021-12-310000876523us-gaap:RetainedEarningsMember2021-10-012021-12-310000876523us-gaap:CommonStockMember2021-12-310000876523us-gaap:AdditionalPaidInCapitalMember2021-12-310000876523us-gaap:RetainedEarningsMember2021-12-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100008765232021-12-310000876523us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100008765232022-01-012022-03-310000876523us-gaap:CommonStockMember2022-01-012022-03-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000876523us-gaap:RetainedEarningsMember2022-01-012022-03-310000876523us-gaap:CommonStockMember2022-03-310000876523us-gaap:AdditionalPaidInCapitalMember2022-03-310000876523us-gaap:RetainedEarningsMember2022-03-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100008765232022-03-310000876523us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000876523us-gaap:RetainedEarningsMember2022-04-012022-06-300000876523us-gaap:CommonStockMember2022-06-300000876523us-gaap:AdditionalPaidInCapitalMember2022-06-300000876523us-gaap:RetainedEarningsMember2022-06-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000876523us-gaap:CommonStockMember2020-09-300000876523us-gaap:AdditionalPaidInCapitalMember2020-09-300000876523us-gaap:RetainedEarningsMember2020-09-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-3000008765232020-09-300000876523us-gaap:AdditionalPaidInCapitalMember2020-10-012020-12-3100008765232020-10-012020-12-310000876523us-gaap:CommonStockMember2020-10-012020-12-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-012020-12-310000876523us-gaap:RetainedEarningsMember2020-10-012020-12-310000876523us-gaap:CommonStockMember2020-12-310000876523us-gaap:AdditionalPaidInCapitalMember2020-12-310000876523us-gaap:RetainedEarningsMember2020-12-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-3100008765232020-12-310000876523us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100008765232021-01-012021-03-310000876523us-gaap:CommonStockMember2021-01-012021-03-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000876523us-gaap:RetainedEarningsMember2021-01-012021-03-310000876523us-gaap:CommonStockMember2021-03-310000876523us-gaap:AdditionalPaidInCapitalMember2021-03-310000876523us-gaap:RetainedEarningsMember2021-03-310000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100008765232021-03-310000876523us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000876523us-gaap:CommonStockMember2021-04-012021-06-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000876523us-gaap:RetainedEarningsMember2021-04-012021-06-300000876523us-gaap:CommonStockMember2021-06-300000876523us-gaap:AdditionalPaidInCapitalMember2021-06-300000876523us-gaap:RetainedEarningsMember2021-06-300000876523us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000876523srt:ScenarioPreviouslyReportedMember2021-09-300000876523us-gaap:AccountingStandardsUpdate202006Membersrt:RestatementAdjustmentMember2021-09-3000008765232021-10-010000876523us-gaap:AccountingStandardsUpdate202006Memberezpw:RestatementAdjustmentMemberMember2022-04-012022-06-300000876523us-gaap:AccountingStandardsUpdate202006Memberezpw:RestatementAdjustmentMemberMember2021-10-012022-06-300000876523ezpw:BajioMember2021-06-08xbrli:pure0000876523country:MXezpw:BajioMember2021-06-082021-06-08ezpw:store0000876523ezpw:BajioMember2021-06-082021-06-08ezpw:payment0000876523ezpw:BajioMember2021-07-012021-09-300000876523ezpw:BajioMember2020-10-012021-09-300000876523ezpw:BajioMember2021-10-012021-12-310000876523ezpw:BajioMember2021-09-300000876523ezpw:BajioMember2022-06-300000876523us-gaap:SubsequentEventMemberezpw:BajioMember2022-07-012022-07-310000876523ezpw:BajioMember2021-10-012022-06-300000876523ezpw:BajioMember2022-01-012022-03-310000876523ezpw:BajioMember2021-06-092021-06-300000876523ezpw:BajioMember2021-04-012021-06-300000876523ezpw:BajioMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMember2021-09-300000876523ezpw:LatinAmericaPawnSegmentMember2021-09-300000876523ezpw:USPawnSegmentMember2021-10-012022-06-300000876523ezpw:LatinAmericaPawnSegmentMember2021-10-012022-06-300000876523ezpw:USPawnSegmentMember2022-06-300000876523ezpw:LatinAmericaPawnSegmentMember2022-06-300000876523ezpw:USPawnSegmentMember2020-09-300000876523ezpw:LatinAmericaPawnSegmentMember2020-09-300000876523ezpw:USPawnSegmentMember2020-10-012021-06-300000876523ezpw:LatinAmericaPawnSegmentMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMember2021-06-300000876523ezpw:LatinAmericaPawnSegmentMember2021-06-300000876523srt:MinimumMember2022-06-300000876523srt:MaximumMember2022-06-300000876523ezpw:CashConvertersInternationalLimitedMember2021-10-012021-10-010000876523ezpw:CashConvertersInternationalLimitedMember2021-10-010000876523ezpw:CashConvertersInternationalLimitedMember2021-10-142021-10-140000876523ezpw:CashConvertersInternationalLimitedMember2022-03-102022-03-100000876523ezpw:CashConvertersInternationalLimitedMember2022-03-100000876523ezpw:CashConvertersInternationalLimitedMember2022-04-052022-04-0500008765232022-04-050000876523ezpw:CashConvertersInternationalLimitedMember2022-04-050000876523ezpw:CashConvertersInternationalLimitedMember2022-04-142022-04-140000876523ezpw:CashConvertersInternationalLimitedMember2021-12-310000876523ezpw:CashConvertersInternationalLimitedMember2020-12-310000876523ezpw:CashConvertersInternationalLimitedMember2021-07-012021-12-310000876523ezpw:CashConvertersInternationalLimitedMember2020-07-012020-12-310000876523ezpw:FoundersOneLLCMember2021-10-012021-10-310000876523ezpw:FoundersOneLLCMemberezpw:SimpleManagementGroupIncMember2021-10-012021-10-310000876523ezpw:SimpleManagementGroupIncMember2021-10-310000876523ezpw:FoundersOneLLCMember2022-06-300000876523ezpw:SecuredPromissoryNote2.89Due2024Member2021-10-012022-06-300000876523ezpw:SecuredPromissoryNote2.89Due2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:SecuredPromissoryNote2.89Due2024Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberezpw:SecuredPromissoryNote2.89Due2024Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberezpw:SecuredPromissoryNote2.89Due2024Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberezpw:SecuredPromissoryNote2.89Due2024Member2022-06-300000876523ezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel1Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel2Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel3Member2022-06-300000876523us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel1Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel2Member2022-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel3Member2022-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-06-300000876523ezpw:SecuredPromissoryNote2.89Due2024Member2020-10-012021-06-300000876523ezpw:SecuredPromissoryNote2.89Due2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:SecuredPromissoryNote2.89Due2024Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-06-300000876523ezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMember2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel1Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel2Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel3Member2021-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel1Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel2Member2021-06-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel3Member2021-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2021-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-06-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-06-300000876523ezpw:SecuredPromissoryNote2.89Due2024Member2021-10-012021-12-310000876523ezpw:SecuredPromissoryNote2.89Due2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:SecuredPromissoryNote2.89Due2024Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberezpw:SecuredPromissoryNote2.89Due2024Member2021-09-300000876523ezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMember2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel1Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel2Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:InvestmentInUnconsolidatedAffiliateMemberus-gaap:FairValueInputsLevel3Member2021-09-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel1Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel2Member2021-09-300000876523us-gaap:EstimateOfFairValueFairValueDisclosureMemberezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:FairValueInputsLevel3Member2021-09-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2021-09-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-09-300000876523ezpw:ConvertibleSeniorNotes2.375Due2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-09-300000876523ezpw:SecuredPromissoryNote2.89Due2024Member2019-03-310000876523ezpw:SecuredPromissoryNote2.89Due2024Member2019-04-300000876523ezpw:SecuredPromissoryNote2.89Due2024Member2019-04-012019-04-300000876523ezpw:RichDataCorpMember2022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-09-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2022-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2021-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2021-09-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2022-04-012022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-04-012021-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-10-012022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:SeniorNotesMember2020-10-012021-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2022-04-012022-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2021-04-012021-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2021-10-012022-06-300000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2020-10-012021-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Member2017-07-050000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Member2022-06-300000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:CommonClassAMember2017-07-050000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberezpw:HolderOptionMemberus-gaap:SeniorNotesMemberus-gaap:CommonClassAMember2017-07-052017-07-05ezpw:day0000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberezpw:CompanyOptionMemberus-gaap:SeniorNotesMemberus-gaap:CommonClassAMember2017-07-052017-07-050000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2018-05-140000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2018-05-142018-05-140000876523us-gaap:SeniorNotesMemberezpw:DebtConversionConditionOneMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2018-05-142018-05-140000876523us-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Memberezpw:DebtConversionConditionTwoMember2018-05-142018-05-140000876523us-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMemberezpw:ConvertibleSeniorNotes2.375Due2025Member2018-05-142018-05-140000876523ezpw:A2.875ConvertibleSeniorNotesDue2024Memberus-gaap:CommonClassAMember2017-07-052017-07-050000876523us-gaap:CommonClassAMember2022-05-030000876523us-gaap:CommonClassAMember2022-05-032022-05-030000876523us-gaap:RestrictedStockMember2021-09-300000876523us-gaap:RestrictedStockMember2021-10-012022-06-300000876523us-gaap:RestrictedStockMember2022-06-3000008765232022-06-162022-06-1600008765232022-06-16ezpw:segment0000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:MerchandiseMember2022-04-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2022-04-012022-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:MerchandiseMember2022-04-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:JewelryScrappingMember2022-04-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2022-04-012022-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:JewelryScrappingMember2022-04-012022-06-300000876523ezpw:USPawnSegmentMemberezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2022-04-012022-06-300000876523ezpw:PawnServiceMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:CorporateNonSegmentMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2022-04-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2022-04-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:OperatingSegmentsMember2022-04-012022-06-300000876523us-gaap:CorporateNonSegmentMember2022-04-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:MerchandiseMember2021-04-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-04-012021-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:MerchandiseMember2021-04-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:JewelryScrappingMember2021-04-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-04-012021-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:JewelryScrappingMember2021-04-012021-06-300000876523ezpw:USPawnSegmentMemberezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-04-012021-06-300000876523ezpw:PawnServiceMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:CorporateNonSegmentMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2021-04-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-04-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:OperatingSegmentsMember2021-04-012021-06-300000876523us-gaap:CorporateNonSegmentMember2021-04-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:MerchandiseMember2021-10-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2021-10-012022-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:MerchandiseMember2021-10-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:JewelryScrappingMember2021-10-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2021-10-012022-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:JewelryScrappingMember2021-10-012022-06-300000876523ezpw:USPawnSegmentMemberezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-10-012022-06-300000876523ezpw:PawnServiceMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523ezpw:PawnServiceMemberus-gaap:CorporateNonSegmentMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2021-10-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-10-012022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:OperatingSegmentsMember2021-10-012022-06-300000876523us-gaap:CorporateNonSegmentMember2021-10-012022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:MerchandiseMember2020-10-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:MerchandiseMember2020-10-012021-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:MerchandiseMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMemberezpw:JewelryScrappingMember2020-10-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:JewelryScrappingMember2020-10-012021-06-300000876523us-gaap:CorporateNonSegmentMemberezpw:JewelryScrappingMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMemberezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2020-10-012021-06-300000876523ezpw:PawnServiceMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523ezpw:PawnServiceMemberus-gaap:CorporateNonSegmentMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2020-10-012021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:OperatingSegmentsMember2020-10-012021-06-300000876523us-gaap:CorporateNonSegmentMember2020-10-012021-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2022-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2022-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2022-06-300000876523us-gaap:CorporateNonSegmentMember2022-06-300000876523ezpw:USPawnSegmentMemberus-gaap:OperatingSegmentsMember2021-06-300000876523us-gaap:OperatingSegmentsMemberezpw:LatinAmericanPawnSegmentMember2021-06-300000876523ezpw:OtherInvestmentsSegmentMemberus-gaap:OperatingSegmentsMember2021-06-300000876523us-gaap:CorporateNonSegmentMember2021-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022 or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-19424
EZCORP, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | |
Delaware | 74-2540145 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | | | | |
2500 Bee Cave Road | Bldg One | Suite 200 | Rollingwood | TX | 78746 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (512) 314-3400
Securities registered pursuant to Section 12(b) of the Act
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| | | | |
Class A Non-voting Common Stock, par value $.01 per share | | EZPW | | NASDAQ Stock Market |
| | | | (NASDAQ Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large Accelerated Filer | ☐ | Accelerated Filer | ☒ |
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ |
| | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The only class of voting securities of the registrant issued and outstanding is the Class B Voting Common Stock, par value $.01 per share, all of which is owned by an affiliate of the registrant. There is no trading market for the Class B Voting Common Stock.
As of July 29, 2022, 53,685,333 shares of the registrant’s Class A Non-voting Common Stock ("Class A Common Stock"), par value $.01 per share, and 2,970,171 shares of the registrant’s Class B Voting Common Stock, par value $.01 per share, were outstanding.
EZCORP, Inc.
INDEX TO FORM 10-Q
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | | | | |
(in thousands, except share and per share amounts) | June 30, 2022 | | June 30, 2021 | | September 30, 2021 |
| (Unaudited) | | |
Assets: | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 222,342 | | | $ | 283,668 | | | $ | 253,667 | |
Restricted cash | 8,614 | | | 13,795 | | | 9,957 | |
Pawn loans | 204,155 | | | 157,155 | | | 175,901 | |
Pawn service charges receivable, net | 32,000 | | | 24,965 | | | 29,337 | |
Inventory, net | 132,713 | | | 92,242 | | | 110,989 | |
| | | | | |
Prepaid expenses and other current assets | 29,822 | | | 28,343 | | | 31,010 | |
Total current assets | 629,646 | | | 600,168 | | | 610,861 | |
Investments in unconsolidated affiliates | 43,384 | | | 35,387 | | | 37,724 | |
Other investments | 18,000 | | | — | | | — | |
Property and equipment, net | 51,505 | | | 55,630 | | | 53,811 | |
Right-of-use asset, net | 217,506 | | | 185,467 | | | 200,990 | |
Goodwill | 286,798 | | | 283,619 | | | 285,758 | |
Intangible assets, net | 61,017 | | | 61,922 | | | 62,104 | |
Notes receivable, net | 1,207 | | | 1,173 | | | 1,181 | |
Deferred tax asset, net | 15,773 | | | 10,292 | | | 9,746 | |
Other assets | 5,991 | | | 4,992 | | | 4,736 | |
Total assets | $ | 1,330,827 | | | $ | 1,238,650 | | | $ | 1,266,911 | |
| | | | | |
Liabilities and stockholders' equity: | | | | | |
Current liabilities: | | | | | |
| | | | | |
Accounts payable, accrued expenses and other current liabilities | $ | 76,566 | | | $ | 84,966 | | | $ | 90,268 | |
Customer layaway deposits | 14,927 | | | 11,884 | | | 12,557 | |
Lease liability | 53,358 | | | 47,241 | | | 52,263 | |
Total current liabilities | 144,851 | | | 144,091 | | | 155,088 | |
Long-term debt, net | 312,521 | | | 260,632 | | | 264,186 | |
Deferred tax liability, net | 307 | | | 1,309 | | | 3,684 | |
Lease liability | 175,489 | | | 149,342 | | | 161,330 | |
Other long-term liabilities | 11,905 | | | 10,058 | | | 10,385 | |
Total liabilities | 645,073 | | | 565,432 | | | 594,673 | |
Commitments and contingencies (Note 10) | | | | | |
Stockholders’ equity: | | | | | |
Class A Non-voting Common Stock, par value $0.01 per share; shares authorized: 100 million; issued and outstanding: 53,685,333 as of June 30, 2022; 53,086,438 as of June 30, 2021; and 53,086,438 as of September 30, 2021 | 537 | | | 530 | | | 530 | |
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171 | 30 | | | 30 | | | 30 | |
Additional paid-in capital | 343,763 | | | 402,522 | | | 403,312 | |
Retained earnings | 396,461 | | | 325,228 | | | 326,781 | |
Accumulated other comprehensive loss | (55,037) | | | (55,092) | | | (58,415) | |
Total stockholders' equity | 685,754 | | | 673,218 | | | 672,238 | |
Total liabilities and stockholders' equity | $ | 1,330,827 | | | $ | 1,238,650 | | | $ | 1,266,911 | |
See accompanying notes to unaudited interim condensed consolidated financial statements
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands, except per share amount) | 2022 | | 2021 | | 2022 | | 2021 |
| |
Revenues: | | | | | | | |
Merchandise sales | $ | 128,334 | | | $ | 107,808 | | | $ | 399,610 | | | $ | 330,816 | |
Jewelry scrapping sales | 7,168 | | | 5,673 | | | 19,802 | | | 18,507 | |
Pawn service charges | 80,291 | | | 60,431 | | | 232,999 | | | 187,356 | |
Other revenues, net | 49 | | | 121 | | | 407 | | | 428 | |
Total revenues | 215,842 | | | 174,033 | | | 652,818 | | | 537,107 | |
Merchandise cost of goods sold | 80,167 | | | 60,539 | | | 245,524 | | | 190,872 | |
Jewelry scrapping cost of goods sold | 6,167 | | | 5,473 | | | 16,747 | | | 16,076 | |
| | | | | | | |
Gross profit | 129,508 | | | 108,021 | | | 390,547 | | | 330,159 | |
Operating expenses: | | | | | | | |
Store expenses | 89,430 | | | 81,803 | | | 261,944 | | | 242,261 | |
General and administrative | 18,715 | | | 14,589 | | | 46,487 | | | 40,870 | |
| | | | | | | |
Depreciation and amortization | 7,746 | | | 7,419 | | | 22,770 | | | 23,080 | |
(Gain) loss on sale or disposal of assets and other | — | | | — | | | (692) | | | 90 | |
Other charges | — | | | 497 | | | — | | | 497 | |
Total operating expenses | 115,891 | | | 104,308 | | | 330,509 | | | 306,798 | |
Operating income | 13,617 | | | 3,713 | | | 60,038 | | | 23,361 | |
Interest expense | 2,693 | | | 5,569 | | | 7,651 | | | 16,542 | |
Interest income | (190) | | | (512) | | | (749) | | | (1,918) | |
Equity in net income of unconsolidated affiliates | (1,758) | | | (643) | | | (1,457) | | | (2,409) | |
Other expense (income) | (210) | | | 65 | | | 41 | | | (389) | |
Income (loss) before income taxes | 13,082 | | | (766) | | | 54,552 | | | 11,535 | |
Income tax expense | 867 | | | 1,804 | | | 11,729 | | | 4,476 | |
Net income (loss) | $ | 12,215 | | | $ | (2,570) | | | $ | 42,823 | | | $ | 7,059 | |
| | | | | | | |
Basic earnings (loss) per share | $ | 0.22 | | | $ | (0.05) | | | $ | 0.76 | | | $ | 0.13 | |
Diluted earnings (loss) per share | $ | 0.17 | | | $ | (0.05) | | | $ | 0.59 | | | $ | 0.13 | |
| | | | | | | |
Weighted-average basic shares outstanding | 56,656 | | | 55,898 | | | 56,465 | | | 55,639 | |
Weighted-average diluted shares outstanding | 82,504 | | | 55,898 | | | 82,349 | | | 55,653 | |
See accompanying notes to unaudited interim condensed consolidated financial statements
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands) | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
Net income (loss) | $ | 12,215 | | | $ | (2,570) | | | $ | 42,823 | | | $ | 7,059 | |
Other comprehensive income: | | | | | | | |
Foreign currency translation adjustment, net of tax | (3,327) | | | 3,459 | | | 3,378 | | | 12,976 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Comprehensive income | $ | 8,888 | | | $ | 889 | | | $ | 46,201 | | | $ | 20,035 | |
See accompanying notes to unaudited interim condensed consolidated financial statements
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited except for balances as of September 30, 2021 and September 30, 2020)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | | | Total Stockholders' Equity |
(in thousands) | Shares | | Par Value | |
| | | | | | | | | | | | | |
Balances as of September 30, 2021 | 56,057 | | | $ | 560 | | | $ | 403,312 | | | $ | 326,781 | | | $ | (58,415) | | | | | $ | 672,238 | |
Stock compensation | — | | | — | | | 1,698 | | | — | | | — | | | | | 1,698 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Release of restricted stock | 257 | | | 3 | | | — | | | — | | | — | | | | | 3 | |
Taxes paid related to net share settlement of equity awards | — | | | — | | | (792) | | | — | | | — | | | | | (792) | |
Cumulative effect of adoption of ASU 2020-06 (Note 1) | — | | | — | | | (64,263) | | | 26,857 | | | — | | | | | (37,406) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation gain | — | | | — | | | — | | | — | | | 3,039 | | | | | 3,039 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 15,721 | | | — | | | | | 15,721 | |
Balances as of December 31, 2021 | 56,314 | | | $ | 563 | | | $ | 339,955 | | | $ | 369,359 | | | $ | (55,376) | | | | | $ | 654,501 | |
Stock compensation | — | | — | | | 460 | | | — | | | — | | | | | 460 |
| | | | | | | | | | | | | |
Transfer of consideration for other investment | 213 | | 2 | | | 1,498 | | | — | | | — | | | | | 1,500 |
Release of restricted stock | 129 | | 2 | | | — | | | — | | | — | | | | | 2 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation gain | — | | — | | | — | | | — | | | 3,666 | | | | | 3,666 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | — | | | — | | | 14,887 | | | — | | | | | 14,887 |
Balances as of March 31, 2022 | 56,656 | | $ | 567 | | | $ | 341,913 | | | $ | 384,246 | | | $ | (51,710) | | | | | $ | 675,016 | |
Stock compensation | — | | — | | | 1,850 | | | — | | | — | | | | | 1,850 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation loss | — | | — | | | — | | | — | | | (3,327) | | | | | (3,327) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | — | | | — | | | 12,215 | | | — | | | | | 12,215 | |
Balances as of June 30, 2022 | 56,656 | | $ | 567 | | | $ | 343,763 | | | $ | 396,461 | | | $ | (55,037) | | | | | $ | 685,754 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | | | Total Stockholders' Equity |
(in thousands) | Shares | | Par Value | |
| | | | | | | | | | | | | |
Balances as of September 30, 2020 | 55,303 | | | $ | 551 | | | $ | 398,475 | | | $ | 318,169 | | | $ | (68,068) | | | | | $ | 649,127 | |
Stock compensation | — | | | — | | | 524 | | | — | | | — | | | | | 524 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Release of restricted stock | 296 | | | 5 | | | — | | | — | | | — | | | | | 5 | |
Taxes paid related to net share settlement of equity awards | — | | | — | | | (730) | | | — | | | — | | | | | (730) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation gain | — | | | — | | | — | | | — | | | 11,277 | | | | | 11,277 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 4,299 | | | — | | | | | 4,299 | |
Balances as of December 31, 2020 | 55,599 | | | $ | 556 | | | $ | 398,269 | | | $ | 322,468 | | | $ | (56,791) | | | | | $ | 664,502 | |
Stock compensation | — | | | — | | | 1,094 | | | — | | | — | | | | | 1,094 | |
| | | | | | | | | | | | | |
Transfer of consideration for acquisition | 33 | | | — | | | 185 | | | — | | | — | | | | | 185 | |
Release of restricted stock | 212 | | | 2 | | | — | | | — | | | — | | | | | 2 | |
Taxes paid related to net share settlement of equity awards | — | | | — | | | (109) | | | — | | | — | | | | | (109) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation loss | — | | | — | | | — | | | — | | | (1,760) | | | | | (1,760) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | 5,330 | | | — | | | | | 5,330 | |
Balances as of March 31, 2021 | 55,844 | | | $ | 558 | | | $ | 399,439 | | | $ | 327,798 | | | $ | (58,551) | | | | | $ | 669,244 | |
Stock compensation | — | | — | | | 1,538 | | | — | | | — | | | | | 1,538 | |
Transfer of consideration for acquisition | 213 | | 2 | | | 1,545 | | | — | | | — | | | | | 1,547 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Foreign currency translation gain | — | | — | | | — | | | — | | | 3,459 | | | | | 3,459 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | — | | — | | | — | | | (2,570) | | | — | | | | | (2,570) | |
Balances as of June 30, 2021 | 56,057 | | $ | 560 | | | $ | 402,522 | | | $ | 325,228 | | | $ | (55,092) | | | | | $ | 673,218 | |
See accompanying notes to unaudited interim condensed consolidated financial statements
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended June 30, |
(in thousands) | 2022 | | 2021 |
| |
Operating activities: | | | |
Net income | $ | 42,823 | | | $ | 7,059 | |
Adjustments to reconcile net income to net cash flows from operating activities: | | | |
Depreciation and amortization | 22,770 | | | 23,080 | |
Amortization of debt discount and deferred financing costs | 1,051 | | | 10,243 | |
Amortization of lease right-of-use asset | 39,061 | | | 35,885 | |
| | | |
Deferred income taxes | 475 | | | (576) | |
| | | |
Other adjustments | (734) | | | (331) | |
Provision for inventory reserve | (2,096) | | | (6,812) | |
Stock compensation expense | 4,008 | | | 3,156 | |
Equity in net income of unconsolidated affiliates | (1,457) | | | (2,409) | |
Changes in operating assets and liabilities: | | | |
Service charges and fees receivable | (2,949) | | | (2,832) | |
Inventory | (7,837) | | | 5,382 | |
Prepaid expenses, other current assets and other assets | 2,025 | | | 7,908 | |
| | | |
Accounts payable, accrued expenses and other liabilities | (53,209) | | | (51,565) | |
Customer layaway deposits | 2,265 | | | 511 | |
Income taxes | (1,068) | | | 4,423 | |
Dividends from unconsolidated affiliates | 3,366 | | | — | |
Net cash provided by operating activities | 48,494 | | | 33,122 | |
Investing activities: | | | |
Loans made | (524,965) | | | (423,450) | |
Loans repaid | 295,823 | | | 260,536 | |
Recovery of pawn loan principal through sale of forfeited collateral | 191,082 | | | 155,595 | |
Capital expenditures, net | (18,100) | | | (14,635) | |
Acquisitions, net of cash acquired | (1,850) | | | (15,132) | |
Issuance of note receivable | (1,000) | | | — | |
Investment in unconsolidated affiliates | (6,079) | | | — | |
Investment in other investments | (16,500) | | | — | |
| | | |
Net cash used in investing activities | (81,589) | | | (37,086) | |
Financing activities: | | | |
Taxes paid related to net share settlement of equity awards | (792) | | | (839) | |
| | | |
| | | |
Payments on assumed debt and other borrowings | — | | | (15,363) | |
| | | |
Net cash used in financing activities | (792) | | | (16,202) | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 1,219 | | | 5,076 | |
Net decrease in cash, cash equivalents and restricted cash | (32,668) | | | (15,090) | |
Cash, cash equivalents and restricted cash at beginning of period | 263,624 | | | 312,553 | |
Cash, cash equivalents and restricted cash at end of period | $ | 230,956 | | | $ | 297,463 | |
| | | |
Supplemental disclosure of cash flow information | | | |
Cash and cash equivalents | $ | 222,342 | | | $ | 283,668 | |
Restricted cash | 8,614 | | | 13,795 | |
Total cash and cash equivalents and restricted cash | $ | 230,956 | | | $ | 297,463 | |
| | | |
Non-cash investing and financing activities: | | | |
Pawn loans forfeited and transferred to inventory | $ | 204,662 | | | $ | 145,839 | |
Transfer of consideration for other investment | 1,500 | | | — | |
Transfer of consideration for acquisition | — | | | 1,547 | |
Acquisition earn-out contingency | — | | | 4,608 | |
Accrued acquisition consideration held as restricted cash | — | | | 5,824 | |
See accompanying notes to unaudited interim condensed consolidated financial statements
Notes to Interim Condensed Consolidated Financial Statements
NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
EZCORP, Inc. (collectively with its subsidiaries, the “Company,” “we,” “us,” or “our”) is a leading provider of pawn loans in the United States ("U.S.") and Latin America. Pawn loans are non-recourse loans collateralized by tangible property. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the year ended September 30, 2021, filed with the Securities and Exchange Commission ("SEC") on November 17, 2021 (“2021 Annual Report”). In the opinion of management, the accompanying Condensed Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. Financial results for the three and nine-month periods ended June 30, 2022, are not necessarily indicative of results that may be expected for the fiscal year ending September 30, 2022.
Our business is subject to seasonal variations, and operating results for the three and nine months ended June 30, 2022 and 2021 (the "current quarter" and "prior-year quarter," respectively) are not necessarily indicative of the results of operations for the full fiscal year. There have been no changes that have had a material impact in significant accounting policies as described in our 2021 Annual Report except for as disclosed below related to the adoption of Accounting Standards Update ("ASU") 2020-06. Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of EZCORP, Inc. and its wholly-owned subsidiaries. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. We account for equity investments for which we do not have significant influence and without readily determinable fair values at cost with adjustments for observable changes in price in orderly transactions for identical or similar investments of the same issuer or impairments. All inter-company accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions include the determination of inventory reserves, expected credit losses, useful lives of long-lived and intangible assets, valuation of share-based compensation, valuation of equity investments, valuation of deferred tax assets and liabilities, loss contingencies related to litigation and discount rates used for operating leases. Actual results may result in actual amounts differing from reported amounts.
Impact of COVID-19
The COVID-19 pandemic adversely affected our gross profit and earnings during the latter half of fiscal 2020 and into fiscal 2021. During the latter part of fiscal 2021, we saw pawn transaction activity start to rebuild. That has continued to date, and our pawn loans outstanding ("PLO") balances now exceed pre-pandemic levels, which will drive accelerating pawn service charges ("PSC") revenue in the coming quarters given the natural lag between pawn originations and related fees. Despite the recovery in pawn transaction activity, the continuing pandemic, driven by the proliferation of various COVID-19 variants, continues to affect portions of our business, such as managing appropriate staffing at the store level. Our estimates, judgments and assumptions related to COVID-19 could vary over time, and there can be no assurance that the continuing pandemic will not have an adverse effect on our results of operations, financial position and cash flows in future periods.
Recently Adopted Accounting Policies
In August 2020, the Financial Accounting Standards Board ("FASB") issued its ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Additionally, ASU 2020-06 eliminates beneficial conversion feature and cash conversion models resulting in more convertible instruments being accounted for as a single unit. The ASU 2020-06 amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. We early adopted this standard on October 1, 2021 under the modified retrospective basis.
Impact of the Adoption of ASU 2020-06
On October 1, 2021, we early adopted ASU 2020-06 on a modified retrospective basis. Under ASU 2020-06, we no longer separate the convertible senior notes into liability and equity components. We recognized a cumulative effect of initially applying the ASU as an adjustment to the October 1, 2021 opening balance of retained earnings. The conversion option that was previously accounted for in equity under the cash conversion model was recombined into the convertible debt outstanding, and as a result, additional paid in capital and the related unamortized debt discount on the convertible senior notes were reduced. The removal of the remaining debt discounts recorded for this previous separation has the effect of increasing our net debt balance. The prior period consolidated financial statements have not been retrospectively adjusted and continue to be reported under the accounting standards in effect for those periods.
| | | | | | | | | | | | | | | | | |
(in thousands) | As Reported September 30, 2021 | | Adjustments | | Under ASU 2020-06 October 1, 2021 |
Principal | $ | 316,250 | | | $ | — | | | $ | 316,250 | |
Unamortized debt discount | (48,785) | | | 48,785 | | | — | |
Deferred financing costs, net | (3,279) | | | (1,500) | | | (4,779) | |
Net carrying amount | 264,186 | | | 47,285 | | | 311,471 | |
| | | | | |
Deferred tax asset | 9,746 | | | 5,839 | | | 15,585 | |
Deferred tax liability | 3,684 | | | (4,040) | | | (356) | |
| | | | | |
Additional paid-in capital | 403,312 | | | (64,263) | | | 339,049 | |
Retained earnings | 326,781 | | | 26,857 | | | 353,638 | |
The impact of adoption on our condensed consolidated statements of operations for the three and nine months ended June 30, 2022 was primarily to decrease interest expense by $3.5 million and $10.3 million, respectively. This had the effect of increasing our basic earnings per share for the three and nine months ended June 30, 2022 by $0.05 and $0.14, respectively, and decreasing our diluted earnings per common share for the nine months ended June 30, 2022 by $0.02. Additionally, adoption of the standard requires interest charges on the convertible debt to be added to net income as well as the use of the “if-converted” method to calculate diluted earnings per common share. Refer to Note 4: Earnings Per Share for a discussion of the effect of the convertible notes on diluted earnings per common share.
Recently Issued Accounting Pronouncements
We reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a material impact on our Condensed Consolidated Financial Statements.
NOTE 2: ACQUISITIONS
On June 8, 2021, we completed the acquisition of 100% of the common shares of PLO del Bajio S. de R.L. de C.V. (“Bajio”) and gained control of the entity, further expanding our geographic footprint within Mexico with the addition of 128 pawn stores. These stores operate under the name "Cash Apoyo Efectivo" and are located principally in the Mexico City metropolitan area.
At the time of acquisition, the total consideration for Bajio was $23.6 million, consisting of $17.4 million of cash, and 212,870 shares of our Class A Non-Voting Common Stock valued at $1.6 million. In addition, the sellers are entitled to additional payments of up to $4.6 million to be paid in two payments over two years, contingent on the growth of the loan portfolios of the acquired stores. Up to 50% of any future contingent payments can be made in shares of our Class A Non-Voting Common Stock at our discretion. The value of the contingent consideration was included in the total consideration as the metrics were considered achievable on the date of acquisition. Cash paid at closing was $11.6 million and an additional $3.8 million was paid during the fourth quarter of 2021.
During the first quarter of fiscal 2022, both parties completed the formal working capital reconciliation stipulated within the purchase agreement. As part of the working capital reconciliation, the Company and the seller agreed to reduce the purchase price, which was held in restricted cash as of September 30, 2021, by $1.3 million. As the working capital adjustment was recorded as of September 30, 2021, this reduction to the purchase price is a measurement period adjustment, and resulted in a $1.3 million reduction to goodwill during the period ended December 31, 2021. This reduced the total consideration for Bajio to $22.3 million. As the future payments decreased, we released $1.3 million of the previously held $2.0 million in restricted cash to our unrestricted cash. Of the remaining $0.7 million in restricted cash as of June 30, 2022, $0.3 million was paid during July 2022, and the remaining $0.4 million is expected to be paid on or around the fifth anniversary of the date of acquisition. During the second quarter of fiscal 2022, we obtained new information about the seller's calculation of pawn service charges receivable balance as of the date of acquisition, which resulted in a $0.6 million measurement period adjustment to reduce pawn service charges receivable and increase goodwill.
The assets acquired and liabilities assumed are based upon the estimated fair values at the date of acquisition. The excess purchase price over the estimated fair market value of the new assets acquired has been recorded as goodwill.
The purchase price allocation is as follows, in thousands:
| | | | | | | | |
Cash and cash equivalents | | $ | 308 | |
Pawn loans | | 4,619 | |
Pawn service charges receivable | | 691 | |
Inventory | | 1,319 | |
Property and equipment | | 2,025 | |
Right-of-use assets | | 10,651 | |
Goodwill | | 25,422 | |
Intangible assets | | 3,965 | |
Deferred tax asset, net | | 381 | |
Other assets | | 746 | |
Accounts payable, accrued expenses and other liabilities | | (2,290) | |
Debt | | (14,931) | |
Lease liabilities | | (10,651) | |
Total consideration | | $ | 22,255 | |
Intangible assets acquired consist of indefinite-lived trade names.
The results of Bajio have been included in our condensed consolidated financial statements from June 9, 2021 through June 30, 2021, and are reported in our Latin America Pawn segment. The acquired business contributed revenues of $1.7 million and net income of $0.1 million to us for the period from June 9, 2021 to June 30, 2021.
The following unaudited pro forma summary presents consolidated information for us as if the business combination had occurred on October 1, 2019. The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, nor does it reflect additional revenue opportunities following the acquisition. The pro forma adjustments reflected in the table below are subject to change as additional analysis is performed.
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Nine Months Ended June 30, | | |
(in thousands, except per share amounts) | 2021 | | | | 2021 | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Revenue | $ | 180,854 | | | | | $ | 558,426 | | | |
Net (loss) income | (2,475) | | | | | 6,775 | | | |
Basic (loss) earnings per common share | (0.04) | | | | | 0.12 | | | |
Diluted (loss) earnings per common share | (0.04) | | | | | 0.12 | | | |
We did not have any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma net revenue and net income. These pro forma amounts have been calculated after applying the Company's accounting policies and adjusting the results to reflect the additional amortization that would have been incurred assuming the amortization of the trade name had been applied from October 1, 2019.
During the three and nine months ended June 30, 2021, we incurred total acquisition costs of $0.2 million and $0.4 million, respectively. The acquisition costs were primarily related to legal, accounting and consulting services, were expensed as incurred through June 30, 2021 and are included in general and administrative expenses in the consolidated statements of operations.
NOTE 3: GOODWILL
The following table summarizes the changes in the carrying amount of goodwill by segment and in total:
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2022 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Consolidated |
| | | | | |
Balances as of September 30, 2021 | $ | 244,471 | | | $ | 41,287 | | | $ | 285,758 | |
Acquisitions | 1,032 | | | — | | | 1,032 | |
Measurement period adjustments | — | | | (678) | | | (678) | |
| | | | | |
Effect of foreign currency translation changes | — | | | 686 | | | 686 | |
Balances as of June 30, 2022 | $ | 245,503 | | | $ | 41,295 | | | $ | 286,798 | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2021 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Consolidated |
| | | | | |
Balances as of September 30, 2020 | $ | 241,928 | | | $ | 15,654 | | | $ | 257,582 | |
Acquisitions | 2,394 | | | 22,957 | | | 25,351 | |
Effect of foreign currency translation changes | — | | | 686 | | | 686 | |
| | | | | |
| | | | | |
Balances as of June 30, 2021 | $ | 244,322 | | | $ | 39,297 | | | $ | 283,619 | |
| | | | | |
| | | | | |
NOTE 4: EARNINGS PER SHARE
The following table reconciles the number of common shares used to compute basic and diluted earnings per share attributable to EZCORP Inc., shareholders:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands, except per share amounts) | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
Basic earnings per common share: | | | | | | | |
Net income (loss) - basic | $ | 12,215 | | | $ | (2,570) | | | $ | 42,823 | | | $ | 7,059 | |
Weighted shares outstanding - basic | 56,656 | | | 55,898 | | 56,465 | | | 55,639 | |
Basic earnings (loss) per common share | $ | 0.22 | | | $ | (0.05) | | | $ | 0.76 | | | $ | 0.13 | |
| | | | | | | |
Diluted earnings per common share: | | | | | | | |
Net income (loss) - basic | $ | 12,215 | | | $ | (2,570) | | | $ | 42,823 | | | $ | 7,059 | |
Add: Convertible Notes interest expense, net of tax | 1,868 | | | — | | | 5,598 | | | — | |
Net income (loss) - diluted | $ | 14,083 | | | $ | (2,570) | | | $ | 48,421 | | | $ | 7,059 | |
Weighted shares outstanding - basic | 56,656 | | | 55,898 | | | 56,465 | | | 55,639 | |
Effect of dilution from equity-based compensation awards* | 624 | | | — | | | 660 | | | 14 | |
Effect of dilution from if-converted Convertible Notes** | 25,224 | | | — | | | 25,224 | | | — | |
Weighted shares outstanding - diluted | 82,504 | | | 55,898 | | | 82,349 | | | 55,653 | |
Diluted earnings (loss) per common share | $ | 0.17 | | | $ | (0.05) | | | $ | 0.59 | | | $ | 0.13 | |
| | | | | | | |
Potential common shares excluded from the calculation of diluted earnings per share above: | | | | | | | |
Restricted stock*** | 1,825 | | 1,154 | | 2,066 | | | 896 | |
* Includes time-based share-based awards and performance based awards for which targets for fiscal year tranches have been achieved and vesting is subject only to achievement of service conditions.
** See Note 8: Debt for conversion price and initial conversion rate of the 2024 Convertible Notes and 2025 Convertible Notes.
*** Includes antidilutive share-based awards as well as performance-based share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
As a result of our adoption of ASU 2020-06 on October 1, 2021, the dilutive impact of the Convertible Notes for our calculation of diluted net income per share is considered using the if-converted method. During the three and nine months ended June 30, 2022, we increased net income by $1.9 million and $5.6 million, respectively, to arrive at the numerator used to calculate diluted earnings per common share, which represents interest expense recognized on the convertible notes that were subject to this change in methodology. For periods prior to our October 1, 2021 adoption of ASU 2020-06, we applied the treasury stock method to account for the dilutive impact of the 2024 and 2025 Convertible Notes for diluted earnings per share purposes.
NOTE 5: LEASES
We determine if a contract contains a lease at inception. Our lease portfolio consists primarily of operating leases for pawn store locations and corporate offices with lease terms ranging from three to ten years.
The information below provides a summary of our leasing activities. See Note 12: Leases in our 2021 Annual Report for additional information about our leasing activities. The table below presents balances of our operating leases:
| | | | | | | | | | | | | | | | | | | |
(in thousands) | June 30, 2022 | | June 30, 2021 | | September 30, 2021 | | |
| | | | | | | |
Right-of-use asset | $ | 217,506 | | | $ | 185,467 | | | $ | 200,990 | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Lease liability, current | $ | 53,358 | | | $ | 47,241 | | | $ | 52,263 | | | |
Lease liability, non-current | 175,489 | | | 149,342 | | | 161,330 | | | |
Total lease liability | $ | 228,847 | | | $ | 196,583 | | | $ | 213,593 | | | |
The table below provides the composition of our lease costs:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands) | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
Operating lease expense* | $ | 17,264 | | | $ | 14,854 | | | $ | 50,415 | | | $ | 44,667 | |
Variable lease expense | 3,824 | | | 3,601 | | | 11,200 | | | 9,768 | |
| | | | | | | |
Total lease expense | $ | 21,088 | | | $ | 18,455 | | | $ | 61,615 | | | $ | 54,435 | |
* Includes a reduction for sublease rental income. | | | | | | | |
Lease expense is recognized on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in "Store" and "General and Administrative" expense, based on the underlying lease use.Other supplemental information includes the following for our operating leases:
| | | | | | | | | | | |
| Nine Months Ended June 30, |
| 2022 | | 2021 |
| | | |
Weighted-average remaining contractual lease term (years) | 5.14 | | 5.21 |
Weighted-average incremental borrowing rate | 8.20 | % | | 7.86 | % |
| | | |
Maturities of lease liabilities as of June 30, 2022 were as follows (in thousands):
| | | | | |
Remaining 2022 | $ | 17,427 | |
Fiscal 2023 | 66,988 | |
Fiscal 2024 | 55,727 | |
Fiscal 2025 | 44,883 | |
Fiscal 2026 | 34,908 | |
Thereafter | 60,419 | |
Total lease payments | $ | 280,352 | |
Less: Portion representing interest | 51,505 | |
Present value of operating lease liabilities | $ | 228,847 | |
Less: Current portion | 53,358 | |
Non-current portion | $ | 175,489 | |
We recorded $55.3 million and $33.5 million in non-cash additions to our right of use assets and lease liabilities for the nine months ended June 30, 2022 and June 30, 2021, respectively.
NOTE 6: STRATEGIC INVESTMENTS
Cash Converters International Limited
On October 1, 2021, we purchased an additional 13 million shares of Cash Converters International Limited ("Cash Converters") for $2.5 million. This purchase increased our total ownership in Cash Converters to 236,702,991 shares, representing a 37.72% ownership interest. Additionally, on October 14, 2021, we received a cash dividend of $1.7 million from Cash Converters.
On March 10, 2022, we purchased an additional 5.5 million shares of Cash Converters for $1.0 million. This purchase increased our total ownership in Cash Converters to 242,239,157 shares, representing a 38.60% ownership interest.
On April 5, 2022, we acquired an additional 13 million shares for $2.5 million, bringing our total ownership to 255,239,157 shares, representing an ownership interest of 40.67%. Additionally, on April 14, 2022, we received a cash dividend of $1.7 million from Cash Converters.
The following tables present summary financial information for Cash Converters most recently reported results at December 31, 2021 after translation to U.S. dollars:
| | | | | | | | | | | |
| December 31, |
(in thousands) | 2021 | | 2020 |
| | | |
Current assets | $ | 162,558 | | | $ | 170,412 | |
Non-current assets | 185,780 | | | 189,810 | |
Total assets | $ | 348,338 | | | $ | 360,222 | |
| | | |
Current liabilities | $ | 59,701 | | | $ | 59,962 | |
Non-current liabilities | 59,915 | | | 58,368 | |
Shareholders’ equity | 228,722 | | | 241,892 | |
Total liabilities and shareholders’ equity | $ | 348,338 | | | $ | 360,222 | |
| | | | | | | | | | | |
| Half-Year Ended December 31, |
(in thousands) | 2021 | | 2020 |
| | | |
Gross revenues | $ | 84,185 | | | $ | 71,153 | |
Gross profit | 55,280 | | | 51,231 | |
Net profit | 1 | | | 5,561 | |
See Note 7: Fair Value Measurements for the fair value and carrying value of our investment in Cash Converters.
Founders One, LLC
In October 2021, we invested $15.0 million in exchange for a non-redeemable voting participating preferred equity interest in Founders One, LLC (“Founders”), a newly-formed entity with one other member. Founders used that $15.0 million to acquire an equity interest in Simple Management Group, Inc. (“SMG”), which owns and operates 20 pawn stores principally in the Caribbean region, with plans to build and acquire more stores in that region. The investment in Founders is a variable interest entity, but because the Company is not the primary beneficiary, we do not consolidate it. Further, as we are not the appointed manager, we do not have the ability to direct the activities of the investment entity that most significantly impact its economic performance. Consequently, our investment in Founders is accounted for utilizing the measurement alternative within Accounting Standards Codification ("ASC") 321, Investments — Equity Securities. Our $15.0 million carrying value of the investment is included in “Other investments” in our consolidated balance sheets. Our maximum exposure for losses in this investment is its contributed investment of $15.0 million.
See Note 7: Fair Value Measurements for the fair value and carrying value of our investment in Founders.
NOTE 7: FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
•Level 1 — Quoted market prices in active markets for identical assets or liabilities.
•Level 2 — Other observable market-based inputs or unobservable inputs that are corroborated by market data.
•Level 3 — Unobservable inputs that are not corroborated by market data.
We have elected not to measure at fair value any eligible items for which fair value measurement is optional.
There were no transfers in or out of Level 1, Level 2 or Level 3 for financial assets or liabilities measured at fair value on a recurring basis during the periods presented.
Financial Assets and Liabilities Not Measured at Fair Value
The tables below present our estimates of fair value of financial assets and liabilities that were not measured at fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | June 30, 2022 | | June 30, 2022 | | Fair Value Measurement Using |
(in thousands) | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
Financial assets: | | | | | | | | | | |
2.89% promissory note receivable due April 2024 | | $ | 1,207 | | | $ | 1,207 | | | $ | — | | | $ | — | | | $ | 1,207 | |
Investments in unconsolidated affiliates | | 43,384 | | | 47,973 | | | 41,342 | | | — | | | 6,631 | |
Other investments | | 18,000 | | | 18,000 | | | — | | | — | | | 18,000 | |
Financial liabilities: | | | | | | | | | | |
2024 Convertible Notes | | $ | 142,404 | | | $ | 143,951 | | | $ | — | | | $ | 143,951 | | | $ | — | |
2025 Convertible Notes | | 170,117 | | | 144,555 | | | — | | | 144,555 | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | June 30, 2021 | | June 30, 2021 | | Fair Value Measurement Using |
(in thousands) | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
Financial assets: | | | | | | | | | | |
2.89% promissory note receivable due April 2024 | | $ | 1,173 | | | $ | 1,173 | | | $ | — | | | $ | — | | | $ | 1,173 | |
Investments in unconsolidated affiliates | | 35,387 | | | 43,440 | | | 35,970 | | | — | | | 7,470 | |
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
2024 Convertible Notes | | $ | 121,910 | | | $ | 150,219 | | | $ | — | | | $ | 150,219 | | | $ | — | |
2025 Convertible Notes | | 138,722 | | | 154,129 | | | — | | | 154,129 | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | September 30, 2021 | | September 30, 2021 | | Fair Value Measurement Using |
(in thousands) | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
Financial assets: | | | | | | | | | | |
2.89% promissory note receivable due April 2024 | | $ | 1,181 | | | $ | 1,181 | | | $ | — | | | $ | — | | | $ | 1,181 | |
Investments in unconsolidated affiliates | | 37,724 | | | 48,954 | | | 41,638 | | | — | | | 7,316 | |
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
2024 Convertible Notes | | $ | 123,543 | | | $ | 153,281 | | | $ | — | | | $ | 153,281 | | | $ | — | |
2025 Convertible Notes | | 140,643 | | | 155,250 | | | — | | | 155,250 | | | — | |
| | | | | | | | | | |
Due to the short-term nature of cash and cash equivalents, pawn loans, pawn service charges receivable and other debt, we estimate that the carrying value approximates fair value. We consider our cash and cash equivalents to be measured using Level 1 inputs and our pawn loans, pawn service charges receivable and other debt to be measured using Level 3 inputs. Significant increases or decreases in the underlying assumptions used to value pawn loans, pawn service charges receivable, consumer loans, fees and interest receivable and other debt could significantly increase or decrease these fair value estimates.
Included in “Accounts payable, accrued expenses and other current liabilities“ in our Consolidated Balance Sheets as of June 30, 2022 is $4.6 million which represents the fair value of acquisition-related contingent consideration as discussed in Note 2: Acquisitions. The key assumptions used to determine the fair value of acquisition-related contingent consideration are estimated by management, not observable in the market and, therefore considered Level 3 inputs within the fair value hierarchy.
In March 2019, we received $1.1 million in previously escrowed seller funds as a result of settling certain indemnification claims with the seller of GPMX. In April 2019, we loaned the $1.1 million back to the seller of GPMX in exchange for a promissory note. The note bears interest at the rate of 2.89% per annum and is secured by certain marketable securities owned by the seller and held in a U.S. brokerage
account. All principal and accrued interest is due and payable in April 2024. The fair value of the note approximated its carrying value as of June 30, 2022.
We use the equity method of accounting to account for our ownership interest in Cash Converters. The inputs used to generate the fair value of the investment in Cash Converters were considered Level 1 inputs. These inputs consist of (a) the quoted stock price on the Australian Stock Exchange multiplied by (b) the number of shares we owned multiplied by (c) the applicable foreign currency exchange rate as of the end of our reporting period. We included no control premium for owning a large percentage of outstanding shares.
We use the equity method of accounting to account for our 14.57% ownership in Rich Data Corporation ("RDC"), a previously consolidated variable interest entity for which we no longer have the power to direct the activities that most significantly affect its economic performance. We believe its fair value approximated carrying value although such fair value is highly variable and includes significant unobservable inputs.
Of the $18.0 million included in the table above, $15.0 million is related the investment in Founders. We believe the investment's fair value approximated its carrying value although such fair value is highly variable and includes significant unobservable inputs.
We measured the fair value of the 2024 and 2025 Convertible Notes using quoted price inputs. The notes are not actively traded, and thus the price inputs represent a Level 2 measurement. As the quoted price inputs are highly variable from day to day, the fair value estimates disclosed above could significantly increase or decrease.
In September 2020, we received the final payment from AlphaCredit on the notes receivable related to the sale of Grupo Finmart and recorded the amount under “Restricted cash” in our consolidated balance sheet as of June 30, 2022. In August 2019, AlphaCredit notified us of an indemnity claim for certain pre-closing taxes, but the nature, extent and validity of such claim has yet to be determined.
NOTE 8: DEBT
The Company adopted ASU 2020-06 on October 1, 2021. See Note 1: Organization And Summary Of Significant Accounting Policies for further discussion of this recently adopted accounting policy.
The following table presents the Company's debt instruments outstanding:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 | | September 30, 2021 |
(in thousands) | Gross Amount | | Debt Issuance Costs | | Carrying Amount | | Gross Amount | | Debt Discount and Issuance Costs | | Carrying Amount | | Gross Amount | | Debt Discount and Issuance Costs | | Carrying Amount |
| | | | | | | | | | | | | | | | | |
2024 Convertible Notes | $ | 143,750 | | | $ | (1,346) | | | $ | 142,404 | | | $ | 143,750 | | | $ | (21,840) | | | $ | 121,910 | | | $ | 143,750 | | | $ | (20,207) | | | $ | 123,543 | |
2025 Convertible Notes | 172,500 | | | (2,383) | | | 170,117 | | | 172,500 | | | (33,778) | | | 138,722 | | | 172,500 | | | (31,857) | | | 140,643 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total long-term debt | $ | 316,250 | | | $ | (3,729) | | | $ | 312,521 | | | $ | 316,250 | | | $ | (55,618) | | | $ | 260,632 | | | $ | 316,250 | | | $ | (52,064) | | | $ | 264,186 | |
The following table presents the Company's contractual maturities related to the debt instruments as of June 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule of Contractual Maturities |
(in thousands) | Total | | Less Than 1 Year | | 1 - 3 Years | | 3 - 5 Years | | More Than 5 Years |
| | | | | | | | | |
2024 Convertible Notes | $ | 143,750 | | | $ | — | | | $ | 143,750 | | | $ | — | | | $ | — | |
2025 Convertible Notes | 172,500 | | | — | | | 172,500 | | | — | | | — | |
| | | | | | | | | |
| $ | 316,250 | | | $ | — | | | $ | 316,250 | | | $ | — | | | $ | — | |
The following table presents the Company's interest expense related to the Convertible Notes for the three and nine months ended June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands) | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
2024 Convertible Notes: | | | | | | | |
Contractual interest expense | $ | 1,033 | | | $ | 1,033 | | | $ | 3,099 | | | $ | 3,100 | |
Amortization of deferred financing costs | 156 | | | 112 | | | 465 | | | 335 | |
Amortization of debt discount | — | | | 1,490 | | | — | | | 4,381 | |
Total interest expense | $ | 1,189 | | | $ | 2,635 | | | $ | 3,564 | | | $ | 7,816 | |
| | | | | | | |
2025 Convertible Notes: | | | | | | | |
Contractual interest expense | $ | 1,025 | | | $ | 1,024 | | | $ | 3,073 | | | $ | 3,073 | |
Amortization of deferred financing costs | 197 | | | 139 | | | 586 | | | 420 | |
Amortization of debt discount | — | | | 1,747 | | | — | | | 5,138 | |
Total interest expense | $ | 1,222 | | | $ | 2,910 | | | $ | 3,659 | | | $ | 8,631 | |
2.875% Convertible Senior Notes Due 2024
In July 2017, we issued $143.75 million aggregate principal amount of 2.875% Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”). The 2024 Convertible Notes were issued pursuant to an indenture dated July 5, 2017 (the "2017 Indenture") by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2017 Indenture. The 2024 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2024 Convertible Notes pay interest semi-annually in arrears at a rate of 2.875% per annum on January 1 and July 1 of each year, commencing January 1, 2018, and mature on July 1, 2024 (the "2024 Maturity Date"), unless converted, redeemed or repurchased in accordance with the terms prior to such date. At maturity, the holders of the 2024 Convertible Notes will be entitled to receive cash equal to the principal of the 2024 Convertible Notes plus accrued interest.
The effective interest rate for the three and nine months ended June 30, 2022 was approximately 3.35%. As of June 30, 2022, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2024 Maturity Date assuming no early conversion.
The 2024 Convertible Notes are convertible based on an initial conversion rate of 100 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $10.00 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2024 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to January 1, 2024, the 2024 Convertible Notes will be convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on September 30, 2017 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2017 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2024 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2017 Indenture. On or after January 1, 2024 until the close of business on the business day immediately preceding the 2024 Maturity Date, holders of 2024 Convertible Notes may, at their option, convert their 2024 Convertible Notes at any time, regardless of the foregoing circumstances.
At our option, we may redeem for cash all or any portion of the 2024 Convertible Notes on or after July 6, 2021, if the last reported sale price of the Class A Common Stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100% of the principal amount of the 2024 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2022. As of June 30, 2022, the if-converted value of the 2024 Convertible Notes did not exceed the principal amount.
2.375% 2025 Convertible Senior Notes Due 2025
In May 2018, we issued $172.5 million aggregate principal amount of 2.375% Convertible Senior Notes Due 2025 (the “2025 Convertible Notes”). The 2025 Convertible Notes were issued pursuant to an indenture dated May 14, 2018 (the "2018 Indenture") by and between the Company and Wells Fargo Bank, National Association, as the original trustee. Effective October 1, 2019, Truist (formerly BB&T) assumed the duties and responsibilities as trustee under the 2018 Indenture. The 2025 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2025 Convertible Notes pay interest semi-annually in arrears at a rate of 2.375% per annum on May 1 and November 1 of each year, commencing November 1, 2018, and mature on May 1, 2025 (the "2025 Maturity Date"), unless converted, redeemed or repurchased in accordance with the terms prior to such date.
The effective interest rate for the three and nine months ended June 30, 2022 was approximately 2.88% for the 2025 Convertible Notes. As of June 30, 2022, the remaining unamortized debt issuance costs will be amortized using the effective interest method through the 2025 Maturity Date assuming no early conversion.
The 2025 Convertible Notes are convertible based on an initial conversion rate of 62.8931 shares of Class A Common Stock per $1,000 principal amount (equivalent to an initial conversion price of $15.90 per share). The conversion rate will not be adjusted for any accrued and unpaid interest. The 2025 Convertible Notes contain certain make-whole fundamental change premiums and customary anti-dilution adjustments. Upon conversion, we may settle in cash, shares of Class A Common Stock or any combination thereof, at our election.
Prior to November 1, 2024, the 2025 Convertible Notes are convertible only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ended on June 30, 2018 (and only during such fiscal quarter), if the last reported sale price of our Class A Common Stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price, as defined in the 2018 Indenture, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our Class A Common Stock and the conversion rate on such trading day; (3) if we call any or all of the 2025 Convertible Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events, as defined in the 2018 Indenture. On or after November 1, 2024 until the close of business on the business day immediately preceding the 2025 Maturity Date, holders of 2025 Convertible Notes may, at their option, convert their 2025 Convertible Notes at any time, regardless of the foregoing circumstances.
We may not redeem the 2025 Convertible Notes prior to May 1, 2022. At our option, we may redeem for cash all or any portion of the 2025 Convertible Notes on or after May 1, 2022, if the last reported sale price of the Class A Common Stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will be equal to 100% of the principal amount of the 2025 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The stock trading price condition and other triggers are measured on a quarter-by-quarter basis and were not met as of June 30, 2022. As of June 30, 2022, the if-converted value of the 2025 Convertible Notes did not exceed the principal amount.
NOTE 9: COMMON STOCK AND STOCK COMPENSATION
Share Repurchase Program
On May 3, 2022, the Company's Board of Directors (the "Board") authorized the repurchase of up to $50 million of our Class A Common Stock over three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. To date, the Company has not repurchased any Class A Common Stock under the May 3, 2022 authorized share repurchase program.
Stock Compensation
We maintain a Board-approved incentive plan to retain the services of our valued officers, directors and employees and to incentivize such persons to make contributions to our company and motivate excellent performance (the "Incentive Plan"). Under the Incentive Plan, we grant awards of restricted stock or restricted stock units to employees and non-employee directors. Awards granted to employees are typically subject to performance and service conditions. Awards granted to non-employee directors are time-based awards subject only to service conditions. Awards granted under the Incentive Plan are measured at the grant date fair value with compensation costs associated with the awards recognized over the requisite service period, usually the vesting period, on a straight-line basis.
The following table presents a summary of stock compensation activity: | | | | | | | | | | | |
| Shares | | Weighted Average Grant Date Fair Value |
| | | |
Outstanding as of September 30, 2021 | 2,218,777 | | | $ | 4.86 | |
Granted | 1,365,878 | | | 7.37 | |
Released (a) | (486,627) | | | 4.77 | |
Cancelled | (743,299) | | | 6.46 | |
Outstanding as of June 30, 2022 | 2,354,729 | | | $ | 6.30 | |
(a) 101,103 shares were withheld to satisfy related income tax withholding.
NOTE 10: CONTINGENCIES
Currently, and from time to time, we are involved in various claims, disputes, lawsuits, investigations, and legal and regulatory proceedings, including the matter described below. We accrue for contingencies if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because these matters are inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies requires judgments and is highly subjective about future events, and the amount of resulting loss may differ from these estimates. Except as noted below, we do not believe the resolution of any particular matter will have a material adverse effect on our financial condition, results of operations or liquidity.
On October 14, 2021, Andrew Kowlessar filed an action in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida styled Andrew Kowlessar, individually and on behalf of all others similarly situated vs. EZCORP, Inc. d/b/a Value Pawn & Jewelry (Case No. CACE-21-018864). The matter subsequently was amended and removed to the United States District Court of the Southern District of Florida as Andrew Kowlessar, individually and on behalf of all others similarly situated vs. EZPAWN Florida, Inc. d/b/a Value Pawn & Jewelry (Case No. 0:21-cv-62362-RKA). In May 2022, the federal court action was dismissed and the case was refiled in the Circuit Court of the Eleventh Judicial Circuit in and for Miami-Dade County, Florida (Case No. 2022-008506-CA-01). The complaint was brought under Section 501.059, Florida Statutes, the Florida Telephone Solicitation Act (“Act”), and alleges certain text messages were sent in violation of the Act. The matter involves claims by a single individual, but alleges a class of persons who may have similar claims of violations of the Act and seeks class certification. On June 16, 2022, following discovery and pre-trial mediation, the parties agreed to a settlement of all asserted claims and entered into a Settlement Agreement and Release. The agreed settlement requires the Company to make available up to $5 million to be used to pay verified claims (not to exceed $70 per verified claimant), as well as attorneys’ fees and costs. The agreed settlement, which was preliminarily approved by the court on July 22, 2022, remains subject to the court's final approval. The Company recorded a charge during the quarter ended June 30, 2022 representing the estimated liability for the settlement of this matter.
NOTE 11: SEGMENT INFORMATION
Our operations are primarily managed on a geographical basis and are comprised of three reportable segments. The factors for determining our reportable segments include the manner in which our chief operating decision maker ("CODM") evaluates performance for purposes of allocating resources and assessing performance.
We currently report our segments as follows:
•U.S. Pawn — all pawn activities in the United States;
•Latin America Pawn — all pawn activities in Mexico and other parts of Latin America; and
•Other Investments — primarily our equity interest in the net results of Cash Converters and RDC along with our investment in Founders.
There are no inter-segment revenues presented below, and the amounts below were determined in accordance with the same accounting
principles used in our condensed consolidated financial statements.
The following tables present revenue for each reportable segment, disaggregated revenue within our three reportable segments and Corporate, segment profits and segment contribution.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 94,005 | | | $ | 34,329 | | | $ | — | | | $ | 128,334 | | | $ | — | | | $ | 128,334 | |
Jewelry scrapping sales | 5,404 | | | 1,764 | | | — | | | 7,168 | | | — | | | 7,168 | |
Pawn service charges | 59,322 | | | 20,969 | | | — | | | 80,291 | | | — | | | 80,291 | |
Other revenues | 21 | | | 7 | | | 21 | | | 49 | | | — | | | 49 | |
Total revenues | 158,752 | | | 57,069 | | | 21 | | | 215,842 | | | — | | | 215,842 | |
Merchandise cost of goods sold | 55,885 | | | 24,282 | | | — | | | 80,167 | | | — | | | 80,167 | |
Jewelry scrapping cost of goods sold | 4,506 | | | 1,661 | | | — | | | 6,167 | | | — | | | 6,167 | |
| | | | | | | | | | | |
Gross profit | 98,361 | | | 31,126 | | | 21 | | | 129,508 | | | — | | | 129,508 | |
Segment and corporate expenses (income): | | | | | | | | | | | |
Store expenses | 66,036 | | | 23,394 | | | — | | | 89,430 | | | — | | | 89,430 | |
General and administrative | — | | | — | | | — | | | — | | | 18,715 | | | 18,715 | |
| | | | | | | | | | | |
Depreciation and amortization | 2,572 | | | 1,987 | | | — | | | 4,559 | | | 3,187 | | | 7,746 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Interest expense | — | | | — | | | — | | | — | | | 2,693 | | | 2,693 | |
Interest income | (1) | | | (189) | | | — | | | (190) | | | — | | | (190) | |
Equity in net income of unconsolidated affiliates | — | | | — | | | (1,758) | | | (1,758) | | | — | | | (1,758) | |
| | | | | | | | | | | |
Other (income) expense | — | | | (163) | | | 19 | | | (144) | | | (66) | | | (210) | |
Segment contribution | $ | 29,754 | | | $ | 6,097 | | | $ | 1,760 | | | $ | 37,611 | | | | | |
Income (loss) before income taxes | | | | | | | $ | 37,611 | | | $ | (24,529) | | | $ | 13,082 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2021 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 84,465 | | | $ | 23,343 | | | $ | — | | | $ | 107,808 | | | $ | — | | | $ | 107,808 | |
Jewelry scrapping sales | 1,908 | | | 3,765 | | | — | | | 5,673 | | | — | | | 5,673 | |
Pawn service charges | 44,039 | | | 16,392 | | | — | | | 60,431 | | | — | | | 60,431 | |
Other revenues | 32 | | | — | | | 89 | | | 121 | | | — | | | 121 | |
Total revenues | 130,444 | | | 43,500 | | | 89 | | | 174,033 | | | — | | | 174,033 | |
Merchandise cost of goods sold | 45,310 | | | 15,229 | | | — | | | 60,539 | | | — | | | 60,539 | |
Jewelry scrapping cost of goods sold | 1,878 | | | 3,595 | | | — | | | 5,473 | | | — | | | 5,473 | |
| | | | | | | | | | | |
Gross profit | 83,256 | | | 24,676 | | | 89 | | | 108,021 | | | — | | | 108,021 | |
Segment and corporate expenses (income): | | | | | | | | | | | |
Store expenses | 62,507 | | | 19,296 | | | — | | | 81,803 | | | — | | | 81,803 | |
General and administrative | — | | | — | | | — | | | — | | | 14,589 | | | 14,589 | |
| | | | | | | | | | | |
Depreciation and amortization | 2,600 | | | 1,806 | | | — | | | 4,406 | | | 3,013 | | | 7,419 | |
| | | | | | | | | | | |
Other Charges | — | | | 497 | | | — | | | 497 | | | — | | | 497 | |
Interest expense | — | | | — | | | — | | | — | | | 5,569 | | | 5,569 | |
Interest income | — | | | (484) | | | — | | | (484) | | | (28) | | | (512) | |
Equity in net income of unconsolidated affiliates | — | | | — | | | (643) | | | (643) | | | — | | | (643) | |
| | | | | | | | | | | |
Other (income) expense | — | | | (5) | | | 18 | | | 13 | | | 52 | | | 65 | |
Segment contribution | $ | 18,149 | | | $ | 3,566 | | | $ | 714 | | | $ | 22,429 | | | | | |
Income (loss) before income taxes | | | | | | | $ | 22,429 | | | $ | (23,195) | | | $ | (766) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2022 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 296,147 | | | $ | 103,463 | | | $ | — | | | $ | 399,610 | | | $ | — | | | $ | 399,610 | |
Jewelry scrapping sales | 13,864 | | | 5,938 | | | — | | | 19,802 | | | — | | | 19,802 | |
Pawn service charges | 174,651 | | | 58,348 | | | — | | | 232,999 | | | — | | | 232,999 | |
Other revenues | 67 | | | 247 | | | 93 | | | 407 | | | — | | | 407 | |
Total revenues | 484,729 | | | 167,996 | | | 93 | | | 652,818 | | | — | | | 652,818 | |
Merchandise cost of goods sold | 172,330 | | | 73,194 | | | — | | | 245,524 | | | — | | | 245,524 | |
Jewelry scrapping cost of goods sold | 11,279 | | | 5,468 | | | — | | | 16,747 | | | — | | | 16,747 | |
| | | | | | | | | | | |
Gross profit | 301,120 | | | 89,334 | | | 93 | | | 390,547 | | | — | | | 390,547 | |
Segment and corporate expenses (income): | | | | | | | | | | | |
Store expenses | 195,217 | | | 66,727 | | | — | | | 261,944 | | | — | | | 261,944 | |
General and administrative | — | | | — | | | — | | | — | | | 46,487 | | | 46,487 | |
| | | | | | | | | | | |
Depreciation and amortization | 7,867 | | | 5,858 | | | — | | | 13,725 | | | 9,045 | | | 22,770 | |
Gain on sale or disposal of assets and other | — | | | (4) | | | — | | | (4) | | | (688) | | | (692) | |
| | | | | | | | | | | |
Interest expense | — | | | — | | | — | | | — | | | 7,651 | | | 7,651 | |
Interest income | (1) | | | (626) | | | — | | | (627) | | | (122) | | | (749) | |
Equity in net income of unconsolidated affiliates | — | | | — | | | (1,457) | | | (1,457) | | | — | | | (1,457) | |
| | | | | | | | | | | |
Other expense (income) | — | | | 37 | | | 15 | | | 52 | | | (11) | | | 41 | |
Segment contribution | $ | 98,037 | | | $ | 17,342 | | | $ | 1,535 | | | $ | 116,914 | | | | | |
Income (loss) before income taxes | | | | | | | $ | 116,914 | | | $ | (62,362) | | | $ | 54,552 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2021 |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 260,545 | | | $ | 70,271 | | | $ | — | | | $ | 330,816 | | | $ | — | | | $ | 330,816 | |
Jewelry scrapping sales | 9,493 | | | 9,014 | | | — | | | 18,507 | | | — | | | 18,507 | |
Pawn service charges | 143,836 | | | 43,520 | | | — | | | 187,356 | | | — | | | 187,356 | |
Other revenues | 83 | | | 7 | | | 338 | | | 428 | | | — | | | 428 | |
Total revenues | 413,957 | | | 122,812 | | | 338 | | | 537,107 | | | — | | | 537,107 | |
Merchandise cost of goods sold | 145,181 | | | 45,691 | | | — | | | 190,872 | | | — | | | 190,872 | |
Jewelry scrapping cost of goods sold | 7,871 | | | 8,205 | | | — | | | 16,076 | | | — | | | 16,076 | |
| | | | | | | | | | | |
Gross profit | 260,905 | | | 68,916 | | | 338 | | | 330,159 | | | — | | | 330,159 | |
Segment and corporate expenses (income): | | | | | | | | | | | |
Store expenses | 188,256 | | | 54,005 | | | — | | | 242,261 | | | — | | | 242,261 | |
General and administrative | — | | | — | | | — | | | — | | | 40,870 | | | 40,870 | |
| | | | | | | | | | | |
Depreciation and amortization | 7,972 | | | 5,459 | | | — | | | 13,431 | | | 9,649 | | | 23,080 | |
Loss on sale or disposal of assets and other | 27 | | | — | | | — | | | 27 | | | 63 | | | 90 | |
Other Charges | — | | | 497 | | | — | | | 497 | | | — | | | 497 | |
Interest expense | — | | | — | | | — | | | — | | | 16,542 | | | 16,542 | |
Interest income | — | | | (1,819) | | | — | | | (1,819) | | | (99) | | | (1,918) | |
Equity in net income of unconsolidated affiliates | — | | | — | | | (2,409) | | | (2,409) | | | — | | | (2,409) | |
Other (income) expense | — | | | (375) | | | (183) | | | (558) | | | 169 | | | (389) | |
Segment contribution | $ | 64,650 | | | $ | 11,149 | | | $ | 2,930 | | | $ | 78,729 | | | | | |
Income (loss) before income taxes | | | | | | | $ | 78,729 | | | $ | (67,194) | | | $ | 11,535 | |
The following table presents separately identified net earning assets by segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Corporate Items | | Total |
| | | | | | | | | |
As of June 30, 2022 | | | | | | | | | |
Pawn loans | $ | 159,680 | | | $ | 44,475 | | | $ | — | | | $ | — | | | $ | 204,155 | |
Inventory, net | 101,831 | | | 30,882 | | | — | | | — | | | 132,713 | |
| | | | | | | | | |
As of June 30, 2021 | | | | | | | | | |
Pawn loans | $ | 117,186 | | | $ | 39,969 | | | $ | — | | | $ | — | | | $ | 157,155 | |
Inventory, net | 69,136 | | | 23,106 | | | — | | | — | | | 92,242 | |
NOTE 12: SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION
The following table provides supplemental information on net amounts included in our condensed consolidated balance sheets:
| | | | | | | | | | | | | | | | | |
(in thousands) | June 30, 2022 | | June 30, 2021 | | September 30, 2021 |
| | | | | |
Gross pawn service charges receivable | $ | 42,277 | | | $ | 31,648 | | | $ | 37,360 | |
Allowance for uncollectible pawn service charges receivable | (10,277) | | | (6,683) | | | (8,023) | |
Pawn service charges receivable, net | $ | 32,000 | | | $ | 24,965 | | | $ | 29,337 | |
| | | | | |
Gross inventory | $ | 136,475 | | | $ | 98,761 | | | $ | 115,300 | |
Inventory reserves | (3,762) | | | (6,519) | | | (4,311) | |
Inventory, net | $ | 132,713 | | | $ | 92,242 | | | $ | 110,989 | |
| | | | | |
Prepaid expenses and other | $ | 14,660 | | | $ | 7,278 | | | $ | 5,386 | |
Accounts receivable and other | 7,465 | | | 7,111 | | | 9,322 | |
Income taxes receivable | 7,697 | | | 13,954 | | | 16,302 | |
Prepaid expenses and other current assets | $ | 29,822 | | | $ | 28,343 | | | $ | 31,010 | |
| | | | | |
Property and equipment, gross | $ | 298,502 | | | $ | 283,304 | | | $ | 284,867 | |
Accumulated depreciation | (246,997) | | | (227,674) | | | (231,056) | |
Property and equipment, net | $ | 51,505 | | | $ | 55,630 | | | $ | 53,811 | |
| | | | | |
Accounts payable | $ | 19,480 | | | $ | 19,325 | | | $ | 22,462 | |
Accrued payroll | 11,840 | | | 11,624 | | | 9,093 | |
Incentive accrual | 14,128 | | | 10,458 | | | 16,868 | |
Other payroll related expenses | 7,167 | | | 11,269 | | | 10,695 | |
Accrued sales and VAT taxes | 7,672 | | | 13,894 | | | 10,936 | |
Accrued income taxes payable | 1,116 | | | 3,722 | | | 3,826 | |
Other current liabilities | 15,163 | | | 14,674 | | | 16,388 | |
Accounts payable, accrued expenses and other current liabilities | $ | 76,566 | | | $ | 84,966 | | | $ | 90,268 | |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, "EZCORP" or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2021, as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and "Part II, Item 1A — Risk Factors" of this Report, for a discussion of certain risks, uncertainties and assumptions associated with these statements. Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn services in the United States and Latin America. Pawn loans are nonrecourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans or goods purchased directly from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
| | | | | |
| |
Strengthen the Core | Relentless focus on superior execution and operational excellence in our core pawn business |
Cost Efficiency and Simplification | Shape a culture of cost efficiency through ongoing focus on simplification and optimization |
Innovate and Grow | Broaden customer engagement to service more customers more frequently in more locations |
Pawn Activities
At our pawn stores, we advance cash against the value of collateralized tangible personal property. We earn pawn service charges (“PSC”) for those cash advances, and the PSC rate varies by state and transaction size. At the time of the transaction, we take possession of the pawned collateral, which consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods and musical instruments. If the customer chooses to redeem their pawn, they will repay the amount advanced plus any accrued PSC. If the customer chooses not to redeem their pawn, the pawned collateral becomes our inventory, which we sell in our retail merchandise sales activities or, in some cases, scrap for its inherent gold or precious stone content. Consequently, the success of our pawn business is largely dependent on our ability to accurately assess the probability of pawn redemption and the estimated resale or scrap value of the collateralized personal property.
Our ability to offer quality second-hand goods at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the estimated resale or scrap value at the time the property is either accepted as pawn collateral or purchased and our ability to sell that merchandise in a timely manner. As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
Growth and Expansion
Our strategy is to expand the number of locations we operate through opening new (“de novo”) locations and through acquisitions and investments in both Latin America, the United States and potential new markets. Our ability to open de novo stores, acquire new stores and make other related investments is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel.
Seasonality and Quarterly Results
In the United States, PSC is historically highest in our fourth fiscal quarter (July through September) due to a higher average loan balance during the summer lending season. PSC is historically lowest in our third fiscal quarter (April through June) following the tax refund season and merchandise sales are highest in our first and second fiscal quarters (October through March) due to the holiday season, jewelry sales
surrounding Valentine’s Day and the availability of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on loan balances and fueling some merchandise sales in those periods. As a net effect of these and other factors and excluding discrete charges, our consolidated income/loss before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third fiscal quarter (April through June). These historical trends have been impacted by COVID-19, but we expect these historical trends to return in the future.
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher PSC. The following chart presents sources of gross profit*, including PSC, merchandise sales gross profit ("Merchandise sales GP") and jewelry scrapping gross profit ("Jewelry Scrapping GP") for the three and nine months ended June 30, 2022 and 2021:
The following chart presents sources of gross profit by geographic disbursement for the three and nine months ended June 30, 2022 and 2021:
* We have relabeled "net revenues" to "gross profit" throughout our filings, which we believe will improve comparability across industries and companies. This change is effective for this and future filings.
Business Developments
COVID-19
The COVID-19 pandemic adversely affected our gross profit and earnings during the latter half of fiscal 2020 and into fiscal 2021. During the latter part of fiscal 2021, we saw pawn transaction activity start to rebuild. That has continued to date, and our pawn loans outstanding ("PLO") balances now exceed pre-pandemic levels, which will drive accelerating pawn service charges ("PSC") revenue in the coming quarters given the natural lag between pawn originations and related fees. Despite the recovery in pawn transaction activity, the continuing pandemic, driven by the proliferation of various COVID-19 variants, continues to affect portions of our business, such as managing appropriate staffing at the store level. Our estimates, judgments and assumptions related to COVID-19 could vary over time, and there can be no assurance that the continuing pandemic will not have an adverse effect on our results of operations, financial position and cash flows in future periods.
Share Repurchase Program
On May 3, 2022, the Company's Board of Directors approved a new share repurchase program, which will replace the previous program that was suspended in March 2020. Under the new program, the Company is authorized to repurchase up to $50 million of its outstanding Class A Non-Voting common share over the next three years. Refer to "Liquidity and Capital Resources — Sources and Uses of Cash" below.
Investment in Cash Converters International
On March 10, 2022, we purchased an additional 5.5 million shares of Cash Converters for $1.0 million. This purchase increased our total ownership in Cash Converters to 242,239,157 shares, representing a 38.60% ownership interest. On April 5, 2022, we acquired an additional 13 million shares for $2.5 million, bringing our total ownership to 255,239,157 shares, representing an ownership interest of 40.67%. Additionally, on April 14, 2022, we received a cash dividend of $1.8 million from Cash Converters.
Results of Operations
Non-GAAP Constant Currency and Same Store Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis ("constant currency") and "same store" basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2022 and June 30, 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, | | Three Months Ended June 30, | | Nine Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | | | | | |
Mexican peso | 20.2 | | | 19.9 | | | 20.0 | | | 20.0 | | | 20.4 | | | 20.3 | |
Guatemalan quetzal | 7.6 | | | 7.6 | | | 7.5 | | | 7.6 | | | 7.5 | | | 7.6 | |
Honduran lempira | 24.2 | | | 23.6 | | | 24.2 | | | 23.7 | | | 24.1 | | | 23.8 | |
Peruvian sol | 3.7 | | | 3.9 | | | 3.7 | | | 3.8 | | | 3.8 | | | 3.7 | |
Operating Results
Segments
We manage our business and report our financial results in three reportable segments;
•U.S. Pawn — Represents all pawn activities in the United States;
•Latin America Pawn — Represents all pawn activities in Mexico and other parts of Latin America; and
•Other Investments — Represents our equity interest in the net income of Cash Converters International and Rich Data Corporation, along with our investment in Founders.
Store Count by Segment
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 |
| U.S. Pawn | | Latin America Pawn | | | | Consolidated |
| | | | | | | |
As of March 31, 2022 | 516 | | | 636 | | | | | 1,152 | |
New locations opened | — | | | 8 | | | | | 8 | |
Locations acquired | 3 | | | — | | | | | 3 | |
| | | | | | | |
As of June 30, 2022 | 519 | | | 644 | | | | | 1,163 | |
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2021 |
| U.S. Pawn | | Latin America Pawn | | | | Consolidated |
| | | | | | | |
As of March 31, 2021 | 505 | | | 506 | | | | | 1,011 | |
New locations opened | — | | | 4 | | | | | 4 | |
Locations acquired | 11 | | | 128 | | | | | 139 | |
Locations sold, combined or closed | — | | | (11) | | | | | (11) | |
As of June 30, 2021 | 516 | | | 627 | | | | | 1,143 | |
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2022 |
| U.S. Pawn | | Latin America Pawn | | | | Consolidated |
| | | | | | | |
As of September 30, 2021 | 516 | | | 632 | | | | | 1,148 | |
New locations opened | — | | | 12 | | | | | 12 | |
Locations acquired | 3 | | | — | | | | | 3 | |
| | | | | | | |
As of June 30, 2022 | 519 | | | 644 | | | | | 1,163 | |
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, 2021 |
| U.S. Pawn | | Latin America Pawn | | | | Consolidated |
| | | | | | | |
As of September 30, 2020 | 505 | | | 500 | | | | | 1,005 | |
New locations opened | — | | | 10 | | | | | 10 | |
Locations acquired | 11 | | | 128 | | | | | 139 | |
Locations sold, combined or closed | — | | | (11) | | | | | (11) | |
As of June 30, 2021 | 516 | | | 627 | | | | | 1,143 | |
Three Months Ended June 30, 2022 vs. Three Months Ended June 30, 2021
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for our U.S. Pawn segment:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Gross profit: | | | | | |
Pawn service charges | $ | 59,322 | | | $ | 44,039 | | | 35% |
| | | | | |
Merchandise sales | 94,005 | | | 84,465 | | | 11% |
Merchandise sales gross profit | 38,120 | | | 39,155 | | | (3)% |
Gross margin on merchandise sales | 41 | % | | 46 | % | | (500)bps |
| | | | | |
Jewelry scrapping sales | 5,404 | | | 1,908 | | | 183% |
Jewelry scrapping sales gross profit | 898 | | | 30 | | | 2,893% |
Gross margin on jewelry scrapping sales | 17 | % | | 2 | % | | 1,500bps |
| | | | | |
Other revenues | 21 | | | 32 | | | (34)% |
Gross profit | 98,361 | | | 83,256 | | | 18% |
| | | | | |
Segment operating expenses: | | | | | |
Store expenses | 66,036 | | | 62,507 | | | 6% |
Depreciation and amortization | 2,572 | | | 2,600 | | | (1)% |
| | | | | |
Segment operating contribution | 29,753 | | | 18,149 | | | 64% |
| | | | | |
Other segment income | (1) | | | — | | | * |
Segment contribution | $ | 29,754 | | | $ | 18,149 | | | 64% |
| | | | | |
Other data: | | | | | |
Net earning assets (a) | $ | 261,511 | | | $ | 186,322 | | | 40% |
Inventory turnover | 2.5 | | | 2.8 | | | (11)% |
Average monthly ending pawn loan balance per store (b) | $ | 290 | | | $ | 206 | | | 41% |
Monthly average yield on pawn loans outstanding | 14 | % | | 14 | % | | —bps |
Pawn loan redemption rate | 85 | % | | 88 | % | | (300)bps |
| | | | | |
| |
* | Represents a percentage computation that is not mathematically meaningful. |
(a) | Balance includes pawn loans and inventory. |
(b) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. |
PLO increased 36% to $159.7 million (36% on a same store basis), our highest level to-date, due to increased loan demand reflecting a recovery above pre-COVID levels. Total revenue was up 22%, and gross profit increased 18% driven by increased pawn service charges, which were up 35% as a result of higher average PLO for the quarter.
Merchandise sales increased 11% due to our improved retail strategy. Offsetting the sales increase, merchandise sales gross margin decreased to 41% from 46% reflecting a return to more normalized margins.
Inventory turnover decreased to 2.5x from 2.8x due to increased inventory levels in the current quarter and stimulus impacts in the prior year.
Store expenses increased 6% primarily due to increased store count and labor increases in line with business activity.
Segment contribution increased $11.6 million or 64%, due to the changes described above.
Segment store count increased by three acquired stores during the quarter.
Latin America Pawn
The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information."
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, |
(in thousands) | 2022 (GAAP) | | 2021 (GAAP) | | Change (GAAP) | | 2022 (Constant Currency) | | Change (Constant Currency) |
| | | | | | | | | |
Gross profit: | | | | | | | | | |
Pawn service charges | $ | 20,969 | | | $ | 16,392 | | | 28% | | $ | 20,953 | | | 28% |
| | | | | | | | | |
Merchandise sales | 34,329 | | | 23,343 | | | 47% | | 34,315 | | | 47% |
Merchandise sales gross profit | 10,047 | | | 8,114 | | | 24% | | 10,046 | | | 24% |
Gross margin on merchandise sales | 29 | % | | 35 | % | | (600)bps | | 29 | % | | (600)bps |
| | | | | | | | | |
Jewelry scrapping sales | 1,764 | | | 3,765 | | | (53)% | | 1,761 | | | (53)% |
Jewelry scrapping sales gross profit | 103 | | | 170 | | | (39)% | | 103 | | | (39)% |
Gross margin on jewelry scrapping sales | 6 | % | | 5 | % | | 100bps | | 6 | % | | 100bps |
| | | | | | | | | |
Other revenues, net | 7 | | | — | | | —% | | 7 | | | —% |
Gross profit | 31,126 | | | 24,676 | | | 26% | | 31,109 | | | 26% |
| | | | | | | | | |
Segment operating expenses: | | | | | | | | | |
Store expenses | 23,394 | | | 19,296 | | | 21% | | 23,383 | | | 21% |
| | | | | | | | | |
Depreciation and amortization | 1,987 | | | 1,806 | | | 10% | | 1,986 | | | 10% |
Other Charges | — | | | 497 | | | * | | — | | | * |
Segment operating contribution | 5,745 | | | 3,077 | | | 87% | | 5,740 | | | 87% |
| | | | | | | | | |
Other segment income | (352) | | | (489) | | | (28)% | | (352) | | | (28)% |
Segment contribution | $ | 6,097 | | | $ | 3,566 | | | 71% | | $ | 6,092 | | | 71% |
| | | | | | | | | |
Other data: | | | | | | | | | |
Net earning assets (a) | $ | 75,357 | | | $ | 63,075 | | | 19% | | $ | 76,323 | | | 21% |
Inventory turnover | 3.7 | | | 4.0 | | | (8)% | | 3.7 | | | (8)% |
Average monthly ending pawn loan balance per store (b) | $ | 69 | | | $ | 65 | | | 6% | | $ | 69 | | | 6% |
Monthly average yield on pawn loans outstanding | 16 | % | | 16 | % | | —bps | | 16 | % | | —bps |
Pawn loan redemption rate (c) | 79 | % | | 79 | % | | —bps | | 79 | % | | —bps |
| | | | | |
| |
* | Represents a percentage computation that is not mathematically meaningful. |
(a) | Balance includes pawn loans and inventory. |
(b) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. |
(c) | Rate is solely inclusive of results from Mexico Pawn. |
| | | | | | | | | | | |
| 2022 Change (GAAP) | | 2022 Change (Constant Currency) |
Same Store data: | | | |
PLO | 9% | | 10% |
PSC | 17% | | 17% |
Merchandise Sales | 29% | | 29% |
Merchandise Sales Gross Profit | 9% | | 9% |
Store Expenses | 4% | | 6% |
In the current quarter, we opened eight de novo stores, bringing total segment store-count to 644.
PLO increased 11% to $44.5 million (13% on constant currency basis). On a same store basis, PLO increased 9% (10% on a constant currency basis), also the highest level to-date, due to increased loan demand reflecting a recovery above pre-COVID levels.
Total revenue was up 31% (31% on a constant currency basis), while gross profit increased 26% (26% on a constant currency basis).
PSC increased 28% in the current quarter to $21.0 million (up 28% to $21.0 million on a constant currency basis) as a result of higher average PLO for the quarter.
Merchandise sales increased 47% (47% on a constant currency basis) and 29% on a same store basis (29% on a constant currency basis) reflecting a renewed focus on customer engagement. Offsetting the sales increase, merchandise sales gross margin decreased from 35% to 29% reflecting a return to more normalized margins.
Net inventory increased 34% (35% on a constant currency basis). Inventory turnover remains strong at 3.7x, down from 4.0x.
Store expenses increased $4.1 million or 21% (21% on a constant currency basis) primarily due to growth in labor and year-over-year store count in line with increased business activity. On a same-store basis, store expenses increased by $0.2 million or 4% (6% on a constant currency basis).
Segment contribution increased $2.5 million, or 71%, to $6.1 million ($2.5 million or 71% on a constant currency basis).
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Gross profit: | | | | | |
Consumer loan fees, interest and other | $ | 21 | | | $ | 89 | | | (76)% |
| | | | | |
Gross profit | 21 | | | 89 | | | (76)% |
| | | | | |
Segment operating expenses: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Equity in net income of unconsolidated affiliates | (1,758) | | | (643) | | | 173% |
Segment operating contribution | 1,779 | | | 732 | | | 143% |
| | | | | |
Other segment expense | 19 | | | 18 | | | 6% |
Segment contribution | $ | 1,760 | | | $ | 714 | | | 146% |
Segment contribution was $1.8 million, an increase of $1.0 million due to the increase in equity income for our unconsolidated affiliates.
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Percentage Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Segment contribution | $ | 37,611 | | | $ | 22,429 | | | 68% |
Corporate expenses (income): | | | | | |
General and administrative | 18,715 | | | 14,589 | | | 28% |
Depreciation and amortization | 3,187 | | | 3,013 | | | 6% |
| | | | | |
Interest expense | 2,693 | | | 5,569 | | | (52)% |
Interest income | — | | | (28) | | | (100)% |
| | | | | |
Other (income) expense | (66) | | | 52 | | | * |
Income (loss) before income taxes | 13,082 | | | (766) | | | 1,808% |
Income tax expense | 867 | | | 1,804 | | | (52)% |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Net income (loss) | $ | 12,215 | | | $ | (2,570) | | | 575% |
| | | | | |
* | Represents a percentage computation that is not mathematically meaningful. |
| |
| |
Segment contribution increased $15.2 million or 68% over the prior year quarter primarily due to the improved operating results of the segments above.
General and administrative expenses increased $4.1 million or 28%, primarily due to a litigation accrual and increased performance-based incentive compensation.
Interest expense decreased $2.9 million primarily driven by the ASU 2020-06 accounting policy change which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of that debt discount. See Note 1: Organization And Summary Of Significant Accounting Policies to the consolidated financials for further discussion of this recently adopted accounting policy.
Income tax expense decreased $0.9 million primarily due to the expiration of the statute of limitations on certain FIN 48 reserves this quarter, partially offset by an increase in income before income taxes of $13.8 million this quarter compared to the prior year quarter.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2021 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Nine Months Ended June 30, 2022 vs. Nine Months Ended June 30, 2021
The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for the U.S. Pawn segment:
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, | | Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Gross profit: | | | | | |
Pawn service charges | $ | 174,651 | | | $ | 143,836 | | | 21% |
| | | | | |
Merchandise sales | 296,147 | | | 260,545 | | | 14% |
Merchandise sales gross profit | 123,817 | | | 115,364 | | | 7% |
Gross margin on merchandise sales | 42 | % | | 44 | % | | (200)bps |
| | | | | |
Jewelry scrapping sales | 13,864 | | | 9,493 | | | 46% |
Jewelry scrapping sales gross profit | 2,585 | | | 1,622 | | | 59% |
Gross margin on jewelry scrapping sales | 19 | % | | 17 | % | | 200bps |
| | | | | |
Other revenues | 67 | | | 83 | | | (19)% |
Gross profit | 301,120 | | | 260,905 | | | 15% |
| | | | | |
Segment operating expenses: | | | | | |
Store expenses | 195,217 | | | 188,256 | | | 4% |
| | | | | |
Depreciation and amortization | 7,867 | | | 7,972 | | | (1)% |
Segment operating contribution | 98,036 | | | 64,677 | | | 52% |
| | | | | |
Other segment (income) expense | (1) | | | 27 | | | * |
Segment contribution | $ | 98,037 | | | $ | 64,650 | | | 52% |
| | | | | |
Other data: | | | | | |
Average monthly ending pawn loan balance per store (a) | $ | 290 | | | $ | 218 | | | 33% |
Monthly average yield on pawn loans outstanding | 14 | % | | 14 | % | | —bps |
Pawn loan redemption rate | 84 | % | | 87 | % | | (300)bps |
| | | | | |
* | Represents a percentage computation that is not mathematically meaningful. |
(a) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. |
Pawn service charges increased 21% as a result of higher average PLO for the year.
Merchandise sales increased 14% compared to the prior year. Offsetting the sales increase, merchandise sales gross margin decreased 200 bps reflecting a return to more normalized margins.
Store expenses increased by 4% primarily due to increased store count and labor expenses associated with increased business activity.
Segment contribution increased $33.4 million primarily due to the changes described above.
Latin America Pawn
The following table presents selected summary financial data our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Constant Currency and Same Store Financial Information” above.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, |
(in thousands) | 2022 (GAAP) | | 2021 (GAAP) | | Change (GAAP) | | 2022 (Constant Currency) | | Change (Constant Currency) |
| | | | | | | | | |
Gross profit: | | | | | | | | | |
Pawn service charges | $ | 58,348 | | | $ | 43,520 | | | 34% | | $ | 58,497 | | | 34% |
| | | | | | | | | |
Merchandise sales | 103,463 | | | 70,271 | | | 47% | | 104,031 | | | 48% |
Merchandise sales gross profit | 30,269 | | | 24,580 | | | 23% | | 30,436 | | | 24% |
Gross margin on merchandise sales | 29 | % | | 35 | % | | (600)bps | | 29 | % | | (600)bps |
| | | | | | | | | |
Jewelry scrapping sales | 5,938 | | | 9,014 | | | (34)% | | 5,948 | | | (34)% |
Jewelry scrapping sales gross profit | 470 | | | 809 | | | (42)% | | 472 | | | (42)% |
Gross margin on jewelry scrapping sales | 8 | % | | 9 | % | | (100)bps | | 8 | % | | (100)bps |
| | | | | | | | | |
Other revenues, net | 247 | | | 7 | | | * | | 248 | | | * |
Gross profit | 89,334 | | | 68,916 | | | 30% | | 89,653 | | | 30% |
| | | | | | | | | |
Segment operating expenses: | | | | | | | | | |
Store expenses | 66,727 | | | 54,005 | | | 24% | | 67,029 | | | 24% |
Depreciation and amortization | 5,858 | | | 5,459 | | | 7% | | 5,883 | | | 8% |
| | | | | | | | | |
Other Charges | — | | | 497 | | | * | | — | | | * |
Segment operating contribution | 16,749 | | | 8,955 | | | 87% | | 16,741 | | | 87% |
| | | | | | | | | |
Other segment income (a) | (593) | | | (2,194) | | | (73)% | | (696) | | | (68)% |
Segment contribution | $ | 17,342 | | | $ | 11,149 | | | 56% | | $ | 17,437 | | | 56% |
| | | | | | | | | |
Other data: | | | | | | | | | |
Average monthly ending pawn loan balance per store (a) | $ | 63 | | | $ | 58 | | | 9% | | $ | 63 | | | 9% |
Monthly average yield on pawn loans outstanding | 16 | % | | 16 | % | | —bps | | 16 | % | | —bps |
Pawn loan redemption rate (b) | 80 | % | | 81 | % | | (100)bps | | 80 | % | | (100)bps |
| | | | | |
* | Represents a percentage computation that is not mathematically meaningful. |
| |
(a) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. |
(b) | Rate is solely inclusive of results from Mexico Pawn. |
| | | | | | | | | | | |
| 2022 Change (GAAP) | | 2022 Change (Constant Currency) |
Same Store data: | | | |
PLO | 9% | | 10% |
PSC | 21% | | 21% |
Merchandise Sales | 24% | | 25% |
Merchandise Sales Gross Profit | 7% | | 8% |
Store Expenses | 4% | | 6% |
| | | |
During the nine months ended June 30, 2022, our Latin America pawn segment opened twelve de novo stores.
PSC increased 34% to $58.3 million (34% to $58.5 million on a constant currency basis) as a result of higher average PLO for the year.
Merchandise sales increased 47% (48% on a constant currency basis) and 21% on a same store basis (21% on a constant currency basis). Offsetting the sales increase, merchandise sales gross margin decreased 600 bps from 35% to 29% (29% on a constant currency basis) reflecting a return to more normalized margins.
Store expenses increased by 24% (24% on a constant currency basis) primarily due to growth in store count. On a same-store basis, store expenses increased by $0.9 million or 4% (6% on a constant currency basis) due to rising labor costs resulting from growing transaction volume.
Segment contribution increased $6.2 million, or 56%, to $17.3 million. This increase was primarily due to the changes in revenue and store expenses described above.
Other Investments
The following table presents selected financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, | | Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Gross profit: | | | | | |
Consumer loan fees, interest and other | 93 | | | 338 | | | (72)% |
| | | | | |
Gross profit | 93 | | | 338 | | | (72)% |
| | | | | |
Segment operating expenses: | | | | | |
| | | | | |
| | | | | |
| | | | | |
Equity in net income of unconsolidated affiliates | (1,457) | | | (2,409) | | | (40)% |
Segment operating contribution | 1,550 | | | 2,747 | | | (44)% |
| | | | | |
Other segment loss (income) | 15 | | | (183) | | | (108)% |
Segment contribution | $ | 1,535 | | | $ | 2,930 | | | (48)% |
Segment income was $1.5 million, a decrease of $1.4 million from the prior-year nine months ended June 30, 2022, primarily due to the decrease in equity income for our unconsolidated affiliates. The decrease in equity in net income in the current nine months ended June 30, 2022 was primarily due to our equity pickup of Cash Converters' net results which included an impairment, primarily of its ROU leased assets, that was attributed to COVID-19.
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, | | Percentage Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Segment contribution | $ | 116,914 | | | $ | 78,729 | | | 49% |
Corporate expenses (income): | | | | | |
| | | | | |
General and administrative | 46,487 | | | 40,870 | | | 14% |
Depreciation and amortization | 9,045 | | | 9,649 | | | (6)% |
(Gain) loss on sale or disposal of assets | (688) | | | 63 | | | * |
Interest expense | 7,651 | | | 16,542 | | | (54)% |
Interest income | (122) | | | (99) | | | 23% |
| | | | | |
Other (income) expense | (11) | | | 169 | | | (107)% |
Income from continuing operations before income taxes | 54,552 | | | 11,535 | | | 373% |
Income tax expense | 11,729 | | | 4,476 | | | 162% |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Net income | $ | 42,823 | | | $ | 7,059 | | | 507% |
| | | | | |
* | Represents a percentage computation that is not mathematically meaningful. |
| |
| |
Segment contribution increased $38.2 million or 49% over the prior year 9 months ended June 30, 2021, primarily due to the improved operating results of the segments above.General and administrative expenses increased $5.6 million or 14%, primarily due to a litigation accrual and increased salaries, including performance-based incentive compensation.
Interest expense decreased $8.9 million primarily driven by the ASU 2020-06 accounting policy change which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of that debt discount. See Note 1: Organization And Summary Of Significant Accounting Policies to the consolidated financials for further discussion of this recently adopted accounting policy.
Income tax expense increased $7.3 million primarily due to an increase in income before income taxes of $43.0 million for the nine months ended June 30, 2022 compared to the same prior year nine month period.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Annual Report on Form 10-K for the year ended September 30, 2021 Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Liquidity and Capital Resources
We currently believe that, based on available capital resources and projected operating cash flow, we have adequate capital resources to fund working capital needs, currently anticipated capital expenditures, currently anticipated business growth and expansion, tax payments, and current and projected debt service requirements.
Cash and Cash Equivalents
Our cash and equivalents balance was $222.3 million at June 30, 2022 compared to $253.7 million at September 30, 2021. At June 30, 2022, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below presents a summary of the selected sources and uses of our cash:
| | | | | | | | | | | | | | | | | |
| Nine Months Ended June 30, | | Percentage Change |
(in thousands) | 2022 | | 2021 | |
| | | | | |
Cash flows provided by operating activities | $ | 48,494 | | | $ | 33,122 | | | 46% |
Cash flows used in investing activities | (81,589) | | | (37,086) | | | 120% |
Cash flows used in financing activities | (792) | | | (16,202) | | | (95)% |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,219 | | | 5,076 | | | (76)% |
Net decrease in cash, cash equivalents and restricted cash | $ | (32,668) | | | $ | (15,090) | | | 116% |
The increase in cash flows provided by operating activities year-over-year was primarily due to a $35.8 million increase in net income, partially offset by cash outflows used to purchase inventory and other changes to working capital. The $44.5 million increase in cash flows used in investing activities year-over-year was primarily due to $16.5 million in outgoing cash flows used to fund other investments and an increase of $66.2 million in net pawn lending, partially offset by an $35.5 million increase in the sale of forfeited collateral. Of the $16.5 million used to fund other investments, $15.0 million was invested in Founders, as discussed in Note 6: Strategic Investments in Part I, Item 1 - Notes to Interim Condensed Consolidated Financial Statements.
The net effect of these changes was a $32.7 million decrease in cash on hand during the current year to date period, resulting in a $231.0 million ending cash and restricted cash balance.
Sources and Uses of Cash
On May 3, 2022, our Board of Directors approved a new share repurchase program, which replaced the previous program that was suspended in March 2020. Under the new program, the Company is authorized to repurchase up to $50 million of our Class A Non-Voting common shares over the next three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
Under the stock repurchase program, we may purchase Class A Non-Voting common stock from time to time at management’s discretion in accordance with applicable securities laws, including through open market transactions, block or privately negotiated transactions, or any combination thereof. In addition, we may purchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time.
To date, there were no stock repurchases under the new program.
We anticipate that cash flows from operations and cash on hand will be adequate to fund any future stock repurchases, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2022. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Given the current uncertainty related to the COVID-19 pandemic, we may adjust our capital or other expenditures. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024 and 2025, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Contractual Obligations
We are responsible for the maintenance, property taxes and insurance at most of our locations. In the fiscal year ended September 30, 2021, these collectively amounted to $25.5 million.
Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements
In August 2020, the FASB issued its Accounting Standards Update (“ASU”) 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Additionally, ASU 2020-06 eliminates beneficial conversion feature and cash conversion models resulting in more convertible instruments being accounted for as a single unit. We early adopted this standard on October 1, 2021 under the modified retrospective basis. The effect of eliminating our debt discount on the 2024 and 2025 Convertible Notes will decrease non-cash interest expense amortization on our Condensed Consolidated Statement of Operations, and the reduction of interest expense will affect our basic earnings per common share. When calculating net income per share of common stock attributable to common shareholders, the Company uses the if-converted method as required under ASU 2020-06 to determine the dilutive effect of the Convertible Notes. The Company did not incur any impact to liquidity or cash flows with recently adopted accounting policy.
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. These statements are often, but not always, made with words or phrases like "may," "should," "could," "will," "predict," "anticipate," "believe," "estimate," "expect," "intend," "plan," "projection" and similar expressions. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information and, accordingly, are subject to substantial risks, uncertainties and assumptions. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved. Important risk factors that could cause results or events to differ from current expectations are identified and described in "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2021 and "Part II, Item 1A — Risk Factors" of this Report. We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks relating to our operations result primarily from changes in interest rates, gold values and foreign currency exchange rates, and are described in detail in "Part II, Item 7A — Quantitative and Qualitative Disclosures about Market Risk" of our Annual Report on Form 10-K for the year ended September 30, 2021. With the exception of the impacts of COVID-19, which are discussed elsewhere in this Report, there have been no material changes in our reported market risks or risk management policies since the filing of our Annual Report on Form 10-K for the year ended September 30, 2021.
ITEM 4. CONTROLS AND PROCEDURES
This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 of the Securities Exchange Act of 1934 (the "Exchange Act"). See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2022. Our principal executive officer and
principal financial officer have concluded that as of June 30, 2022, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Internal Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 10: Contingencies of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements."
ITEM 1A. RISK FACTORS
ITEM 6. EXHIBITS
The following exhibits are filed with, or incorporated by reference into, this report.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Incorporated by Reference | | Filed Herewith |
Exhibit | Description of Exhibit | | Form | File No. | Exhibit | Filing Date | |
| | | | | | | | |
31.1 | | | | | | | | x |
31.2 | | | | | | | | x |
32.1† | | | | | | | | x |
101.INS | Inline XBRL Instance Document (the instance document does not appear in the interactive data files because the XBRL tags are embedded within the Inline XBRL document) | | | | | | | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | | | | | | | x |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | x |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | x |
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | | | | | | | x |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | | | | | | | x |
104 | Cover Page Interactive Data File in Inline XBRL format (contained in Exhibit 101) | | | | | | | |
_____________________________
| | | | | |
† | The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | | EZCORP, INC. |
| | | |
Date: | August 3, 2022 | | /s/Timothy K. Jugmans |
| | | Timothy K. Jugmans, Chief Financial Officer |
| | | |